Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Vector (VCT) / HY23

Net debt/EBITDA at 11.9x above historical range; $32m disposal cushioned NPAT

Revenue grew 8.7% but capex outran OCF, pushing pre-lease FCF to -$56.6m as the disposal gain masked a 34.8% PBT decline.

Energy & Utilities / Electricity distribution

VCT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY22 was $1.3b, versus $1.3b in FY21.

VCT EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY23 VCT HY: Outside range low ebitda margin. 36.2%; 3-period range 38.5% to 56.6%. EBITDA margin: 36.2%, below normal range; 3-period mean 47.0%, range 38.5%-56.6%.
EBITDA margin: 36.2%, below normal range; 3-period mean 47.0%, range 38.5%-56.6%.

VCT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 was $518.8m, versus $499.1m in FY21.

VCT working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY21 VCT: Outside range low operating working-capital movement. $-73.4m; 4-period range $-50.2m to $50.2m. Operating working-capital movement: NZ$-73.4m, below normal range; 2/4 prior periods had builds averaging NZ$42.4m, and 2 had releases averaging NZ$-42.3m.
Operating working-capital movement: NZ$-73.4m, below normal range; 2/4 prior periods had builds averaging NZ$42.4m, and 2 had releases averaging NZ$-42.3m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 15 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$4.9b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.12

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

37.58x

i

Enterprise value compared with recent EBITDA.

P/FCF

37.27x

i

Market cap compared with recent free cash flow.

P/B

1,230,000.02x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

5.2%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 February 2023
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$744.3m

+8.7% ↑ vs $684.6m

EBITDA

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net profit after tax

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$260.2m

— vs —

Interim dividend per share

8.3c

flat vs 8.3c

Profit before tax

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$6.9b

+4.6% ↑ vs $6.6b

What changed

Vector's net debt to EBITDA pushed to 11.91x at the half, above the supplied historical range of 6.29x to 11.70x and the 3-period mean of 8.84x

Net debt rose to $3.2b as capex of $316.8m (up 18.9%) ran ahead of operating cash flow of $260.2m, producing pre-lease free cash flow of -$56.6m. This matters because the balance sheet is currently absorbing the network investment program rather than amortising it.

Revenue grew 8.7% to $744.3m, above the historical 4-period mean of 0.7% and range of -7.3% to 6.1%, and adjusted EBITDA rose 3.9% to $274.0m. Reported NPAT of $99.3m was down 13.3%, but included a $32.0m after-tax gain from a discontinued operation tied to the Metering disposal. Profit before tax fell 34.8% to $100.2m, and profit from continuing operations was $68.3m versus a $114.5m prior comparable. The interim dividend was held at 8.25 cents per share.

What matters

Leverage stepped above its historical band while capex intensity rose

Net debt/EBITDA of 11.91x is above the historical range, and capex/revenue lifted from 38.9% to 42.6%. With FCF pre-lease at -$56.6m, the network investment program is being funded from the balance sheet. Future dividend capacity and debt headroom both depend on operating cash catching up to the spend cycle.

The disposal gain materially shaped the headline. The $32.0m after-tax gain from the Metering discontinuation accounts for roughly one-third of reported NPAT. Without it, continuing-operations profit at $68.3m sits well below the $114.5m prior figure, and PBT — the cleaner operating read — fell 34.8%. The "down 13.3%" headline therefore understates underlying earnings pressure.

The dividend is no longer covered by free cash flow. Payout against reported NPAT is 83.3% (up from 71.7%), but with FCF pre-lease negative, the cash component is being funded from borrowings or balance-sheet capacity. The release explicitly notes the dividend policy will be reviewed, signalling management is reassessing capital-return parameters.

Expectations

No forward guidance or stated targets are supplied

The historical seasonality pattern shows HY22 contributed 51.1% of FY22 revenue and 51.7% of FY22 EBITDA — a roughly even-weighted shape — but the Metering disposal disrupts that comparison going into 2H23. The NPAT seasonality (HY22 was 71.2% of FY22 NPAT) is less useful because FY22 was distorted by one-offs. The stated dividend policy review is the most concrete forward signal in the disclosure, and it points to a potential reset rather than continuity at the current annualised level.

Quality of result

The cash side of the result is reasonable in isolation: OCF/EBITDA converted at 96.5% and debtor days at 18.3 are within the historical range (mean 18.7), so working capital is not flagged as a source of pressure

However, operating cash was insufficient to fund the capex program, producing pre-lease FCF of -$56.6m and an FCF/NPAT ratio of -57.0%. Reported earnings convert to cash, but the spend cycle currently consumes more than that cash.

Earnings quality is further softened by the $32.0m discontinued-operation gain (not durable) and by an effective tax rate that rose from 25.5% to 31.8% — closer to the historical mean of 38.6% but a step up from the prior comparable. Adjusted EBITDA growth of 3.9% is the cleanest read on continuing operations, and at less than half the 8.7% revenue growth it points to margin compression in the businesses that remain.

Unresolved

Open questions

What does continuing-operations profit look like at a normalised full-year run rate once Metering is reflected on both sides of the comparison?
Will the dividend policy review reset the payout to a level covered by free cash flow, given current FCF pre-lease is negative?
How does management plan to fund the elevated capex program from here, and at what net debt/EBITDA level does it consider gearing sustainable?
Why did the effective tax rate step up from 25.5% to 31.8%, and is this the new run rate?
What underlying volume and tariff drivers explain the 8.7% revenue growth, and are they repeatable into 2H23?

This briefing cannot assess the regulatory pricing trajectory or segment-level demand drivers, both of which are central to whether revenue growth and EBITDA progression can offset the rising capex profile.

Chat

Ask about VCT HY23

Ask follow-up questions about Vector's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about VCT HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Vector's HY23 result.

What does continuing-operations profit look like at a normalised full-year run rate once Metering is reflected on both sides of the comparison?Why does "Leverage stepped above its historical band while capex intensity rose" matter?How strong was the cash and earnings quality in HY23?What should I watch next for VCT after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Half year results presentation

HY23 / results presentation↗

Interim financial statements

HY23 / financial report↗

Results announcement HY23

HY23 / results announcement↗

Vector half year results market release

HY23 / results release↗

Prior comparable period

Interim Financial Statements

HY22 / financial report↗

Results Announcement - HY22

HY22 / results announcement↗

Vector Half Year Results Market Release

HY22 / results release↗

Full-year context

1 Vector announces full year results Market Release

FY22 / results release↗

2 Annual Report FY22 including financial statements

FY22 / financial report↗

4 Results Announcement - FY22

FY22 / results announcement↗

Release context

Annual Meeting Presentation 2022

HY23 / commentary↗

Interim results 2023 date and investor webcast details

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 21.5pp, with a distortion flag in the result.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 83.3%.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 11.91x, +0.19x versus the prior comparable period.

→

Cash conversion quality

This result converted 96.5% of EBITDA to operating cash flow.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when VCT publishes next

Get the next Vector briefing and related NZX reporting-season updates by email.