Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Savor (SVR) / HY23

Result released23 November 2022·Annolyse analysis published23 April 2026

Savor's PBT swings to a $2.1m loss as leverage climbs to 9.8x EBITDA

Revenue rose 20.7% but PBT fell 183.1% and net debt to EBITDA rose to 9.8x, testing balance-sheet flexibility.

Consumer / Hospitality

SVR revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY23 was $20.7m, versus $17.2m in HY22.

SVR EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY22 SVR HY: Outside range high ebitda margin. 12.3%; 3-period range 6.8% to 10.7%. EBITDA margin: 12.3%, above normal range; 3-period mean 8.1%, range 6.8%-10.7%.
  • HY23 SVR HY: Outside range low ebitda margin. 6.8%; 3-period range 6.9% to 12.3%. EBITDA margin: 6.8%, below normal range; 3-period mean 10.0%, range 6.9%-12.3%.
  • FY22 SVR FY: Outside range low ebitda margin. 9.8%; 5-period range 10% to 14.5%. EBITDA margin: 9.8%, below normal range; 5-period mean 12.4%, range 10.0%-14.5%.
EBITDA margin: 9.8%, below normal range; 5-period mean 12.4%, range 10.0%-14.5%.

SVR operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY23 was $1.6m, versus $1.1m in HY22.

SVR working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY23 was $0m, versus -$8m in HY21.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$11.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

9.15x

i

Recent market cap compared with trailing earnings.

EPS

0.02

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

2.28x

i

Enterprise value compared with recent EBITDA.

P/FCF

2.57x

i

Market cap compared with recent free cash flow.

P/B

0.64x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
23 November 2022
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$20.7m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$1.4m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$2.1m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$1.6m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

−16.0c

— vs —

Profit before tax

−$2.1m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

−$0.09m

-103.5% ↓ vs $2.7m

Total assets

$54.9m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofSVR HY23·Result released23 November 2022·Annolyse analysis published23 April 2026

What changed

Savor's profit before tax swung to a $2.1m loss from a $0.8m loss in the prior comparable half, a decline of 183.1%, with the PBT margin at -10.1% sitting below the company's historical range (three-period mean -3.4%)

NPAT moved in lockstep at -$2.1m (-183.1%), so this is not a tax-driven distortion; the loss is being generated at the operating and financing level. Revenue grew 20.7% to $20.7m, within the historical normal range, but EBITDA fell 33.6% to $1.4m and the EBITDA margin of 6.8% is below the historical range (mean 10.0%). Net debt to EBITDA deteriorated to 9.8x from 5.4x as leverage weakened alongside the earnings decline, and equity fell 24.1% to $14.3m.

What matters

Capital raise adds balance-sheet context, with NZ$2.1m capital raised, but borrowings and gearing are the direct leverage evidence

First, margin compression is the core economic issue: EBITDA margin at 6.8% versus a historical mean of 10.0% means each dollar of revenue is converting to materially less operating profit, even as top-line growth looks healthy. This matters because revenue growth alone is not evidence of a strengthening business here.

Second, leverage has weakened sharply — net debt to EBITDA of 9.8x versus 5.4x in the prior half, alongside ROE of -14.9% against a historical mean of -3.0%. This reduces financial flexibility and raises the bar for the earnings recovery needed to restore balance-sheet headroom.

Third, cash conversion of 117.3% is above the historical range (mean 38.2%, prior-period range -20.8% to 81.8%), which looks favourable on its face, but capex intensity nearly doubled to 11.4% of revenue from 6.8%, and free cash flow relative to NPAT fell to 34% from 107.1%. The strong operating cash flow figure therefore coexists with continued cash burn once investment spending is included.

Expectations

No stated targets or guidance are disclosed in this release, so the result cannot be assessed against a management-set benchmark

The prior full-year period was second-half weighted for EBITDA and NPAT (70.5% and 15% of full-year EBITDA and NPAT fell in the first half respectively), so the current half's weak margin and loss do not by themselves confirm a full-year trajectory, but they raise the bar for the second half to deliver a materially stronger result than this period's run rate implies.

Quality of result

The reported cash conversion of 117.3% is above the company's historical pattern and should be treated with some caution rather than read as a clean improvement in earnings quality, because it partly reflects the timing of working-capital movements rather than a durable lift in cash-generative capacity

Once capex is included, free cash flow relative to NPAT nearly halved to 34% from 107.1%, and capex as a share of revenue rose to 11.4% from 6.8%, indicating that ongoing investment is consuming a rising share of operating cash. Debt was reduced during the period and total liabilities fell modestly, but this occurred against a backdrop of declining equity and rising net debt to EBITDA, so the balance-sheet picture is mixed rather than uniformly improving. The overall quality read is that the operating loss and margin compression are the primary signal, while the strong headline cash-conversion figure is less durable evidence of underlying performance.

Unresolved

Open questions

What is driving the EBITDA margin compression to 6.8% from a historical range closer to 10%, and is it cost inflation, venue mix, or one-off items?
Why did capex roughly double as a share of revenue, and what is the expected payback period on this incremental investment?
How does management plan to bring net debt to EBITDA down from 9.8x given the current earnings trajectory?
Whether the strong operating cash conversion this half is sustainable or reflects a one-off working-capital timing benefit?
Will the second half need to substantially outperform this half's run rate to avoid a further full-year earnings decline?

This briefing cannot assess forward performance against company-set targets, as no such targets were disclosed in this release.

Chat

Ask about SVR HY23

Ask follow-up questions about Savor's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SVR HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Savor's HY23 result.

What is driving the EBITDA margin compression to 6.8% from a historical range closer to 10%, and is it cost inflation, venue mix, or one-off items?Why does "Capital raise adds balance-sheet context, with NZ$2.1m capital raised, but borrowings and gearing are the direct leverage evidence" matter?How strong was the cash and earnings quality in HY23?What should I watch next for SVR after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Savor Interim Financial Statements

HY23 / financial report↗

Savor Interim Results - Appendix 2

HY23 / results announcement↗

Savor Interim Results Announcement

HY23 / results release↗

Prior comparable period

Savor Interim Financial Statements

HY22 / financial report↗

Savor Interim Results Announcement

HY22 / results announcement↗

Savor Interim Results Announcement

HY22 / results release↗

Full-year context

Savor Annual Report 2022

FY22 / financial report↗

Savor Annual Results - Market Announcement

FY22 / results release↗

Savor Annual Results - NZX Appendix 2

FY22 / results announcement↗

Release context

Savor 2021 Annual Meeting results

HY22 / commentary↗

Savor 2022 Annual Meeting results

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Leverage and balance-sheet risk

Net debt / EBITDA is 9.84x, +4.39x versus the prior comparable period.

→

Cash conversion quality

This result converted 117.3% of EBITDA to operating cash flow, +63.8pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 20.7% for this reporting period.

→

ROE and capital efficiency

ROE was -14.9%, -10.9pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SVR publishes next

Get the next Savor briefing and related NZX reporting-season updates by email.