Revenue
$384.8m
-2.0% ↓ vs $392.7m
The 8.5cps interim absorbed 156.3% of pre-lease FCF as revenue fell 2.0% and NPAT swung to a $2.0m loss.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY25 vs HY24
Revenue
$384.8m
-2.0% ↓ vs $392.7m
EBITDA
$60.7m
-25.7% ↓ vs $81.7m
Net profit after tax
−$2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$62.7m
-0.2% ↓ vs $62.9m
Interim dividend per share
8.5c
+21.4% ↑ vs 7.0c
Profit before tax
−$2.4m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$27.8m
-41.4% ↓ vs $47.4m
Total assets
$625.9m
-6.2% ↓ vs $667.4m
What changed
With pre-lease FCF of $7.5m (down from $23.7m), the payout ratio reached 156.3% versus the supplied historical mean of 33.5% (range 0%–63.3%) — classified as an unprecedented high in Annolyse's historical baseline. Revenue declined 2.0% to $384.8m, the first contraction against a 4-period mean of +4.4%.
OCF was essentially flat at $62.7m, lifting cash conversion to 103.3% from 77.0%. Annolyse's baseline records a working-capital release of -$874.7m versus a 3-period mean of -$17.8m, although flat OCF year-on-year implies the underlying operating working-capital flow was less extreme than that delta suggests. Cash fell to $27.8m from $47.4m, and total assets at $625.9m sit below the recent $667.4m–$748.7m range.
What matters
At 156.3% of pre-lease FCF, the 8.5cps interim is not self-funded from this half's cash. Management states the dividend is "protected from one-offs", but the cash balance dropped $19.6m, so this period's distribution capacity is being supported from reserves rather than earned cash.
The operating reset is broad. EBITDA margin compressed from roughly 20.8% to 15.8%, ROE moved to -0.5% from +6.4%, and revenue declined for the first time in the supplied 4-period baseline. Management attributes this to migration prioritisation displacing revenue-generating projects and an H1-weighted programming cost shape.
The loss is operating, not tax-distorted. PBT fell 106.0% and NPAT fell 106.8%, a gap of just 0.8 percentage points, with the effective tax rate steady at 28.0% versus 28.4% prior. The swing to a loss reflects gross margin and cost dynamics, not below-the-line items.
Expectations
HY24 contributed 51.2% of FY24 revenue and 53.4% of FY24 EBITDA, so H2-weighted earnings are the normal pattern, but the bar is now higher: matching FY24 EBITDA of $153m would require an H2 EBITDA of roughly $92m, well ahead of the $71.3m HY24 implied H2 contribution.
No specific FY25 EBITDA target is supplied in this release. The forward question is whether H2 cash generation can fund both the residual interim dividend bridge and any final dividend at FY24's $0.175 floor without further drawing on cash reserves.
Quality of result
The release explicitly acknowledges "one-off items (largely non-cash or expected to be cash neutral) that mask a more positive underlying result", but the $21m EBITDA decline is the cash-relevant figure for FCF and dividend coverage, regardless of whether reported earnings are characterised as understated. Capex held at 10.6% of revenue, in line with the 10.55% prior, so FCF compression is EBITDA-driven rather than capex creep.
Pre-lease FCF of $7.5m sits below Annolyse's historical range ($16.0m–$87.1m, mean $45.2m). The FCF/NPAT ratio of -383.0% is not meaningful given the loss, but the FCF level itself is. With distributions declared above this half's FCF and cash down $19.6m, current capital return is balance-sheet-funded for this period — durable only if H2 cash recovery is delivered.
Unresolved
This briefing cannot assess the dollar quantification of "underlying" results, the specific composition of one-off items, or any unstated FY25 EBITDA range referenced as existing guidance.
Chat
Ask follow-up questions about Sky Network Television's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
2025 Interim Report
HY25 / financial reportInvestor Presentation
HY25 / results presentationMarket release
HY25 / results releaseResults Announcement
HY25 / results announcement2024 Interim Report
HY24 / financial reportMarket Release
HY24 / results releaseNZX results announcement
HY24 / results announcement2024 Annual Report
FY24 / financial reportMarket Release
FY24 / results releaseNZX Results Announcement
FY24 / results announcementSky ASM 2024 - Presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 103.3% of EBITDA to operating cash flow, +26.4pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is -0.45x, +0.12x versus the prior comparable period.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
ROE and capital efficiency
ROE was -0.5%, -6.9pp versus the prior comparable period.
Get the next Sky Network Television briefing and related NZX reporting-season updates by email.