Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Sky Network Television (SKT) / HY25

Result released21 February 2025·Annolyse analysis published23 April 2026

PBT collapsed 106.0% to a loss as revenue fell 2.0%

Cash conversion held near 103.3% but an outsized working-capital release masks a swing to a first-half loss.

Telecommunications & Media / Pay television

SKT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY25 was $384.8m, versus $392.7m in HY24.

SKT EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY24 SKT HY: Outside range high ebitda margin. 20.8%; 3-period range 15.8% to 19.5%. EBITDA margin: 20.8%, above normal range; 3-period mean 18.0%, range 15.8%-19.5%.
  • HY25 SKT HY: Outside range low ebitda margin. 15.8%; 3-period range 18.9% to 20.8%. EBITDA margin: 15.8%, below normal range; 3-period mean 19.7%, range 18.9%-20.8%.
EBITDA margin: 15.8%, below normal range; 3-period mean 19.7%, range 18.9%-20.8%.

SKT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY25 was $62.7m, versus $62.9m in HY24.

SKT NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY25 was -$2m, versus $28.8m in HY24.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$448.8m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

6.03x

i

Recent market cap compared with trailing earnings.

EPS

0.54

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

4.3x

i

Market cap compared with recent free cash flow.

P/B

0.93x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

8.7%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 February 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$384.8m

-2.0% ↓ vs $392.7m

EBITDA

$60.7m

-25.7% ↓ vs $81.7m

Net profit after tax

−$2m

-106.8% ↓ vs $28.8m

Net cash inflow from operating activities

$62.7m

-0.2% ↓ vs $62.9m

Interim dividend per share

8.5c

+21.4% ↑ vs 7.0c

Profit before tax

−$2.4m

-106.0% ↓ vs $40.4m

Cash and cash equivalents

$27.8m

-41.4% ↓ vs $47.4m

Total assets

$625.9m

-6.2% ↓ vs $667.4m

Analysis ofSKT HY25·Result released21 February 2025·Annolyse analysis published23 April 2026

What changed

Sky swung from a profitable first half to a loss: profit before tax fell 106.0% to a loss of NZ$2.4m (from NZ$40.4m), and NPAT fell 106.8% to a loss of NZ$2.0m

PBT margin of -0.6% and NPAT margin of -0.5% are both unprecedented lows against a historical average of roughly 11.2% and 8.6% respectively, and revenue fell 2.0% to NZ$384.8m, itself an unprecedented-low growth reading against a 4.4% historical average. EBITDA (Adj) fell 25.7% to NZ$60.7m.

Despite the earnings swing, operating cash flow held steady at NZ$62.7m (from NZ$62.9m), because of an unusually large working-capital release. Annolyse's historical baseline shows a working-capital movement of NZ$-874.7m this half versus a NZ$-17.8m historical average, a scale of release well below the normal pattern and one that raises reversibility questions rather than confirming a genuine cash-quality improvement.

Gross borrowings nearly halved to NZ$285.0m (from NZ$576.0m) and cash fell to NZ$27.8m (from NZ$47.4m), while total assets contracted to NZ$625.9m, an unprecedented low against the historical average of NZ$697.0m.

What matters

Cash conversion of 103.3% (versus 77.0% prior) sits at the upper edge of Sky's historical range, but this is flanked by a much weaker free-cash-flow read: pre-lease FCF of NZ$7.5m is below the normal range against a NZ$45.2m historical average, because capex of NZ$40.8m (10.6% of revenue) absorbed most of the operating cash inflow

This means the strong headline conversion figure overstates cash quality once capex and the working-capital timing effect are stripped out.

The interim dividend rose to 8.5 cents per share from 7.0 cents, but the payout ratio against pre-lease free cash flow reached 156.3%, an unprecedented high against a 33.5% historical average. This matters because the current dividend component is being funded well beyond current-period free cash generation in a half that produced a statutory loss, which raises a sustainability question the release does not directly answer.

Return on equity fell to -0.4% from 6.4% prior, an unprecedented low against a 7.4% historical average, consistent with the earnings swing rather than a balance-sheet write-down, since total equity declined only 2.4% to NZ$438.0m.

Expectations

No quantified full-year target is disclosed in this release, so the result cannot be benchmarked against a stated number

Management's commentary points to programming costs being "heavily weighted towards the first half" with that pattern expected to reverse in the second half, and describes underlying performance as consistent with the lower end of existing guidance amid migration-related reprioritisation and delayed revenue-generating projects.

This matters because the qualitative case for a second-half recovery rests on cost phasing rather than a disclosed earnings bridge, so investors have no numerical basis in this release to size how much of the H1 shortfall reverses.

Quality of result

Part of this result looks durable and part looks timing-driven

The revenue decline and EBITDA compression reflect real operating pressure, and the swing to a PBT and NPAT loss is a genuine deterioration in underlying earnings power, not merely a tax or presentation effect, since the effective tax rate of 28.0% is broadly in line with the 28.4% prior-period rate.

The cash side is less clean. Operating cash flow was preserved largely through an outsized working-capital release rather than trading performance, and free cash flow of NZ$7.5m confirms that after capex there is limited cash cushion this half. Management's own framing that "one-off items… mask a more positive underlying result" is a claim this release does not itemize, so the durable versus one-off split cannot be independently verified from the disclosed figures.

Unresolved

Open questions

What specific one-off items does management say are masking a more positive underlying result, and what is their combined size?
Why did the working-capital movement swing so far below its historical pattern, and how much of that release is expected to reverse in the second half?
Payout ratio versus pre-lease FCF is suppressed because the source-backed cash-dividend bridge is unavailable.
Will the second-half reversal in programming-cost weighting be sufficient to restore profit before tax to historical margin levels, and can that be quantified?
How much of the elevated capex and migration spend is expected to persist into the second half and beyond?

This briefing cannot assess the composition or reversibility of the disclosed one-off items or the specific migration-related cost drivers, because no itemized breakdown was supplied in the extracted material.

Chat

Ask about SKT HY25

Ask follow-up questions about Sky Network Television's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SKT HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Sky Network Television's HY25 result.

What specific one-off items does management say are masking a more positive underlying result, and what is their combined size?Why does "Cash conversion of 103.3% (versus 77.0% prior) sits at the upper edge of Sky's historical range, but this is flanked by a much weaker free-cash-flow read: pre-lease FCF of NZ$7.5m is below the normal range against a NZ$45.2m historical average, because capex of NZ$40.8m (10.6% of revenue) absorbed most of the operating cash inflow" matter?How strong was the cash and earnings quality in HY25?What should I watch next for SKT after HY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

2025 Interim Report

HY25 / financial report↗

Investor Presentation

HY25 / results presentation↗

Market release

HY25 / results release↗

Results Announcement

HY25 / results announcement↗

Prior comparable period

2024 Interim Report

HY24 / financial report↗

Market Release

HY24 / results release↗

NZX results announcement

HY24 / results announcement↗

Full-year context

2024 Annual Report

FY24 / financial report↗

Market Release

FY24 / results release↗

NZX Results Announcement

FY24 / results announcement↗

Release context

Sky ASM 2024 - Presentation

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 103.3% of EBITDA to operating cash flow, +26.4pp versus the prior comparable period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is -0.45x, +0.12x versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.8pp.

→

ROE and capital efficiency

ROE was -0.5%, -6.9pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SKT publishes next

Get the next Sky Network Television briefing and related NZX reporting-season updates by email.