Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Steel & Tube Holdings (STU) / FY25

Revenue fell 19.6% and EBITDA swung to a $2.5m loss as net debt hit $36.3m

A new $50.0m facility funded acquisitions at the cycle bottom even as 2H operating cash flow turned negative and the final dividend was suspended.

Construction & Materials / Steel distribution

STU revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $211.9m, versus $385.4m in FY25.

STU EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY26 was 0.6%, versus -0.6% in FY25.

STU operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $5.6m, versus $10.4m in FY25.

STU working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY26 was $20.1m, versus -$4.8m in FY25.
Release date
25 August 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$385.4m

-19.6% ↓ vs $479.1m

EBITDA

−$2.5m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net profit after tax

−$24.4m

n/m ↓ vs $2.6m

Net cash inflow from operating activities

$10.4m

-75.3% ↓ vs $42.2m

Final dividend per share

—

— vs 2.0c

Operating profit

−$26m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Profit before tax

−$33.1m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$13.7m

+57.9% ↑ vs $8.7m

What changed

Steel & Tube swung from modestly profitable to materially loss-making across every line of the income statement

Revenue fell 19.6% to $385.4m, EBITDA reversed from $31.4m to a $2.5m loss, PBT growth was -971.3% (-$33.1m versus +$3.8m) and NPAT growth was n/m (-$24.4m versus +$2.6m).

The balance sheet shifted at the same time. Gross borrowings rose from nil to $50.0m, taking the group from an $8.7m net cash position to $36.3m of net debt, while equity contracted 8.0% to $182.3m. The drawdown coincides with the Perry Metal Protection acquisition flagged at HY25.

Operating cash flow fell 75.3% to $10.4m, and the final dividend (2.0 cents prior year) was not declared.

What matters

Leverage rebuilt into a loss-making year

The $50.0m new facility funded acquisitions described by management as "quality businesses at bottom of cycle", but the year delivered negative EBITDA, so net debt/EBITDA is not meaningfully calculable. ROE moved from +1.4% to -12.8%. The strategic case rests on cyclical recovery; the timing risk has clearly increased because debt service now sits on a cost base that lost money at current volumes.

Cash quality deteriorated sharply through the year. Full-year OCF/EBITDA of -417.8% reflects negative EBITDA, but the more telling read is the half-on-half shape: HY25 generated $23.1m of operating cash, which means 2H25 ran a $12.7m operating cash outflow. That contradicts the "activity lift in 2H25" framing in the release because volume recovery did not convert into cash.

Working capital is sticky despite weaker volumes. Receivable days rose to 52.1 (from 41.7) and inventory days to 107.6 (from 92.4). Inventory in dollars did fall 6.4% to $113.6m, but not enough to offset the revenue collapse, so the relative working-capital intensity worsened against the "prudent inventory management" claim.

Expectations

No quantitative targets were supplied

Management points to "some activity lift in 2H25" and expects improvement through FY26, supported by a ~$7m annualised cost-out programme and the Perry integration tracking ahead of plan.

The release does not support a clean recovery read. 2H25 EBITDA (-$3.1m implied) and 2H25 NPAT (-$14.0m implied) were both worse than 1H25, and 2H operating cash was negative. So any FY26 improvement starts from a deeper exit run-rate than the headline full-year numbers suggest. The market commentary in the release also describes conditions as "highly competitive", which limits pricing recovery as a lever.

Quality of result

Reported NPAT was cushioned relative to PBT by an $8.7m tax benefit at a 26.4% effective rate

That is an accounting effect, not operating performance — the cleaner read remains PBT growth of -971.3%.

Cash quality is mixed and largely balance-sheet-assisted. Reported OCF of $10.4m exceeded the EBITDA loss because inventory unwind released cash and trade payables/contract liabilities helped. FCF before leases of $3.6m is positive only because capex was cut 27.7% to $6.9m (1.8% of revenue, down from 2.0%). Cash on hand rose to $13.7m almost entirely because $50.0m of new debt was drawn; the underlying business did not self-fund the acquisition. With 2H operating cash flow negative, the durability of full-year OCF is the central concern: this looks more like a 1H working-capital release into a 2H operating cash burn than an even run-rate.

The dividend suspension (no current declaration versus 2.0 cps prior, a 125.0% prior-year payout-vs-NPAT ratio) is consistent with that read.

Unresolved

Open questions

Why did 2H25 operating cash flow turn negative ($12.7m outflow implied) when management describes activity as building?
What revenue and earnings contribution did Perry Metal Protection add in FY25, and is the integration "ahead of expectations" claim measurable against deal economics?
How does the board view debt-funded M&A capacity now that the facility is half-drawn against negative EBITDA?
What level of activity recovery is required to return group EBITDA to break-even, and is that supported by current 2H exit volumes?
When does the board expect dividends to resume, and against what coverage test?

This briefing cannot assess Perry Metal Protection's standalone contribution, organic versus acquired revenue split, or order-book/forward-work position because none were disclosed in the supplied materials.

Chat

Ask about STU FY25

Ask follow-up questions about Steel & Tube Holdings's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about STU FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Steel & Tube Holdings's FY25 result.

Why did 2H25 operating cash flow turn negative ($12.7m outflow implied) when management describes activity as building?Why does "Leverage rebuilt into a loss-making year" matter?How strong was the cash and earnings quality in FY25?What should I watch next for STU after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Steel & Tube - FY25 Annual Report

FY25 / financial report↗

Steel & Tube - FY25 Appendix 2

FY25 / results announcement↗

Steel & Tube - FY25 Results Announcement

FY25 / results release↗

Steel & Tube - FY25 Results Presentation

FY25 / results presentation↗

Prior comparable period

Steel & Tube - FY24 Annual Report

FY24 / financial report↗

Steel & Tube - FY24 Results Announcement

FY24 / results announcement↗

Steel & Tube - FY24 Results Announcement

FY24 / results release↗

Interim context

Steel & Tube - 1H25 Results Announcement

HY25 / results announcement↗

Steel & Tube - 1H25 Results Media Release

HY25 / media release↗

Steel & Tube 1H25 Interim Report

HY25 / financial report↗

Release context

Steel & Tube - FY25 Results Presentation Amendment

FY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Working-capital pressure

Inventory days were 108 days, +15 days versus the prior comparable period.

→

Revenue growth context

Revenue growth was -19.6% for this reporting period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is -14.53x, -14.25x versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when STU publishes next

Get the next Steel & Tube Holdings briefing and related NZX reporting-season updates by email.