Market cap
$13.1m
End-of-day close multiplied by current shares on issue.
Operating leverage drove margin expansion and deleveraging, but the group remained loss-making and HY23 was only 26% of FY23 EBITDA.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$13.1m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
10.1x
Recent market cap compared with trailing earnings.
EPS
0.02
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
2.43x
Enterprise value compared with recent EBITDA.
P/FCF
2.84x
Market cap compared with recent free cash flow.
P/B
0.7x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$29.1m
+40.4% ↑ vs $20.7m
EBITDA
$3.1m
+129.6% ↑ vs $1.4m
Net profit after tax
−$0.4m
+81.0% ↑ vs −$2.1m
Net cash inflow from operating activities
$2.5m
+54.4% ↑ vs $1.6m
Interim dividend per share
−11.0c
— vs —
Profit before tax
−$0.4m
+81.0% ↑ vs −$2.1m
Total assets
$56.7m
+3.4% ↑ vs $54.9m
What changed
That operating leverage halved net debt / EBITDA to 4.4x from 10.2x, classified below the historical range of 5.45x–10.20x and signalling a materially less stretched balance sheet.
The bottom line narrowed but stayed negative. PBT and NPAT both improved 80.3% to a NZ$0.4m loss (from a NZ$2.1m loss), with no tax distortion at either date (0.0% effective rate both periods). Operating cash flow rose to NZ$2.5m (from NZ$1.6m), and pre-lease free cash flow swung to NZ$2.2m versus the historical mean of NZ$-0.4m — primarily because capex fell to NZ$0.4m from NZ$2.4m.
No interim dividend was declared.
What matters
EBITDA margin of 10.7% sits at the top of the supplied historical range, and PBT margin of -1.4% is above its historical range (mean -6.3%). Because revenue grew 40.4% while EBITDA grew 129.6%, the incremental margin on new sales is well above the trailing average — which means the business is approaching operating breakeven if revenue holds.
Deleveraging is real but partly capex-driven. Gross borrowings fell NZ$1.9m to NZ$11.8m and total equity rose to NZ$16.9m, taking net debt / EBITDA from 10.2x to 4.4x. However, capex collapsed 84.1% (from NZ$2.4m to NZ$0.4m, just 1.3% of revenue), so a meaningful share of the cash available to repay debt came from the absence of venue investment rather than higher operating cash conversion. This matters because the 4.4x leverage ratio benefits from both higher EBITDA and a lower investment run-rate.
The group is still loss-making at the statutory line. The NZ$0.4m NPAT loss is narrower, but management's adjusted figure of NZ$(0.1)m versus NZ$(1.7)m relies on backing out unspecified one-off restructuring and interest charges. The size of those add-backs is not quantified in the release excerpts, so the underlying earnings power is bracketed rather than precise.
Expectations
Annolyse's historical baseline shows the prior year was unusually second-half weighted: HY23 was only 39.5% of FY23 revenue and 25.9% of FY23 EBITDA. If a similar 2H skew repeats in FY24, the implied annualised revenue run-rate of NZ$58.2m (doubling H1) would understate the full-year outcome materially.
That makes the HY24 read encouraging but conditional. The release does not say whether the H1/H2 split is structural (seasonality of hospitality venues) or driven by venue openings in the prior period, so the shape carrying forward is not directly supported by the disclosure.
Quality of result
Revenue growth of 40.4% sits comfortably within the historical range (3-period mean 16.3%, range -45.0% to 73.3%), and the EBITDA uplift is not flattered by working-capital movements — inventory days were broadly flat at 5.6 (vs 5.9), and operating working capital changed by only NZ$0.2m. Cash conversion of OCF / EBITDA at 81.8% is within Annolyse's historical range (mean 51.4%, range -20.8%–121.6%), even though it stepped down from the prior 121.6%; the prior comparable was at the top of that range, so the deterioration is from an unusually strong base rather than a deteriorated current level.
The pre-lease FCF / NPAT ratio of -512.8% is not meaningful while NPAT is negative. The cleaner read is that pre-lease FCF of NZ$2.2m is above the historical range, but capex normalisation in future periods would compress that figure even if EBITDA holds.
Unresolved
This briefing cannot assess the durability of the EBITDA margin expansion without venue-level or segment-level disclosure on volume, pricing, and cost-line contribution.
Chat
Ask follow-up questions about Savor's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
Savor Interim Financial Statements
HY24 / financial reportSavor Interim Results - Appendix 2
HY24 / results announcementSavor Interim Results Announcement
HY24 / results releaseSavor Interim Financial Statements
HY23 / financial reportSavor Interim Results Announcement
HY23 / results announcementSavor Interim Results Announcement
HY23 / results releaseSavor Annual Report 2023
FY23 / financial reportSavor Annual Results - Market Announcement
FY23 / results releaseSavor Annual Results - NZX Appendix 2
FY23 / results announcementSavor 2023 Annual Meeting results
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 81.8% of EBITDA to operating cash flow, -39.8pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 4.40x, -5.80x versus the prior comparable period.
Revenue growth context
Revenue growth was 40.4% for this reporting period.
ROE and capital efficiency
ROE was -2.5%, +12.4pp versus the prior comparable period.
Get the next Savor briefing and related NZX reporting-season updates by email.