Market cap
$448.8m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Cash conversion held near 103.3% but an outsized working-capital release masks a swing to a first-half loss.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$448.8m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
6.03x
Recent market cap compared with trailing earnings.
EPS
0.54
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
4.3x
Market cap compared with recent free cash flow.
P/B
0.93x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
8.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$384.8m
-2.0% ↓ vs $392.7m
EBITDA
$60.7m
-25.7% ↓ vs $81.7m
Net profit after tax
−$2m
-106.8% ↓ vs $28.8m
Net cash inflow from operating activities
$62.7m
-0.2% ↓ vs $62.9m
Interim dividend per share
8.5c
+21.4% ↑ vs 7.0c
Profit before tax
−$2.4m
-106.0% ↓ vs $40.4m
Cash and cash equivalents
$27.8m
-41.4% ↓ vs $47.4m
Total assets
$625.9m
-6.2% ↓ vs $667.4m
Analysis ofSKT HY25Result releasedAnnolyse analysis published
What changed
PBT margin of -0.6% and NPAT margin of -0.5% are both unprecedented lows against a historical average of roughly 11.2% and 8.6% respectively, and revenue fell 2.0% to NZ$384.8m, itself an unprecedented-low growth reading against a 4.4% historical average. EBITDA (Adj) fell 25.7% to NZ$60.7m.
Despite the earnings swing, operating cash flow held steady at NZ$62.7m (from NZ$62.9m), because of an unusually large working-capital release. Annolyse's historical baseline shows a working-capital movement of NZ$-874.7m this half versus a NZ$-17.8m historical average, a scale of release well below the normal pattern and one that raises reversibility questions rather than confirming a genuine cash-quality improvement.
Gross borrowings nearly halved to NZ$285.0m (from NZ$576.0m) and cash fell to NZ$27.8m (from NZ$47.4m), while total assets contracted to NZ$625.9m, an unprecedented low against the historical average of NZ$697.0m.
What matters
This means the strong headline conversion figure overstates cash quality once capex and the working-capital timing effect are stripped out.
The interim dividend rose to 8.5 cents per share from 7.0 cents, but the payout ratio against pre-lease free cash flow reached 156.3%, an unprecedented high against a 33.5% historical average. This matters because the current dividend component is being funded well beyond current-period free cash generation in a half that produced a statutory loss, which raises a sustainability question the release does not directly answer.
Return on equity fell to -0.4% from 6.4% prior, an unprecedented low against a 7.4% historical average, consistent with the earnings swing rather than a balance-sheet write-down, since total equity declined only 2.4% to NZ$438.0m.
Expectations
Management's commentary points to programming costs being "heavily weighted towards the first half" with that pattern expected to reverse in the second half, and describes underlying performance as consistent with the lower end of existing guidance amid migration-related reprioritisation and delayed revenue-generating projects.
This matters because the qualitative case for a second-half recovery rests on cost phasing rather than a disclosed earnings bridge, so investors have no numerical basis in this release to size how much of the H1 shortfall reverses.
Quality of result
The revenue decline and EBITDA compression reflect real operating pressure, and the swing to a PBT and NPAT loss is a genuine deterioration in underlying earnings power, not merely a tax or presentation effect, since the effective tax rate of 28.0% is broadly in line with the 28.4% prior-period rate.
The cash side is less clean. Operating cash flow was preserved largely through an outsized working-capital release rather than trading performance, and free cash flow of NZ$7.5m confirms that after capex there is limited cash cushion this half. Management's own framing that "one-off items… mask a more positive underlying result" is a claim this release does not itemize, so the durable versus one-off split cannot be independently verified from the disclosed figures.
Unresolved
This briefing cannot assess the composition or reversibility of the disclosed one-off items or the specific migration-related cost drivers, because no itemized breakdown was supplied in the extracted material.
Chat
Ask follow-up questions about Sky Network Television's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
2025 Interim Report
HY25 / financial reportInvestor Presentation
HY25 / results presentationMarket release
HY25 / results releaseResults Announcement
HY25 / results announcement2024 Interim Report
HY24 / financial reportMarket Release
HY24 / results releaseNZX results announcement
HY24 / results announcement2024 Annual Report
FY24 / financial reportMarket Release
FY24 / results releaseNZX Results Announcement
FY24 / results announcementSky ASM 2024 - Presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 103.3% of EBITDA to operating cash flow, +26.4pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is -0.45x, +0.12x versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.8pp.
ROE and capital efficiency
ROE was -0.5%, -6.9pp versus the prior comparable period.
Get the next Sky Network Television briefing and related NZX reporting-season updates by email.