Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Savor (SVR) / FY21

Cash conversion collapsed to 0.7% as brewery exit drove FCF to -NZ$1.3m

Continuing-operations PBT improved 23.6% but operating cash fell 99.5% and FCF pre-lease turned negative despite a NZ$3.1m working-capital release.

Consumer / Hospitality

SVR revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $55.2m, versus $56.6m in FY25.

SVR EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY22 SVR: Outside range high ebitda margin. 12.3%; 3-period range 6.8% to 10.7%. EBITDA margin: 12.3%, above normal range; 3-period mean 8.1%, range 6.8%-10.7%.
  • FY22 SVR: Outside range low ebitda margin. 9.8%; 5-period range 10% to 14.5%. EBITDA margin: 9.8%, below normal range; 5-period mean 12.4%, range 10.0%-14.5%.
  • HY23 SVR: Outside range low ebitda margin. 6.8%; 3-period range 6.9% to 12.3%. EBITDA margin: 6.8%, below normal range; 3-period mean 10.0%, range 6.9%-12.3%.
  • FY26 SVR: Outside range high ebitda margin. 14.5%; 5-period range 9.8% to 14.2%. EBITDA margin: 14.5%, above normal range; 5-period mean 11.5%, range 9.8%-14.2%.
EBITDA margin: 14.5%, above normal range; 5-period mean 11.5%, range 9.8%-14.2%.

SVR operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $6.9m, versus $7.1m in FY25.

SVR working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY21 SVR: Outside range low operating working-capital movement. $-8m; 3-period range $-1m to $0.2m. Operating working-capital movement: NZ$-8.0m, below normal range; 1/3 prior periods had builds averaging NZ$0.2m, and 1 had releases averaging NZ$-1.0m.
  • FY22 SVR: Outside range high operating working-capital movement. $0.2m; 5-period range $-3.4m to $0.1m. Operating working-capital movement: NZ$0.2m, above normal range; 1/5 prior periods had builds averaging NZ$0.1m, and 4 had releases averaging NZ$-1.8m.
  • FY23 SVR: Unprecedented low operating working-capital movement. $-3.4m; 5-period range $-3.1m to $0.2m. Operating working-capital movement: NZ$-3.4m, unprecedented low; 2/5 prior periods had builds averaging NZ$0.2m, and 3 had releases averaging NZ$-1.2m.
  • HY24 SVR: Outside range high operating working-capital movement. $0.2m; 3-period range $-8m to $0m. Operating working-capital movement: NZ$0.2m, above normal range; 0/3 prior periods had builds, and 2 had releases averaging NZ$-4.5m.
Operating working-capital movement: NZ$0.2m, above normal range; 0/3 prior periods had builds, and 2 had releases averaging NZ$-4.5m.
Release date
28 May 2021
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY21 vs FY20

Revenue

$16.1m

-57.8% ↓ vs $38.3m

EBITDA

$1.8m

+193.7% ↑ vs −$2m

Net profit after tax

−$6.6m

-65.0% ↓ vs −$4m

Net cash inflow from operating activities

$0.01m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Profit before tax

−$3.1m

+22.5% ↑ vs −$4m

Total assets

$36.4m

-10.9% ↓ vs $40.9m

What changed

Cash conversion collapsed to 0.7% of EBITDA from -111.4%, an unprecedented low against Annolyse's historical baseline mean of 96.4% (range 73.0%–116.2%)

Operating cash inflow fell 99.5% to NZ$0.012m and pre-lease free cash flow swung from +NZ$1.3m to -NZ$1.3m, also unprecedented against the historical mean of +NZ$3.6m.

The headline numbers are reshaped by the divestment of the loss-making brewery. Revenue fell 57.8% to NZ$16.1m, but the brewery exit is presented as a -NZ$3.5m discontinued-operations loss, which is why NPAT fell 63.0% to -NZ$6.6m while continuing-operations PBT improved 23.6% to -NZ$3.1m and EBITDA swung from -NZ$2.0m to NZ$1.8m. Net debt/EBITDA finished at 1.97x, within Annolyse's historical baseline range.

