Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Savor (SVR) / HY24

EBITDA up 130% on 40.4% revenue growth, leverage halved to 4.4x

Operating leverage drove margin expansion and deleveraging, but the group remained loss-making and HY23 was only 26% of FY23 EBITDA.

Consumer / Hospitality

SVR revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY24 was $29.1m, versus $20.7m in HY23.

SVR EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY22 SVR HY: Outside range high ebitda margin. 12.3%; 3-period range 6.8% to 10.7%. EBITDA margin: 12.3%, above normal range; 3-period mean 8.1%, range 6.8%-10.7%.
  • HY23 SVR HY: Outside range low ebitda margin. 6.8%; 3-period range 6.9% to 12.3%. EBITDA margin: 6.8%, below normal range; 3-period mean 10.0%, range 6.9%-12.3%.
  • FY22 SVR FY: Outside range low ebitda margin. 9.8%; 5-period range 10% to 14.5%. EBITDA margin: 9.8%, below normal range; 5-period mean 12.4%, range 10.0%-14.5%.
EBITDA margin: 9.8%, below normal range; 5-period mean 12.4%, range 10.0%-14.5%.

SVR operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY24 was $2.5m, versus $1.6m in HY23.

SVR working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY21 SVR: Outside range low operating working-capital movement. $-8m; 3-period range $-1m to $0.2m. Operating working-capital movement: NZ$-8.0m, below normal range; 1/3 prior periods had builds averaging NZ$0.2m, and 1 had releases averaging NZ$-1.0m.
  • FY22 SVR: Outside range high operating working-capital movement. $0.2m; 5-period range $-3.4m to $0.1m. Operating working-capital movement: NZ$0.2m, above normal range; 1/5 prior periods had builds averaging NZ$0.1m, and 4 had releases averaging NZ$-1.8m.
  • FY23 SVR: Unprecedented low operating working-capital movement. $-3.4m; 5-period range $-3.1m to $0.2m. Operating working-capital movement: NZ$-3.4m, unprecedented low; 2/5 prior periods had builds averaging NZ$0.2m, and 3 had releases averaging NZ$-1.2m.
  • HY24 SVR: Outside range high operating working-capital movement. $0.2m; 3-period range $-8m to $0m. Operating working-capital movement: NZ$0.2m, above normal range; 0/3 prior periods had builds, and 2 had releases averaging NZ$-4.5m.
Operating working-capital movement: NZ$0.2m, above normal range; 0/3 prior periods had builds, and 2 had releases averaging NZ$-4.5m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$13.1m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

10.1x

i

Recent market cap compared with trailing earnings.

EPS

0.02

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

2.43x

i

Enterprise value compared with recent EBITDA.

P/FCF

2.84x

i

Market cap compared with recent free cash flow.

P/B

0.7x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
28 November 2023
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$29.1m

+40.4% ↑ vs $20.7m

EBITDA

$3.1m

+129.6% ↑ vs $1.4m

Net profit after tax

−$0.4m

+81.0% ↑ vs −$2.1m

Net cash inflow from operating activities

$2.5m

+54.4% ↑ vs $1.6m

Interim dividend per share

−11.0c

— vs —

Profit before tax

−$0.4m

+81.0% ↑ vs −$2.1m

Total assets

$56.7m

+3.4% ↑ vs $54.9m

What changed

Revenue grew 40.4% to NZ$29.1m and EBITDA rose 129.6% to NZ$3.1m, lifting the EBITDA margin to 10.7% — the upper edge of Annolyse's historical baseline (3-period mean 8.6%, range 6.5%–12.3%)

That operating leverage halved net debt / EBITDA to 4.4x from 10.2x, classified below the historical range of 5.45x–10.20x and signalling a materially less stretched balance sheet.

The bottom line narrowed but stayed negative. PBT and NPAT both improved 80.3% to a NZ$0.4m loss (from a NZ$2.1m loss), with no tax distortion at either date (0.0% effective rate both periods). Operating cash flow rose to NZ$2.5m (from NZ$1.6m), and pre-lease free cash flow swung to NZ$2.2m versus the historical mean of NZ$-0.4m — primarily because capex fell to NZ$0.4m from NZ$2.4m.

No interim dividend was declared.

What matters

Operating leverage is finally showing up in margin

  • EBITDA margin of 10.7% sits at the top of the supplied historical range, and PBT margin of -1.4% is above its historical range (mean -6.3%). Because revenue grew 40.4% while EBITDA grew 129.6%, the incremental margin on new sales is well above the trailing average — which means the business is approaching operating breakeven if revenue holds.

