Revenue
$16.1m
-57.8% ↓ vs $38.3m
Continuing-operations PBT improved 23.6% but operating cash fell 99.5% and FCF pre-lease turned negative despite a NZ$3.1m working-capital release.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY21 vs FY20
Revenue
$16.1m
-57.8% ↓ vs $38.3m
EBITDA
$1.8m
+193.7% ↑ vs −$2m
Net profit after tax
−$6.6m
-65.0% ↓ vs −$4m
Net cash inflow from operating activities
$0.01m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Profit before tax
−$3.1m
+22.5% ↑ vs −$4m
Total assets
$36.4m
-10.9% ↓ vs $40.9m
What changed
Operating cash inflow fell 99.5% to NZ$0.012m and pre-lease free cash flow swung from +NZ$1.3m to -NZ$1.3m, also unprecedented against the historical mean of +NZ$3.6m.
The headline numbers are reshaped by the divestment of the loss-making brewery. Revenue fell 57.8% to NZ$16.1m, but the brewery exit is presented as a -NZ$3.5m discontinued-operations loss, which is why NPAT fell 63.0% to -NZ$6.6m while continuing-operations PBT improved 23.6% to -NZ$3.1m and EBITDA swung from -NZ$2.0m to NZ$1.8m. Net debt/EBITDA finished at 1.97x, within Annolyse's historical baseline range.
What matters
Expectations
The half-year shape shows H1 delivered 61.4% of full-year revenue but only 37.3% of EBITDA and 6.3% of NPAT, meaning H2 carried both the EBITDA recovery and the bulk of the discontinued-operations loss. With the brewery now exited and three Hipgroup venues referenced in commentary as new contributors, the FY22 run-rate is not derivable from this release. What the result does support is that the continuing hospitality footprint is EBITDA-positive at the new, smaller scale; what it does not support is any read on cash-generative capacity at that scale.
Quality of result
That part is durable. The cash result, however, is the opposite of durable. Pre-lease FCF of -NZ$1.3m is unprecedented in the historical baseline, and it arrived alongside a favourable working-capital release, so the underlying operating cash gap is wider than the headline OCF figure of NZ$0.012m alone implies.
Capex intensity also stepped up: capex of NZ$1.3m represents 8.0% of revenue against 2.2% prior, partly venue development. That is a discretionary choice rather than a quality flag, but on a smaller revenue base it compounds the cash strain. Total assets at NZ$36.4m are an unprecedented low versus the NZ$54.2m historical mean, reflecting the same divestment effect rather than impairment.
Unresolved
This briefing cannot assess the cash-flow path or capital needs of the reshaped portfolio without forward guidance or post-balance-date funding disclosure.
Chat
Ask follow-up questions about Savor's FY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Savor 2021 Annual Report
FY21 / financial reportMoa Group: Annual Report 2020
FY20 / financial reportInterim financial statements
HY21 / financial reportInterim results announcement
HY21 / results announcementInterim results market announcement
HY21 / results releaseRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 0.7% of EBITDA to operating cash flow, +112.1pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 86.6pp.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.97x, +6.06x versus the prior comparable period.
Revenue growth context
Revenue growth was -57.8% for this reporting period.
Get the next Savor briefing and related NZX reporting-season updates by email.