What matters

Cash quality is the central tension

  • EBITDA turned positive, working capital released NZ$3.1m (the lower edge of the historical range, where releases averaged -NZ$1.3m), and yet OCF was essentially nil. That combination means continuing operations did not generate cash even with a tailwind from receivables and inventory unwinding, which weakens the read on the EBITDA recovery.
  • FY21 is not a like-for-like base. Revenue down 57.8% sits well below the historical baseline (mean +69.9%, range -8.4% to +180.2%), but the driver is portfolio reshaping rather than demand; the prior comparable also includes an acquisition contribution. PBT margin of -19.2% and NPAT margin of -40.9% are both unprecedented lows in the supplied historical range, so margin comparability for FY21 in isolation is limited.
  • Working-capital balances are stretched relative to the historical pattern. Debtor days at 4.7 and inventory days at 10.4 are both unprecedented highs versus historical means of 1.8 and 6.3 days, even though both fell sharply versus FY20 (14.5 and 21.9 days). This matters because the FY21 release flattered cash, but the closing balances suggest there is less to release from here.

Expectations

No quantitative targets are disclosed

The half-year shape shows H1 delivered 61.4% of full-year revenue but only 37.3% of EBITDA and 6.3% of NPAT, meaning H2 carried both the EBITDA recovery and the bulk of the discontinued-operations loss. With the brewery now exited and three Hipgroup venues referenced in commentary as new contributors, the FY22 run-rate is not derivable from this release. What the result does support is that the continuing hospitality footprint is EBITDA-positive at the new, smaller scale; what it does not support is any read on cash-generative capacity at that scale.

Quality of result

The continuing-operations improvement looks structurally real: removing a loss-making business mechanically lifted EBITDA, and the segment disclosure shows Hospitality result rising to NZ$3.6m from NZ$2.5m

That part is durable. The cash result, however, is the opposite of durable. Pre-lease FCF of -NZ$1.3m is unprecedented in the historical baseline, and it arrived alongside a favourable working-capital release, so the underlying operating cash gap is wider than the headline OCF figure of NZ$0.012m alone implies.

Capex intensity also stepped up: capex of NZ$1.3m represents 8.0% of revenue against 2.2% prior, partly venue development. That is a discretionary choice rather than a quality flag, but on a smaller revenue base it compounds the cash strain. Total assets at NZ$36.4m are an unprecedented low versus the NZ$54.2m historical mean, reflecting the same divestment effect rather than impairment.

Unresolved

Open questions

Why did a NZ$3.1m working-capital release and a positive EBITDA swing produce essentially zero operating cash?
What is the post-divestment continuing-operations run-rate revenue and EBITDA once the Hipgroup venues are annualised?
How will Savor fund continued venue development if pre-lease FCF stays negative and gross borrowings already sit at NZ$7.0m?
Are the elevated debtor and inventory day balances at year-end expected to release further in FY22, or is this the new structural level?
Will the brewery exit produce any further discontinued-operations charges beyond the -NZ$3.5m recognised in FY21?

This briefing cannot assess the cash-flow path or capital needs of the reshaped portfolio without forward guidance or post-balance-date funding disclosure.

Chat

Ask about SVR FY21

Ask follow-up questions about Savor's FY21 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SVR FY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Savor's FY21 result.

Why did a NZ$3.1m working-capital release and a positive EBITDA swing produce essentially zero operating cash?Why does "Cash quality is the central tension" matter?How strong was the cash and earnings quality in FY21?What should I watch next for SVR after FY21?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Savor 2021 Annual Report

FY21 / financial report↗

Prior comparable period

Moa Group: Annual Report 2020

FY20 / financial report↗

Interim context

Interim financial statements

HY21 / financial report↗

Interim results announcement

HY21 / results announcement↗

Interim results market announcement

HY21 / results release↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 0.7% of EBITDA to operating cash flow, +112.1pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 86.6pp.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 1.97x, +6.06x versus the prior comparable period.

→

Revenue growth context

Revenue growth was -57.8% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SVR publishes next

Get the next Savor briefing and related NZX reporting-season updates by email.