  • Deleveraging is real but partly capex-driven. Gross borrowings fell NZ$1.9m to NZ$11.8m and total equity rose to NZ$16.9m, taking net debt / EBITDA from 10.2x to 4.4x. However, capex collapsed 84.1% (from NZ$2.4m to NZ$0.4m, just 1.3% of revenue), so a meaningful share of the cash available to repay debt came from the absence of venue investment rather than higher operating cash conversion. This matters because the 4.4x leverage ratio benefits from both higher EBITDA and a lower investment run-rate.

  • The group is still loss-making at the statutory line. The NZ$0.4m NPAT loss is narrower, but management's adjusted figure of NZ$(0.1)m versus NZ$(1.7)m relies on backing out unspecified one-off restructuring and interest charges. The size of those add-backs is not quantified in the release excerpts, so the underlying earnings power is bracketed rather than precise.

Expectations

No forward guidance or stated targets are supplied

Annolyse's historical baseline shows the prior year was unusually second-half weighted: HY23 was only 39.5% of FY23 revenue and 25.9% of FY23 EBITDA. If a similar 2H skew repeats in FY24, the implied annualised revenue run-rate of NZ$58.2m (doubling H1) would understate the full-year outcome materially.

That makes the HY24 read encouraging but conditional. The release does not say whether the H1/H2 split is structural (seasonality of hospitality venues) or driven by venue openings in the prior period, so the shape carrying forward is not directly supported by the disclosure.

Quality of result

The result looks operationally driven rather than balance-sheet-assisted

Revenue growth of 40.4% sits comfortably within the historical range (3-period mean 16.3%, range -45.0% to 73.3%), and the EBITDA uplift is not flattered by working-capital movements — inventory days were broadly flat at 5.6 (vs 5.9), and operating working capital changed by only NZ$0.2m. Cash conversion of OCF / EBITDA at 81.8% is within Annolyse's historical range (mean 51.4%, range -20.8%–121.6%), even though it stepped down from the prior 121.6%; the prior comparable was at the top of that range, so the deterioration is from an unusually strong base rather than a deteriorated current level.

The pre-lease FCF / NPAT ratio of -512.8% is not meaningful while NPAT is negative. The cleaner read is that pre-lease FCF of NZ$2.2m is above the historical range, but capex normalisation in future periods would compress that figure even if EBITDA holds.

Unresolved

Open questions

What is the dollar quantum of the one-off restructuring and interest costs that bridge reported NPAT of NZ$(0.4)m to the adjusted NZ$(0.1)m?
Is the 84% drop in capex a deliberate pause after the prior venue build-out, or a deferral that will reverse in H2 and pressure free cash flow?
Why was no interim dividend declared given the swing to positive pre-lease FCF, and what is the board's framework for returning capital while still loss-making?
How much of the 40.4% revenue growth is like-for-like venue performance versus the annualisation of venues that opened during HY23?
Will the second-half revenue and EBITDA skew seen in FY23 repeat, or has the H1 share structurally rebased higher?

This briefing cannot assess the durability of the EBITDA margin expansion without venue-level or segment-level disclosure on volume, pricing, and cost-line contribution.

Chat

Ask about SVR HY24

Ask follow-up questions about Savor's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SVR HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Savor's HY24 result.

What is the dollar quantum of the one-off restructuring and interest costs that bridge reported NPAT of NZ$(0.4)m to the adjusted NZ$(0.1)m?Why does "Operating leverage is finally showing up in margin" matter?How strong was the cash and earnings quality in HY24?What should I watch next for SVR after HY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Savor Interim Financial Statements

HY24 / financial report↗

Savor Interim Results - Appendix 2

HY24 / results announcement↗

Savor Interim Results Announcement

HY24 / results release↗

Prior comparable period

Savor Interim Financial Statements

HY23 / financial report↗

Savor Interim Results Announcement

HY23 / results announcement↗

Savor Interim Results Announcement

HY23 / results release↗

Full-year context

Savor Annual Report 2023

FY23 / financial report↗

Savor Annual Results - Market Announcement

FY23 / results release↗

Savor Annual Results - NZX Appendix 2

FY23 / results announcement↗

Release context

Savor 2023 Annual Meeting results

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 81.8% of EBITDA to operating cash flow, -39.8pp versus the prior comparable period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 4.40x, -5.80x versus the prior comparable period.

→

Revenue growth context

Revenue growth was 40.4% for this reporting period.

→

ROE and capital efficiency

ROE was -2.5%, +12.4pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SVR publishes next

Get the next Savor briefing and related NZX reporting-season updates by email.