Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Scott Technology (SCT) / FY21

EBITDA swung to $22.1m on a 1,000bps gross margin gain, but OCF fell 31.4%

Revenue rose 16.2% and gross margin doubled to 23%, yet $6.3m working-capital absorption masked the underlying cash translation.

Industrials / Automation and robotics

SCT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $128.2m, versus $275.3m in FY25.

SCT EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY21 SCT: Unprecedented low ebitda margin. 10.2%; 4-period range 10.8% to 11.5%. EBITDA margin: 10.2%, unprecedented low; 4-period mean 11.1%, range 10.8%-11.5%.
  • HY24 SCT: Unprecedented high ebitda margin. 11.8%; 4-period range 10% to 11.5%. EBITDA margin: 11.8%, unprecedented high; 4-period mean 10.5%, range 10.0%-11.5%.
  • HY25 SCT: Outside range low ebitda margin. 10%; 4-period range 10.2% to 11.8%. EBITDA margin: 10.0%, below normal range; 4-period mean 10.9%, range 10.2%-11.8%.
  • FY25 SCT: Outside range high ebitda margin. 11.5%; 4-period range 10.2% to 11.3%. EBITDA margin: 11.5%, above normal range; 4-period mean 10.8%, range 10.2%-11.3%.
EBITDA margin: 11.5%, above normal range; 4-period mean 10.8%, range 10.2%-11.3%.

SCT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $6.1m, versus $22.3m in FY25.

SCT working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY21 SCT: Outside range low operating working-capital movement. $6.3m; 4-period range $7.2m to $18.1m. Operating working-capital movement: NZ$6.3m, below normal range; 4/4 prior periods had builds averaging NZ$10.9m, and none had a working-capital release.
  • HY23 SCT: Unprecedented low operating working-capital movement. $-4.9m; 4-period range $4.6m to $25.9m. Operating working-capital movement: NZ$-4.9m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.6m, and none had a working-capital release.
  • HY24 SCT: Unprecedented high operating working-capital movement. $25.9m; 4-period range $-4.9m to $14.9m. Operating working-capital movement: NZ$25.9m, unprecedented high; 3/4 prior periods had builds averaging NZ$10.8m, and 1 had releases averaging NZ$-4.9m.
  • FY25 SCT: Unprecedented high operating working-capital movement. $18.1m; 4-period range $6.3m to $10.7m. Operating working-capital movement: NZ$18.1m, unprecedented high; 4/4 prior periods had builds averaging NZ$8.0m, and none had a working-capital release.
Operating working-capital movement: NZ$18.1m, unprecedented high; 4/4 prior periods had builds averaging NZ$8.0m, and none had a working-capital release.
Release date
21 October 2021
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY21 vs FY20

Revenue

$216.2m

+16.2% ↑ vs $186.1m

EBITDA

$22.1m

+289.9% ↑ vs −$11.6m

Net profit after tax

$9.6m

+155.5% ↑ vs −$17.3m

Net cash inflow from operating activities

$13.4m

-31.4% ↓ vs $19.6m

Full-year dividend per share

6.0c

↑ vs 0.0c

Profit before tax

$12m

+151.3% ↑ vs −$23.4m

Cash and cash equivalents

$12.2m

+58.1% ↑ vs $7.7m

Total assets

$194.5m

+0.7% ↑ vs $193.1m

What changed

Scott swung back to profit across the income statement while operating cash translation moved the other way

Revenue grew 16.2% to $216.2m, gross margin expanded roughly 1,000bps to 23% (from 13%), and EBITDA reached $22.1m against an $11.6m EBITDA loss in FY20. NPAT recovered to $9.6m from a $17.3m loss, with PBT growth of 151.2% closely tracking NPAT growth of 155.5%.

Operating cash flow nonetheless fell 31.4% to $13.4m despite the EBITDA swing. Working capital absorbed $6.3m as operating working capital rose to $52.4m from $46.1m, mainly through a 17.3% lift in trade debtors to $27.5m.

The balance sheet strengthened: cash rose to $12.2m from $7.7m, and the group moved to a $1.3m net cash position from $3.4m net debt. A 4.0 cents final dividend takes full-year dividends to 6.0 cents per share, against nil in FY20.

What matters

Gross margin doubled, validating the Scott 2025 cost and mix changes

  1. Moving from 13% to 23% on a 16.2% larger revenue base is the central economic event of the result. EBITDA of $22.1m against a prior-year loss is largely a function of this margin reset rather than volume alone, which means the strategy is producing visible run-rate evidence rather than one-off recovery.

