Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Tower (TWR) / FY22

Combined ratio improved to 90.1% but solvency fell from 271% to 205%

Underwriting strengthened and full-year dividend rose to 6.5c, yet operating cash inflow fell to $59.8m from $98.6m as the capital buffer thinned.

Financials / Insurance

TWR revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY22 was $214.1m, versus $203.5m in HY21.

TWR EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
EBITDA margin across covered periods.

TWR operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY22 was $25.1m, versus $58.8m in HY21.

TWR NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY22 was $2.9m, versus $11.5m in HY21.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$657.6m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

11.56x

i

Recent market cap compared with trailing earnings.

EPS

0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not useful for this reporting shape.

P/FCF

5.17x

i

Market cap compared with recent free cash flow.

P/B

2.07x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

12.8%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
23 November 2022
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY22 vs FY21

Revenue

$441.5m

+11.6% ↑ vs $395.5m

Net profit after tax

$18.8m

+0.5% ↑ vs $18.7m

Net cash inflow from operating activities

$59.8m

-39.4% ↓ vs $98.6m

Full-year dividend per share

6.5c

+30.0% ↑ vs 5.0c

Operating profit

$23.6m

-15.5% ↓ vs $28m

Profit before tax

$25.2m

-11.6% ↓ vs $28.5m

Cash and cash equivalents

$84.5m

-27.2% ↓ vs $116.1m

Total assets

$904.2m

+12.7% ↑ vs $802.3m

What changed

Tower paired stronger underwriting with weaker capital and cash positions

The combined ratio improved to 90.1% from 91.4%, and underwriting profit rose to $35.7m from $28.7m, on a lower claims ratio excluding large events (48.9% versus 50.2%) and a lower expense ratio (36.0% versus 37.0%). Solvency, however, fell from 271% to 205%, and cash and equivalents dropped to $84.5m from $116.1m.

Revenue rose to $441.5m from $395.5m (the canonical revenue growth rate carries a basis-discontinuity flag, so we describe it qualitatively only). Profit before tax declined to $25.2m from $28.5m, while NPAT moved from $18.7m to $18.8m; this NPAT comparison carries a basis-discontinuity quality flag and is not a clean like-for-like trend, partly because the current period includes a discontinued operation contribution while the prior did not, and because a lower effective tax rate of 30.1% (versus 32.1%) flattered the after-tax line. Operating cash inflow fell to $59.8m from $98.6m. The final dividend was 4.0 cents (versus 2.5 cents); full-year dividend 6.5 cents (versus 5.0 cents).

What matters

1

Underwriting strengthened, which is the core insurance read. A 90.1% combined ratio means each premium dollar generated about 9.9 cents of underwriting profit. Claims and expense ratios both improved, suggesting the gain is structural rather than one-off, although the large-event claims ratio rose to 5.3% (from 4.2%) and $22m of reinsurance recoveries under the aggregate cover supported the reported result.

  1. The capital position weakened materially. The 66 percentage-point drop in solvency to 205% reflects in part capital management (higher dividend, value-accretive acquisitions) but it is the principal counterweight to the underwriting story and reduces the buffer against future catastrophe years.

  2. Cash conversion deteriorated. Operating cash inflow fell about $38.9m while reported NPAT was essentially level (a comparison whose growth rate is basis-discontinuity flagged and not analytically comparable as a clean trend), and pre-lease free cash flow of $56.6m sits well below Annolyse's historical baseline mean of $97.1m. The headline NPAT obscures this pressure, and the larger dividend is being funded against a weaker cash baseline.

Expectations

No formal forward target is disclosed in the supplied materials

First-half NPAT of $2.9m represented just 15.6% of the full-year figure, so the second half delivered roughly $15.9m. That skew reflects large-event timing, aggregate reinsurance treaty mechanics and the inflation/claims pressure flagged at HY22; the result is heavily back-half weighted rather than evenly produced.

Against the company's historical baseline, the NPAT margin of 4.3% and total assets of $904.2m sit inside the supplied historical range, though both growth and return metrics carry basis-discontinuity caveats that make year-on-year trend framing not analytically comparable. The result supports a read of FY22 as a rebuild year on combined ratio rather than a step-change on earnings power.

Quality of result

The underwriting improvement looks durable

Lower claims and expense ratios reflect mix and pricing discipline, and the investment result improved modestly to $1.2m from $0.2m. Two items qualify that durability: $22m of reinsurance recoveries under the FY22 aggregate cover supported the reported claims line, and the lower effective tax rate of 30.1% versus 32.1%, together with a $1.2m after-tax contribution from a discontinued operation, means the NPAT comparison is basis-distorted rather than a clean operating read. Profit from continuing operations was $17.6m, so the underlying operating profile is softer than the headline NPAT suggests.

The cash side is weaker. OCF fell to $59.8m from $98.6m on a reported earnings comparison that is basis-discontinuity flagged, and the cash balance dropped $31.6m. Pre-lease FCF/NPAT of 301.2% looks elevated in isolation, but the FCF dollars themselves are well below the historical baseline, and dividends plus capital management drew further on the balance sheet (solvency 205% versus 271%). The dividend is affordable from the cash base, but cash quality has weakened rather than supported the higher distribution.

Unresolved

Open questions

Why did solvency fall from 271% to 205%, and how much of the drop reflects M&A and dividend versus underwriting capital absorption?
Is the 90.1% combined ratio repeatable absent the $22m of aggregate reinsurance recoveries, particularly if the large-event ratio continues rising?
What drove the $38.9m fall in operating cash inflow despite a basis-flagged, broadly level NPAT comparison — claims payment timing, unearned premium movement, or something else?
What is the discontinued operation contributing the $1.2m after-tax uplift, and will any related drag recur in FY23?
How does management view large-event exposure for FY23 given the reduced solvency buffer and the higher payout?

This briefing cannot assess Tower's FY23 reinsurance treaty pricing or the underlying claims-inflation trajectory beyond what the FY22 disclosures directly reveal.

Chat

Ask about TWR FY22

Ask follow-up questions about Tower's FY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TWR FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Tower's FY22 result.

Why did solvency fall from 271% to 205%, and how much of the drop reflects M&A and dividend versus underwriting capital absorption?Why does "1" matter?How strong was the cash and earnings quality in FY22?What should I watch next for TWR after FY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Tower FY22 Financial Statements (including auditor's report)

FY22 / financial report↗

Tower FY22 Investor Presentation

FY22 / results presentation↗

Tower FY22 Results Announcement

FY22 / results announcement↗

Tower FY22 Results Announcement Script

FY22 / results release↗

Prior comparable period

Tower Limited Annual Report 2021

FY21 / financial report↗

Interim context

Tower HY22 Investor Presentation

HY22 / results presentation↗

Tower HY22 Results Announcement

HY22 / results announcement↗

Tower HY22 Results Release

HY22 / results release↗

Tower HY22 Signed Financial Statements

HY22 / financial report↗

Release context

Tower Updates Guidance

FY21 / commentary↗

Tower Limited - Annual Meeting Address

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 146.7%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 12.1pp.

→

Revenue growth context

Revenue growth was 11.6% for this reporting period.

→

ROE and capital efficiency

ROE was 5.9%, +0.6pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TWR publishes next

Get the next Tower briefing and related NZX reporting-season updates by email.