Market cap
$926.1m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The NZ$96.3m capital raised is relevant to debt headroom, while borrowings and gearing remain the direct evidence.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$926.1m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
62.57x
Recent market cap compared with trailing earnings.
EPS
0.10
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
10.41x
Enterprise value compared with recent EBITDA.
P/FCF
22.4x
Market cap compared with recent free cash flow.
P/B
3.21x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.9%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$948.2m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$109m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$15.7m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$105m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
6.0c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$58.5m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$22.4m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$17.4m
-28.0% ↓ vs $24.1m
Analysis ofVSL FY25Result releasedAnnolyse analysis published
What changed
That operating deleveraging cascaded through the income statement: profit before tax dropped 62.0% to $22.4m and net profit after tax fell 60.8% to $15.7m, a decline that outpaced revenue by roughly six times. The effective tax rate actually eased to 29.7% from 32.1%, so the earnings fall is a genuine operating story rather than a tax distortion.
Operating cash flow fell 37.8% to $105.0m, and cash conversion against EBITDA slipped to 96.3% from 114.3%. Net debt to EBITDA rose to 2.13x from 1.87x even as gross borrowings fell $50.2m in absolute terms, because EBITDA shrank faster than debt was repaid. The full-year dividend was reduced to 6.0 cents per share from 24.0 cents.
What matters
Capital raise adds balance-sheet context, with NZ$96.3m capital raised, but borrowings and gearing are the direct leverage evidence.
EBITDA fell 26.1% against a 10.9% revenue decline, and both reporting segments show disproportionate earnings falls relative to revenue: this signals a cost base that does not scale down with volume. For a business exposed to steel and metals distribution volumes, this means further softening in demand would compress earnings faster than revenue, while any recovery needs volume growth before margins normalise.
Leverage capacity has thinned despite debt paydown. Net debt to EBITDA rose to 2.13x from 1.87x because the earnings base shrank faster than absolute debt fell. This matters because it reduces headroom against covenants and future capital needs at precisely the point earnings are under pressure, even though the balance sheet looks superficially better on a dollar basis.
The dividend cut outpaced the profit decline. The full-year dividend fell to 6.0 cents from 24.0 cents, a much larger proportional reduction than the 60.8% NPAT decline. This suggests the board is prioritising balance-sheet flexibility over smoothing shareholder returns, which points to caution about near-term trading conditions beyond the current year's numbers.
Expectations
The interim period contributed 58.4% of full-year NPAT, implying second-half NPAT of about $6.5m against $9.2m in the first half, a further step-down into the second half rather than stabilisation.
Without a disclosed target or explicit outlook shape, this result supports a read of continuing pressure through the year rather than a base for near-term recovery, but it does not on its own establish whether conditions have troughed.
Quality of result
Capex fell 20.2% alongside lower activity, which is consistent with a business scaling back investment rather than reinvesting through the downturn.
The debt reduction is real in dollar terms, but the leverage ratio moving to 2.13x from 1.87x shows that earnings power, not balance-sheet discipline, is now the binding constraint. Overall, the result mixes a genuine operating earnings decline with a partly working-capital-assisted cash outcome, meaning reported cash generation overstates the durability of underlying earnings.
Unresolved
This briefing cannot assess how much of the volume and margin pressure reflects steel and metals market pricing cycles versus company-specific competitive position, since no sector benchmark or historical baseline was supplied.
Chat
Ask follow-up questions about Vulcan Steel's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
FY25 Annual Report and Financial Statements
FY25 / financial reportFY25 Full year result announcement
FY25 / results announcementFY24 – Annual Report and Financial Statements
FY24 / financial reportFY24 – ASX Appendix 4E – Full year report
FY24 / results announcementHalf Year 2025 results announcement
HY25 / results announcementHalf Year Report and Accounts
HY25 / financial reportFY25, Acquisition and Equity Raising Presentation
FY25 / commentaryHalf Year Report 2025 Investor presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 96.3% of EBITDA to operating cash flow, -18.0pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 2.13x, +0.26x versus the prior comparable period.
Working-capital pressure
Inventory days were 129 days, +5 days versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 1.2pp.
Get the next Vulcan Steel briefing and related NZX reporting-season updates by email.