Market cap
$259.4m
End-of-day close multiplied by current shares on issue.
Continuing operations swung to a $14.1m loss as a Dairyworks discontinued-operation gain partly cushioned reported NPAT.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$259.4m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
0.36x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs FY22
Revenue
$1.3b
-20.5% ↓ vs $1.7b
EBITDA
$90.7m
-29.7% ↓ vs $129.1m
Net profit after tax
−$4.3m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$39m
-83.2% ↓ vs $232.9m
Operating profit
$14.6m
-76.7% ↓ vs $62.6m
Profit before tax
−$20.3m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$9.3m
-35.9% ↓ vs $14.5m
Total assets
$1.7b
+7.0% ↑ vs $1.6b
What changed
With capex stepping up to $65.1m, free cash flow pre-lease swung to -$26.1m from +$179.1m. Funding that gap pushed gross borrowings to $422.7m (+19.3%) and net debt to $413.4m, lifting net debt/EBITDA to 4.6x from 2.6x.
Revenue fell 20.5% to $1.3b and EBITDA fell 29.7% to $90.7m. Continuing operations posted a $14.1m loss after tax against a $38.5m profit a year earlier; reported NPAT of -$4.3m was helped by a $9.9m after-tax gain from Dairyworks, now classified as a discontinued operation. PBT growth of -148.7% is the cleaner read on the underlying deterioration.
What matters
Net debt/EBITDA of 4.6x is roughly double the prior 2.6x and sits well above what is typically considered comfortable for this business. Management has signalled an intent to "address the balance sheet" through the intended divestment process; the leverage ratio explains why that work is now a stated priority rather than optional.
Inventory is the working-capital pinch. Inventory days rose to 69.1 from 51.2 (+17.9 days), with inventories up $17.3m to $250.3m despite a 20.5% revenue decline. That is the proximate driver of the cash-conversion collapse and means reported EBITDA is no longer translating into deployable cash; it also creates risk of margin pressure if any of that inventory needs to be cleared.
The discontinued-operation gain is doing real work in the headline. Continuing operations lost $14.1m after tax; the $9.9m Dairyworks contribution narrows the reported NPAT loss to $4.3m. Investors comparing -$4.3m to last year's $38.5m without that adjustment understate how much continuing-business profitability has fallen, and Dairyworks is earmarked for divestment so the contribution is not repeatable.
Expectations
The strategy commentary points to a "more focused Synlait" with intended divestments to repair the balance sheet, but no quantified target, timing or sale-proceeds range is given.
First-half context shows the second half did most of the lifting on cash: HY23 operating cash flow was -$124.7m, implying roughly $163.7m generated in H2. That makes the FY23 cash result a partial recovery rather than a clean trend, and means H2 strength is already in the numbers — not an additional tailwind for FY24.
Quality of result
EBITDA of $90.7m converted to only $39.0m of operating cash, a 43.0% conversion that is materially below the prior 180.3% and below a level consistent with the reported earnings being self-funding. The gap is concentrated in inventory build, which is a balance-sheet outcome rather than a timing item that automatically reverses.
The reported NPAT line also flatters the underlying picture. Stripping out the $9.9m Dairyworks discontinued-operation gain leaves a continuing-operations after-tax loss of $14.1m. The current effective tax rate of 30.2% on continuing operations sits against -7.4% in the prior year, so tax is no longer flattering the result either — it is now the cleaner PBT figure (-$20.3m vs +$41.6m) that best describes the operating swing. ROE moved to -0.5% from +5.1%, consistent with a business that is not currently earning its cost of capital.
Unresolved
This briefing cannot assess customer-specific volume or contract dynamics behind the revenue decline, as no concentration or customer-mix disclosure is provided in the supplied material.
Chat
Ask follow-up questions about Synlait Milk's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
NZX Results Template
FY23 / results announcementSynlait Full Year 2023 Annual Report
FY23 / financial reportSynlait Full Year 2023 Investor Presentation
FY23 / results presentationSynlait Full Year 2023 Media Release
FY23 / media releaseResults Template
FY22 / results announcementSynlait Full Year 2022 Annual Report
FY22 / financial reportSynlait Full Year 2022 Media Release
FY22 / media releaseNZX Results Template
HY23 / results announcementSynlait H1 23 Announcement
HY23 / results releaseSynlait H1 23 Financial Statements
HY23 / financial reportAnnouncement: Market update: bank refinancing complete, guidance confirmation & a2MC NPMSA response
FY23 / commentaryAnnouncement: Synlait FY23 guidance update
FY23 / commentaryAnnual Meeting Director Nominations
FY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 43.0% of EBITDA to operating cash flow, -137.3pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 4.56x, +1.93x versus the prior comparable period.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Working-capital pressure
Inventory days were 69 days, +18 days versus the prior comparable period.
Get the next Synlait Milk briefing and related NZX reporting-season updates by email.