  2. Cash conversion at 60.7% (OCF/EBITDA) sits well below the earnings recovery. For a project-based industrials business this matters because the gap is funded by a $6.3m working-capital absorption — mainly debtors — at a point when contract assets stand at $24.5m and contract liabilities at $22.7m. Accounting profit is being recognised faster than cash, which is consistent with a growth-phase project mix but warrants close tracking.

  3. Australasia carried the result; Europe and North America de-weighted. Australasia revenue grew to $112.1m and now represents 51.8% of the group (from 38.4%), with a $17.5m segment result at a 15.7% gross margin. Europe shrank 19.9% to $54.0m at an 8.6% gross margin, the weakest segment, while North America fell to $37.2m. Group-level margin gains partially mask a sharper geographic story.

Expectations

No FY22 revenue, EBITDA or earnings targets are disclosed in the supplied release, and forward-work value is not provided

Comparing HY21 ($104.5m revenue, $11.2m EBITDA, $4.7m NPAT) against the full year implies a second half of $111.7m revenue, $10.9m EBITDA and $4.9m NPAT — modestly second-half-weighted on revenue but slightly first-half-weighted on EBITDA, indicating a flatter project-delivery profile than typically seen in this sector.

Without a forward-work disclosure or stated FY22 target, the release supports continuity of the FY21 margin shape but does not evidence acceleration. The investor read is whether the gross margin holds once segment mix normalises.

Quality of result

The earnings recovery is broad across the P&L

PBT growth (151.2%) and NPAT growth (155.5%) are materially in line — the small -4.3pp gap reflects a -20.6% current effective tax rate (a net tax benefit) against 25.4% prior. PBT is therefore the cleaner operating read, and it confirms the turnaround rather than relying on tax. FCF (pre-lease) of $8.9m and a 92.6% FCF/NPAT ratio look constructive at first inspection.

The qualifier sits on cash. OCF/EBITDA at 60.7% reflects a $6.3m working-capital build, and the prior-year ratio is not analytically usable as a comparison anchor given the negative EBITDA denominator. For a project-based industrials business this is timing-sensitive: contract assets of $24.5m against contract liabilities of $22.7m point to a roughly balanced milestone position, so the receivables increase is the swing factor. The 4.0 cents final dividend is covered by FCF pre-lease at a 52.7% payout, so capital return is funded from cash, not balance-sheet capacity.

Unresolved

Open questions

What is contracted forward work at FY21 close, and how does it phase across FY22?
Why did trade debtors rise 17.3% against 16.2% revenue growth — year-end project timing or structural lengthening?
Can the 23% gross margin hold as Europe and North America rebuild revenue?
What drove the -20.6% effective tax rate — deferred tax asset recognition, prior-year true-ups, or jurisdictional mix?
How sustainable is Australasia's 51.8% revenue share, and what is the plan for Europe at an 8.6% gross margin?

This briefing cannot assess management's FY22 trading outlook, contracted backlog composition, or the durability of the gross margin uplift, because no forward-work figures or FY22 targets are provided in the supplied release context.

Chat

Ask about SCT FY21

Ask follow-up questions about Scott Technology's FY21 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SCT FY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Scott Technology's FY21 result.

What is contracted forward work at FY21 close, and how does it phase across FY22?Why does "Gross margin doubled, validating the Scott 2025 cost and mix changes" matter?How strong was the cash and earnings quality in FY21?What should I watch next for SCT after FY21?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Results Announcement

FY21 / results announcement↗

Scott 2021 Full Year Investor Presentation

FY21 / results presentation↗

Scott Announces FY21 Results

FY21 / results release↗

Scott Annual Report 2021

FY21 / financial report↗

Prior comparable period

NZX Results Announcement

FY20 / results announcement↗

NZX Results Announcement

FY20 / results release↗

Scott Annual Report 2020

FY20 / financial report↗

Interim context

2021 Half Year Financial Statements

HY21 / financial report↗

2021 Half Year Results Announcement

HY21 / results release↗

company filing

HY21 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 60.7% of EBITDA to operating cash flow, +228.7pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 4.3pp, with a distortion flag in the result.

→

ROE and capital efficiency

ROE was 9.8%, +28.5pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 16.2% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SCT publishes next

Get the next Scott Technology briefing and related NZX reporting-season updates by email.