Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Vector (VCT) / HY25

Result released26 February 2025·Annolyse analysis published23 April 2026

PBT up 169.6% but working-capital build hits unprecedented NZ$27.7m

Continuing-operations earnings surged on a lower tax rate and segment improvement, but a NZ$27.7m working-capital absorption—versus a historical

Energy & Utilities / Electricity distribution

VCT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY24 was $1.1b, versus $1.2b in FY23.

VCT Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
FY24 was 45.9%, versus 84.6% in FY23.

VCT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 was $518.8m, versus $499.1m in FY21.

VCT NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY23 was $1.7b, versus $158.9m in FY22.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$5b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not available for this company right now.

EPS

Not available

i

Not available for this company right now.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

17.24x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not available for this company right now.

P/B

Not available

i

Not available for this company right now.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

5.1%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
26 February 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$560.5m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

—

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$124.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$276.9m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

12.0c

+29.7% ↑ vs 9.3c

Profit before tax

$168.5m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$8.7m

-66.7% ↓ vs $26.1m

Total assets

$7.1b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofVCT HY25·Result released26 February 2025·Annolyse analysis published23 April 2026

What changed

Continuing-operations PBT reached NZ$168.5m in HY25, a 169.6% increase on the HY24 comparable of NZ$62.5m, driven by stronger electricity distribution segment earnings and a gas distribution margin recovery

Revenue from continuing operations fell -1.8% to NZ$560.5m, sitting below the company's historical mean growth rate of 3.3% and at the lower edge of its historical range, reflecting the wind-down of gas-related revenue streams. NPAT grew 405.7% to NZ$124.4m, amplified by the effective tax rate falling from 65.4% to 29.9%—PBT growth is the cleaner operating read here.

Operating cash flow rose to NZ$276.9m from NZ$188.0m. Against that, operating working capital absorbed NZ$27.7m in the period, which is an unprecedented position versus the company's historical average release of NZ$118.9m across prior comparable periods.

What matters

Working-capital reversal is the most material quality concern

The NZ$27.7m working-capital absorption is NZ$146.6m above the historical mean of NZ$-118.9m (i.e., a release). Debtor days of 28.4 days are above the company's historical range of 18.3–26.8 days, and the receivables balance on the balance sheet rose materially. This absorption partially offsets what would otherwise be a stronger operating cash flow quality read, and if collection normalises slowly it represents a timing headwind into the second half.

Segment-mix shift supports PBT but requires context. Electricity distribution revenue rose to NZ$489.0m (87.2% of group versus 82.1% prior), while gas distribution revenue fell to NZ$39.9m from NZ$68.3m. Electricity distribution segment earnings grew to NZ$200.4m from NZ$149.3m. The segment margin expansion is the dominant earnings driver, but gas distribution's sharp revenue decline means the group mix has structurally shifted, which matters for the forward revenue trajectory.

Tax rate normalisation inflates NPAT growth optics. The effective tax rate fell from 65.4% in HY24 to 29.9% in HY25—closer to the statutory 28% rate and at the lower edge of the company's historical range of 24.8%–65.4%. The prior period included a NZ$60m gas distribution impairment that distorted the HY24 tax line. The 405.7% NPAT growth substantially overstates the underlying operating improvement; 169.6% PBT growth is the appropriate measure.

Expectations

No formal earnings guidance is disclosed, so there is no stated target against which to judge this result

The HY24 comparable period was depressed by the NZ$60m gas distribution impairment, making HY25 PBT growth optically very large. In prior full-year structures, HY24 contributed approximately 50% of full-year revenue, suggesting the second half shape is broadly balanced. Annualised revenue from continuing operations of approximately NZ$1.1bn is modestly below FY24's NZ$1.1bn, consistent with the gas revenue step-down.

The interim dividend of NZ$0.12 per share compares to NZ$0.0925 in HY24. The full-year dividend basis from FY24 was NZ$0.2225 per share, and an annualised comparison to the current interim component suggests capital returns are moving ahead of the prior year, though second-half final dividend policy will determine the full-year outcome.

Quality of result

Gas Trading, Ongas, Liquigas and Natural Gas sales add statutory-profit context, with NZ$55m disclosed value, but recurring earnings and cash metrics carry the cleaner signal

The PBT improvement is substantively real: electricity distribution delivered higher earnings on volume and efficiency, and the HY24 comparable was impaired. The tax normalisation adds optics to NPAT that do not reflect ongoing operating performance. Pre-lease FCF of NZ$15.5m is within the company's historical normal range, though capex intensity at 46.6% of revenue reflects heavy investment spending of NZ$261.4m. Free cash flow conversion to NPAT was only 12.5%, meaning the strong earnings result is not yet fully converting to cash, partly because of the working-capital build.

The unprecedented working-capital absorption—NZ$27.7m versus historical releases—is the primary quality caveat. Whether this reflects timing on receivables or a more structural change in collection patterns will determine whether operating cash generation in the second half recovers to historical norms. Net debt declined to NZ$2.2b from NZ$2.2b, indicating modest deleveraging, which is a positive balance sheet signal.

Unresolved

Open questions

What drove debtor days to 28.4 days, above the historical range of 18.3–26.8 days, and does management expect receivables to normalise in the second half?
Why did the effective tax rate fall to 29.9% and is this rate sustainable, or does it reflect period-specific credits that will not recur?
How does management expect gas distribution revenue to evolve given the structural decline from NZ$68.3m to NZ$39.9m in the first half?
Will the electricity distribution margin improvement at NZ$200.4m segment earnings be sustained given regulatory and volume assumptions for the second half?
Does the capex programme of NZ$261.4m remain on track, and what is the expected timing of returns from that investment relative to regulated asset base resets?

This briefing cannot assess the future trajectory of regulated revenues, the outcome of any regulatory reset processes, or the second-half recovery in working capital from the disclosed financial statements alone.

Chat

Ask about VCT HY25

Ask follow-up questions about Vector's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about VCT HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Vector's HY25 result.

What drove debtor days to 28.4 days, above the historical range of 18.3–26.8 days, and does management expect receivables to normalise in the second half?Why does "Working-capital reversal is the most material quality concern" matter?How strong was the cash and earnings quality in HY25?What should I watch next for VCT after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

3 HY25 investor presentation

HY25 / results presentation↗

5 HY25 financial statements

HY25 / financial report↗

6 results announcement HY25

HY25 / results announcement↗

6 results announcement HY25

HY25 / results release↗

Prior comparable period

1 Vector announces solid HY24 results

HY24 / results release↗

2 HY24 investor presentation (inc supplementary)

HY24 / results presentation↗

4 FY24 interim financial statements

HY24 / financial report↗

5 results announcement HY24

HY24 / results announcement↗

Full-year context

1 FY24 full year Market Release

FY24 / results release↗

2 Annual Report FY24 inc financial statements

FY24 / financial report↗

3 FY24 Results Presentation

FY24 / results presentation↗

4 Results Announcement FY24

FY24 / results announcement↗

Release context

VCT Full year results date & investor webcast details

FY24 / commentary↗

Annual Meeting presentation 2023

HY24 / commentary↗

Interim results 2024 date and investor webcast details

HY24 / commentary↗

Annual Meeting presentation 2024

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 98.9%.

→

ROE and capital efficiency

ROE was 3.4% for this result.

→

Working-capital pressure

Inventory days were 6 days, -1 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when VCT publishes next

Get the next Vector briefing and related NZX reporting-season updates by email.