Market cap
$999.7m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
A near-doubling of revenue driven by a lower-margin protein business coincided with a 20.2% PBT decline and a 38.1% NPAT drop.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.
The latest close and share count context for the market price.
Market cap
$999.7m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
12.12x
Recent market cap compared with trailing earnings.
EPS
0.56
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
6.79x
Enterprise value compared with recent EBITDA.
P/FCF
9.34x
Market cap compared with recent free cash flow.
P/B
2.13x
Market value compared with latest reported equity.
Yield and investment-company valuation where supported.
Dividend yield
3.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY26 vs HY25
Revenue
$762.1m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$81m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$30.1m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$20m
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$65m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$58m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$51.1m
+15.0% ↑ vs $44.4m
Total assets
$1b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofSCL HY26Result releasedAnnolyse analysis published
What changed
Despite this, EBITDA fell 7.8% to $81.0m, profit before tax fell 20.2% to $58.0m, and NPAT fell 38.1% to $30.1m. The gap is explained largely by segment mix: Global Proteins' revenue share rose 30.7 percentage points to 64.6% of the group at a 9.0% margin, displacing higher-margin Horticulture (25.7% margin), whose share fell to 29.4%.
Compounding this, the effective tax rate rose to 30.3% from 20.8%, widening the PBT-to-NPAT growth gap to 17.9 points. Net debt/EBITDA rose to 1.32x from 0.77x, the upper edge of the company's historical range (mean 0.78x), while gross borrowings rose 41.0% to $157.8m, funding an inventory build to $123.2m, up 301.6%.
What matters
Revenue growth of 104.9% is not a like-for-like organic signal because it is concentrated in the lower-margin Global Proteins segment, now 64.6% of revenue versus 34.0% prior. This means the headline revenue figure overstates the strength of the underlying business, since EBITDA and PBT both declined even as revenue nearly doubled.
Tax is distorting the bottom-line read. With the effective tax rate at 30.3% against 20.8% previously, PBT growth of -20.2% is the cleaner operating measure than the NPAT decline of -38.1%, though the underlying PBT contraction is real and not simply a tax artefact.
Leverage and inventory have moved together. Net debt/EBITDA at 1.32x and inventory days at 29.4, above the historical range (mean 22.0 days), point to inventory being funded partly by higher borrowings, which reduces near-term balance-sheet flexibility if the buildup does not convert to sales.
Expectations
A release excerpt references an increase to FY26 underlying NPAT guidance, but the specific range was not captured in the extracted content, so this briefing cannot validate management's guidance against the 20.2% PBT decline shown here.
The company's historical first-half share of full-year performance (41.3% of revenue, 51.7% of EBITDA, 48.1% of NPAT in the prior comparable year) suggests earnings are typically more concentrated in the first half than revenue is. That pattern implies the second half will need to recover meaningfully in EBITDA and NPAT terms if any lifted FY26 guidance is to be met, but without the guidance figures this cannot be confirmed.
Quality of result
However, the exact prior-period conversion figure is not usable here because of a denominator distortion in that ratio, so the comparison should be read directionally rather than numerically precise.
Part of the cash improvement is balance-sheet assisted rather than purely operational: capex fell 30.9% to $6.7m (0.9% of revenue), an unusually low level, which flatters free cash flow independent of underlying trading. Pre-lease free cash flow of $13.3m is well above the historical average of -$32.6m, but the inventory build was funded partly through higher borrowings rather than internally generated cash, meaning some of the balance-sheet strength is debt-supported rather than organic.
Unresolved
This briefing cannot assess the specific FY26 guidance range referenced in the release excerpts, as the numeric figures were not captured in the supplied extraction.
Chat
Ask follow-up questions about Scales Corporation's HY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Interim Financial Statements - 30 June 2026
HY26 / financial reportInterim Results Announcement - 30 June 2026
HY26 / results announcementInterim Results Media Release - 30 June 2026
HY26 / media releaseInterim Results Presentation - 30 June 2026
HY26 / results presentationFinancial Statements - 30 June 2025
HY25 / financial reportInterim Results Announcement - 30 June 2025
HY25 / results announcementInterim Results Media Release - 30 June 2025
HY25 / media releaseInterim Results Presentation - 30 June 2025
HY25 / results presentation2025 Annual Report
FY25 / financial reportMarket Update
FY25 / commentaryRelated insights
Compare this result's metrics with other covered NZX companies.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 17.9pp, with a distortion flag in the result.
Cash conversion quality
This result converted 24.7% of EBITDA to operating cash flow, +35.2pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.32x, +0.55x versus the prior comparable period.
Revenue growth context
Revenue growth was 104.9% for this reporting period.
Get the next Scales Corporation briefing and related NZX reporting-season updates by email.