Market cap
$259.4m
End-of-day close multiplied by current shares on issue.
FY23 NPAT guidance cut to a NZ$(5)m–NZ$5m range as inventory build pushes net debt/EBITDA to 10.04x and Advanced Nutrition demand softens.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$259.4m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
0.36x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY23 vs HY22
Revenue
$769.8m
-2.6% ↓ vs $790.6m
EBITDA
$51.5m
-24.7% ↓ vs $68.4m
Net profit after tax
$4.8m
-82.8% ↓ vs $27.9m
Net cash inflow from operating activities
−$124.7m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Operating profit
$22.5m
-45.6% ↓ vs $41.4m
Profit before tax
$6.1m
-80.4% ↓ vs $31.1m
Cash and cash equivalents
$12.4m
-69.4% ↓ vs $40.6m
Total assets
$1.9b
+12.5% ↑ vs $1.7b
What changed
That build flipped operating cash flow from a NZ$117.3m inflow to a NZ$124.7m outflow and swung cash conversion (OCF/EBITDA) from +171.4% to -242.1%. Inventory rose 39.4% to NZ$467.7m, taking inventory days to 110.6 against a historical mean of 91.2.
Revenue fell 2.6% to NZ$769.8m, EBITDA fell 24.7% to NZ$51.5m, PBT fell 80.4% to NZ$6.1m, and NPAT fell 82.8% to NZ$4.8m. Gross borrowings rose 23.1% to NZ$529.3m, lifting net debt/EBITDA to 10.04x from 5.69x at HY22.
What matters
Pre-lease free cash flow of NZ$-158.1m sits at the lower edge of the company's historical range (mean NZ$-78.7m), and FCF/NPAT conversion of n/m means the NZ$4.8m of reported profit is a poor proxy for cash earnings. Synlait is funding the inventory build and Advanced Nutrition demand softness with debt rather than internal cash flow.
Leverage has stepped up materially. Net debt/EBITDA at 10.04x is up from 5.69x at HY22, with both the numerator and denominator moving the wrong way: gross borrowings rose NZ$99.3m while EBITDA fell 24.7%. This compresses covenant headroom heading into H2.
FY23 guidance now sits at break-even. Management has updated full-year NPAT guidance to a range of a NZ$5m loss to a NZ$5m profit, citing further Advanced Nutrition demand reductions mostly from one customer. Against FY22 NPAT of NZ$38.5m, this is a sharp downshift, and it frames the HY23 NPAT of NZ$4.8m as essentially the whole year's earnings under the midpoint.
Expectations
With FY23 NPAT guidance now at NZ$(5)m–NZ$5m and HY23 already at NZ$4.8m, the implied H2 outcome is roughly break-even to slightly loss-making, materially weaker than the NZ$10.6m H2 NPAT implied by repeating the FY22 shape.
The release attributes the downgrade to further Advanced Nutrition demand reductions, mostly from one customer, but does not quantify the share of revenue at risk. The durability of the guidance range therefore depends on customer-specific resolution that this release does not detail.
Quality of result
The current effective tax rate of 21.2% (versus 10.2% prior) is within the supplied historical range, and the 2.4pp gap between PBT growth (-80.4%) and NPAT growth (-82.8%) is small, so tax is not distorting the picture. PBT growth of -80.4% is the cleaner operating read and confirms an earnings decline driven by trading conditions.
Cash quality is the larger concern. Cash conversion at -242.1% is classified as within the supplied historical range (mean -202.8%, meaning Synlait's first-half conversion has structurally been weak), but the dollar absorption – NZ$132.2m of working capital and a NZ$158.1m pre-lease FCF deficit – is among the weak end of recent experience. Inventory days at 110.6 against a historical mean of 91.2 indicate product is building faster than it is moving, which raises write-down and stranded-cost risk if Advanced Nutrition demand does not recover in H2. Capex/revenue of 4.3% is down from 5.8%, so the cash drain is being absorbed by working capital, not investment.
Unresolved
This briefing cannot assess the recoverability of the elevated inventory balance or the contractual terms underpinning the Advanced Nutrition customer relationships that drove the FY23 guidance cut.
Chat
Ask follow-up questions about Synlait Milk's HY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
NZX Results Template
HY23 / results announcementSynlait H1 23 Announcement
HY23 / results releaseSynlait H1 23 Financial Statements
HY23 / financial reportSynlait H1 23 Investor Presentation
HY23 / results presentationSynlait H1 22 Financial Statements
HY22 / financial reportNZX Results Template
HY22 / results announcementSynlait H1 22 Announcement
HY22 / results releaseResults Template
FY22 / results announcementSynlait Full Year 2022 Annual Report
FY22 / financial reportSynlait Full Year 2022 Media Release
FY22 / media releaseAnnouncement: Half Year 2023 Guidance Update
HY23 / commentaryAnnouncement: Synlait Annual Meeting Poll Results
HY23 / commentaryAnnouncement: Synlait FY23 guidance update
HY23 / commentaryAnnouncement: Synlait HY23 results date and conference call details
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Leverage and balance-sheet risk
Net debt / EBITDA is 10.04x, +4.35x versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 2.4pp, with a distortion flag in the result.
Working-capital pressure
Inventory days were 111 days, +33 days versus the prior comparable period.
ROE and capital efficiency
ROE was 0.6%, -3.1pp versus the prior comparable period.
Get the next Synlait Milk briefing and related NZX reporting-season updates by email.