Market cap
$11.9m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
EBITDA margin slipped to 10.0% against a historical average of 12.4% even as revenue rose 71.3% off a non-comparable prior year.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$11.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
9.15x
Recent market cap compared with trailing earnings.
EPS
0.02
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
2.28x
Enterprise value compared with recent EBITDA.
P/FCF
2.57x
Market cap compared with recent free cash flow.
P/B
0.64x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs FY22
Revenue
$52.4m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$5.2m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$2.3m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$6.1m
Caveat: metric quality flags apply; use this value with basis context.
Final dividend per share
−13.0c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$2.3m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$0m
-100.0% ↓ vs $1.4m
Total assets
$56.4m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofSVR FY23Result releasedAnnolyse analysis published
What changed
EBITDA margin fell to 10.0%, at the lower edge of Savor's historical range and 2.4 percentage points below the 12.4% five-period average, even as absolute EBITDA grew. The PBT and NPAT loss narrowed 53.7% to -NZ$2.3m from -NZ$5.0m, helped in part by the prior year carrying a -NZ$3.5m discontinued-operation loss that did not recur. Operating cash flow rose 105.5% to NZ$6.1m and net debt/EBITDA eased to 2.27x from 4.03x, though it remains above the 1.76x historical mean.
What matters
Capital raise adds balance-sheet context, with NZ$3.3m capital raised, but borrowings and gearing are the direct leverage evidence.
Capital raise adds balance-sheet context, with NZ$5.3m capital raised, but borrowings and gearing are the direct leverage evidence.
Capital raise adds balance-sheet context, with NZ$7.9m capital raised, but borrowings and gearing are the direct leverage evidence.
The 71.3% revenue growth and 53.7% NPAT improvement are measured against an FY22 base distorted by an acquisition and a discontinued operation, so these are not organic like-for-like figures. This matters because investors reading FY23 as confirmation of a sustained growth trajectory would be extrapolating from a base year that is not representative of ongoing operations.
Margin dilution despite scale. EBITDA margin of 10.0% sits at the lower edge of the historical range (mean 12.4%, range 9.8%-14.5%), which means the larger revenue base has not translated into proportionate earnings gains. This points to either lower-margin acquired venues in the mix or cost pressure that a pure revenue-growth headline obscures.
Leverage still elevated versus history. Net debt/EBITDA of 2.27x has improved from 4.03x a year ago but remains above the 1.76x historical average, so balance-sheet flexibility, while directionally better, has not fully normalised.
Expectations
The half-year shape shows first-half revenue at 39.5% of the full year and first-half EBITDA at only 26.8% of the full year, confirming a strongly second-half-weighted trading pattern typical of hospitality seasonality. Without a specific numeric target to test, the release supports a read that the second half carried the bulk of both revenue and earnings, but it does not establish whether that skew is improving or simply repeating prior seasonality.
Quality of result
Capex intensity rose to 8.2% of revenue from 6.3%, and free cash flow to NPAT was -76.9%, reflecting a capex-heavy expansion phase. Pre-lease free cash flow of NZ$1.8m sits within Savor's historical range but is below the NZ$3.2m five-period mean, so the durability of the cash story is more modest than the headline OCF growth suggests once capex and working-capital movements are taken into account.
Unresolved
This briefing cannot assess whether the underlying organic (like-for-like) revenue and earnings trend, stripped of the acquisition and discontinued-operation effects in the comparative base, is improving or deteriorating.
Chat
Ask follow-up questions about Savor's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Savor Annual Report 2023
FY23 / financial reportSavor Annual Results - Market Announcement
FY23 / results releaseSavor Annual Results - NZX Appendix 2
FY23 / results announcementSavor Annual Report 2022
FY22 / financial reportSavor Annual Results - Market Announcement
FY22 / results releaseSavor Annual Results - NZX Appendix 2
FY22 / results announcementSavor Interim Financial Statements
HY23 / financial reportSavor Interim Results - Appendix 2
HY23 / results announcementSavor Interim Results Announcement
HY23 / results releaseSavor Trading Update and Earnings Guidance Announcement - January 2023
FY23 / commentarySavor 2022 Annual Meeting results
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Revenue growth context
Revenue growth was 71.3% for this reporting period.
ROE and capital efficiency
ROE was -13.5%, +21.6pp versus the prior comparable period.
Cash conversion quality
This result converted 116.2% of EBITDA to operating cash flow, +17.7pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 2.27x, -1.76x versus the prior comparable period.
Get the next Savor briefing and related NZX reporting-season updates by email.