Skip to main content

Result releasedAnnolyse analysis published

EBITDA swung to $22.1m on a 1,000bps gross margin gain, but OCF fell 31.4%

Revenue rose 16.2% and gross margin doubled to 23%, yet $6.3m working-capital absorption masked the underlying cash translation.

SCT metric context

No comparable metric history is available for this result.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 2 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$230.1m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

16.09x

i

Recent market cap compared with trailing earnings.

EPS

0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

7.51x

i

Enterprise value compared with recent EBITDA.

P/FCF

23.31x

i

Market cap compared with recent free cash flow.

P/B

1.76x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

3.3%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 October 2021
Published
22 April 2026

Key metrics

Numbers worth scanning first

FY21 vs FY20

Revenue

$216.2m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$22.1m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$9.6m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$13.4m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

6.0c

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$12m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$12.2m

+58.1% ↑ vs $7.7m

Total assets

$194.5m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofSCT FY21Result releasedAnnolyse analysis published

What changed

Scott swung back to profit across the income statement while operating cash translation moved the other way

Revenue grew 16.2% to $216.2m, gross margin expanded roughly 1,000bps to 23% (from 13%), and EBITDA reached $22.1m against an $11.6m EBITDA loss in FY20. NPAT recovered to $9.6m from a $17.3m loss, with PBT growth of 151.2% closely tracking NPAT growth of 155.5%.

Operating cash flow nonetheless fell 31.4% to $13.4m despite the EBITDA swing. Working capital absorbed $6.3m as operating working capital rose to $52.4m from $46.1m, mainly through a 17.3% lift in trade debtors to $27.5m.

The balance sheet strengthened: cash rose to $12.2m from $7.7m, and the group moved to a $1.3m net cash position from $3.4m net debt. A 4.0 cents final dividend takes full-year dividends to 6.0 cents per share, against nil in FY20.

What matters

Gross margin doubled, validating the Scott 2025 cost and mix changes

  1. Moving from 13% to 23% on a 16.2% larger revenue base is the central economic event of the result. EBITDA of $22.1m against a prior-year loss is largely a function of this margin reset rather than volume alone, which means the strategy is producing visible run-rate evidence rather than one-off recovery.

  2. Cash conversion at 60.7% (OCF/EBITDA) sits well below the earnings recovery. For a project-based industrials business this matters because the gap is funded by a $6.3m working-capital absorption — mainly debtors — at a point when contract assets stand at $24.5m and contract liabilities at $22.7m. Accounting profit is being recognised faster than cash, which is consistent with a growth-phase project mix but warrants close tracking.

  3. Australasia carried the result; Europe and North America de-weighted. Australasia revenue grew to $112.1m and now represents 51.8% of the group (from 38.4%), with a $17.5m segment result at a 15.7% gross margin. Europe shrank 19.9% to $54.0m at an 8.6% gross margin, the weakest segment, while North America fell to $37.2m. Group-level margin gains partially mask a sharper geographic story.

Expectations

No FY22 revenue, EBITDA or earnings targets are disclosed in the supplied release, and forward-work value is not provided

Comparing HY21 ($104.5m revenue, $11.2m EBITDA, $4.7m NPAT) against the full year implies a second half of $111.7m revenue, $10.9m EBITDA and $4.9m NPAT — modestly second-half-weighted on revenue but slightly first-half-weighted on EBITDA, indicating a flatter project-delivery profile than typically seen in this sector.

Without a forward-work disclosure or stated FY22 target, the release supports continuity of the FY21 margin shape but does not evidence acceleration. The investor read is whether the gross margin holds once segment mix normalises.

Quality of result

The earnings recovery is broad across the P&L

PBT growth (151.2%) and NPAT growth (155.5%) are materially in line — the small -4.3pp gap reflects a -20.6% current effective tax rate (a net tax benefit) against 25.4% prior. PBT is therefore the cleaner operating read, and it confirms the turnaround rather than relying on tax. FCF (pre-lease) of $8.9m and a 92.6% FCF/NPAT ratio look constructive at first inspection.

The qualifier sits on cash. OCF/EBITDA at 60.7% reflects a $6.3m working-capital build, and the prior-year ratio is not analytically usable as a comparison anchor given the negative EBITDA denominator. For a project-based industrials business this is timing-sensitive: contract assets of $24.5m against contract liabilities of $22.7m point to a roughly balanced milestone position, so the receivables increase is the swing factor. The 4.0 cents final dividend is covered by FCF pre-lease at a 52.7% payout, so capital return is funded from cash, not balance-sheet capacity.

Unresolved

Open questions

What is contracted forward work at FY21 close, and how does it phase across FY22?
Why did trade debtors rise 17.3% against 16.2% revenue growth — year-end project timing or structural lengthening?
Can the 23% gross margin hold as Europe and North America rebuild revenue?
What drove the -20.6% effective tax rate — deferred tax asset recognition, prior-year true-ups, or jurisdictional mix?
How sustainable is Australasia's 51.8% revenue share, and what is the plan for Europe at an 8.6% gross margin?

This briefing cannot assess management's FY22 trading outlook, contracted backlog composition, or the durability of the gross margin uplift, because no forward-work figures or FY22 targets are provided in the supplied release context.

Ask about SCT FY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Scott Technology's FY21 result.

What is contracted forward work at FY21 close, and how does it phase across FY22?Why does "Gross margin doubled, validating the Scott 2025 cost and mix changes" matter?How strong was the cash and earnings quality in FY21?What should I watch next for SCT after FY21?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Results Announcement

FY21 / results announcement

Scott 2021 Full Year Investor Presentation

FY21 / results presentation

Scott Announces FY21 Results

FY21 / results release

Scott Annual Report 2021

FY21 / financial report

Prior comparable period

NZX Results Announcement

FY20 / results announcement

NZX Results Announcement

FY20 / results release

Scott Annual Report 2020

FY20 / financial report

Interim context

2021 Half Year Financial Statements

HY21 / financial report

2021 Half Year Results Announcement

HY21 / results release

Get notified when SCT publishes next

Get the next Scott Technology briefing and related NZX reporting-season updates by email.