Revenue
$56.6m
-8.4% ↓ vs $61.9m
Revenue fell 8.4% and EBITDA dropped 17.2%, yet operating cash flow rose 10.9% as a smaller tax benefit drove NPAT into the red.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY25 vs FY24
Revenue
$56.6m
-8.4% ↓ vs $61.9m
EBITDA
$7.3m
-17.2% ↓ vs $8.8m
Net profit after tax
−$1.2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$7.1m
+10.9% ↑ vs $6.4m
Final dividend per share
−9.0c
-12.5% ↓ vs −8.0c
Profit before tax
−$1.4m
+51.7% ↑ vs −$2.9m
Total assets
$51.6m
-3.9% ↓ vs $53.8m
What changed
PBT actually improved 49.5%, with the pre-tax loss narrowing from $2.9m to $1.4m, because below-EBITDA charges (depreciation, amortisation and finance costs) fell by roughly $3.0m. The prior-period effective tax rate of 122.8% reflected a large tax credit that flipped a PBT loss into a reported NPAT profit; this year's 16.1% rate produced only a small benefit, so the cleaner operating read is PBT.
Revenue fell 8.4% to $56.6m and EBITDA fell 17.2% to $7.3m, compressing EBITDA margin to 12.8% from 14.2%. Operating cash flow rose 10.9% to $7.1m, the group ended with $1.8m of cash (versus zero), gross borrowings were broadly flat at $9.0m, and net debt/EBITDA held at 1.0x.
What matters
Reading PBT rather than NPAT, the loss almost halved despite an 8% revenue decline, driven by lower D&A and finance costs. The 336.0pp gap between PBT growth and NPAT growth comes entirely from the tax line normalising; investors who anchor on the headline NPAT swing will miss that operating economics moved in the right direction at the pre-tax line.
EBITDA margin compressed about 140bps but remains historically strong. At 12.8%, EBITDA margin sits at the upper edge of the company's historical range (Annolyse's four-period baseline averages -29.4% with a -147.8% to 14.2% range). The business has run loss-making at EBITDA in earlier periods, so although margin contracted year-on-year, the absolute level continues to validate the cost-control and venue-mix work management has been doing.
Leverage continued to strengthen. Net debt/EBITDA of 1.0x sits below the historical baseline (three-period mean 2.28x), and the move from zero cash to $1.8m alongside flat gross debt means the balance sheet absorbed the EBITDA decline without leverage stress. This matters because the 8% revenue decline did not force defensive financing or working-capital release.
Expectations
The shape of the year is, however, distinctive: HY25 revenue was up over 40% on a depressed HY24 base, yet full-year revenue fell 8.4%, which implies H2 revenue of roughly $27.6m against an unusually strong H2 FY24. EBITDA was second-half weighted at the group level (H1 contributed only 43.2% of full-year EBITDA), so second-half profitability held up better than second-half revenue.
The gap that matters is the second-half revenue decline against last year's stronger comparable. The release attributes this to "reduced [activity per] head" but does not quantify volume, mix or pricing components, leaving the underlying demand trajectory into FY26 unclear.
Quality of result
OCF/EBITDA of 97.7% is within Annolyse's historical normal range (four-period mean 74.7%, range 1.2%–116.2%) and improved from 73.0% in the prior period. Pre-lease free cash flow of $5.8m is essentially flat on the prior $5.9m despite EBITDA falling, helped by minimal working-capital movement (debtor days 0.5, inventory days 5.6, both near prior levels) and a low capex base.
The caveats sit on the income statement, not the cash flow. Capex jumped 174.7% to $1.3m (2.3% of revenue versus 0.8%), so the cash-conversion comparison was assisted by an unusually low prior-year reinvestment level. Reported NPAT carries a clear tax-line distortion versus the prior comparable, which is why the briefing leans on PBT and EBITDA for the operating read. ROE of -7.0% sits at the upper edge of the historical range but has weakened from a positive 3.5%, and the worsening reflects the same tax-driven NPAT swing rather than a deterioration in capital productivity.
Unresolved
This briefing cannot assess the underlying volume, pricing and venue-level economics behind the second-half revenue decline because the release does not disclose them.
Chat
Ask follow-up questions about Savor's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Savor Annual Report 2025
FY25 / financial reportSavor Annual Results - Market Announcement
FY25 / results releaseSavor Annual Results - NZX Appendix 2
FY25 / results announcementSavor Annual Report 2024
FY24 / financial reportSavor Annual Results - Market Announcement
FY24 / results releaseSavor Annual Results - NZX Appendix 2
FY24 / results announcementSavor Interim Financial Statements
HY25 / financial reportSavor Interim Results Announcement
HY25 / results announcementSavor Interim Results Announcement
HY25 / results releaseRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Cash conversion quality
This result converted 97.7% of EBITDA to operating cash flow, +24.7pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.00x, 0.00x versus the prior comparable period.
ROE and capital efficiency
ROE was -7.0%, -10.5pp versus the prior comparable period.
Get the next Savor briefing and related NZX reporting-season updates by email.