Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
AFC Group Holdings (AFC) / HY23

AFC swings to profit but cash falls to NZ$1.6k as inventory hits NZ$0.4m

Operating cash turned positive to NZ$0.1m, but a NZ$0.4m inventory build leaves AFC holding just NZ$1.6k of cash with borrowings up to NZ$0.1m.

Consumer / Food and beverage

AFC revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY22 was $0.42m, versus $0.65m in FY21.

AFC Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
FY22 was -157.8%, versus -132.3% in FY21.

AFC operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 was -$0.13m, versus -$0.48m in FY21.

AFC working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY22 AFC: Outside range low operating working-capital movement. $-0.3m; 4-period range $-0.2m to $0.2m. Operating working-capital movement: NZ$-0.3m, below normal range; 1/4 prior periods had builds averaging NZ$0.2m, and 3 had releases averaging NZ$-0.2m.
Operating working-capital movement: NZ$-0.3m, below normal range; 1/4 prior periods had builds averaging NZ$0.2m, and 3 had releases averaging NZ$-0.2m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 15 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$3.7m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

56.46x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

15.02x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
23 November 2022
Published
28 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$0.67m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net profit after tax

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$0.07m

+196.4% ↑ vs −$0.07m

Total assets

$2m

-19.8% ↓ vs $2.5m

What changed

AFC reported HY23 revenue of NZ$0.7m (NZ$671k) and a small profit before tax of NZ$0.1m (NZ$65k), against revenue of NZ$0.1m (NZ$111k) and a pre-tax loss of NZ$0.5m (NZ$451k) in HY22

The headline year-on-year change is dramatic, but the prior half is a very low base and the period-on-period basis is not analytically clean, so headline growth percentages are not relied on here.

Beneath that swing, the balance sheet moved against the operating improvement. Inventory rose from effectively nil to NZ$0.4m (NZ$379k), cash fell to NZ$1.6k from NZ$4.6k, gross borrowings increased to NZ$0.1m (NZ$82k), and total equity dropped to NZ$0.6m from NZ$0.8m. Operating cash flow swung to a NZ$0.1m inflow from a NZ$0.1m outflow.

What matters

Inventory absorbed virtually all of the operating progress

Working capital absorbed roughly NZ$0.4m in the half, driven almost entirely by an inventory build from negligible levels to NZ$379k. Against half-year revenue of NZ$671k, this represents more than five months of revenue tied up in stock, which raises questions about sell-through and the risk of write-downs if demand does not follow.

Cash is effectively depleted. Closing cash of NZ$1.6k is not a working balance for a trading business. The half was funded by an OCF inflow of NZ$69k, but inventory build and other balance-sheet movements eroded that, leaving the company reliant on additional borrowings (now NZ$82k, up from NZ$53k) to operate. This matters because any further inventory or receivables pressure cannot be self-funded.

The bottom line still shows a small loss despite positive PBT. PBT of NZ$65k became an NPAT loss of NZ$15k attributable to equity holders, a roughly NZ$80k drop between the two lines. The disclosed effective tax rate is 0.0%, so the gap is not explained by tax in the supplied data and the release commentary does not name a driver. This remains unresolved.

Expectations

No forward targets, forward-work pipeline, or guidance is supplied

The available shape context is limited: in FY22, the HY22 half delivered only 27% of full-year revenue, with the bulk in 2H, but that comparison is distorted because HY22 itself was depressed by COVID-related disclosure in the release commentary.

Annualised at the HY23 run rate, revenue would reach NZ$1.3m, more than three times FY22's NZ$0.4m. That implies a material step-change rather than a normal seasonal recovery, which the release does not bridge in detail. The release notes "improved operational efficiency" and continued cost control, but does not quantify how much of the half's revenue is sustainable versus one-off channel or inventory-led activity.

Quality of result

The operating cash inflow of NZ$69k is the cleanest positive signal: it is genuinely cash-generative rather than accrual-only

However, the NZ$69k of operating cash and roughly NZ$29k of new borrowings together funded a NZ$378k inventory build, so the cash quality of the half is better described as borrowing-supported stock accumulation than as durable conversion of earnings to cash. FCF-to-NPAT screens at -468.9% but is not a meaningful ratio when NPAT is near zero and is best read as "cash and reported profit decoupled this half."

PBT of NZ$65k turning into an NPAT loss of NZ$15k attributable to equity holders, with a 0.0% effective tax rate disclosed, points to a reconciling item below PBT that the release does not explain. Until that gap is understood, the headline "profit" framing in the release should be read cautiously: the equity-holder bottom line is still a loss, and the half's improvement has been financed by stretching the balance sheet rather than by generating distributable cash.

Unresolved

Open questions

What is the composition and sell-through expectation of the NZ$0.4m inventory build, and what is the risk of write-down if it does not move?
Why does the NZ$65k PBT become a NZ$15k loss to equity holders when the disclosed effective tax rate is 0.0%?
How will AFC fund operations from a NZ$1.6k cash balance, and what headroom remains on the NZ$82k of borrowings?
Is the HY23 revenue run-rate sustainable, or driven by a one-off channel, customer, or inventory-loading event?
Why did total equity fall by roughly NZ$0.2m in the half when reported earnings were only a small loss?

This briefing cannot assess customer concentration, the nature of the equity movement below the income statement, or the terms and headroom of the borrowing facilities, as none are disclosed in the supplied release context.

Chat

Ask about AFC HY23

Ask follow-up questions about AFC Group Holdings's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about AFC HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about AFC Group Holdings's HY23 result.

What is the composition and sell-through expectation of the NZ$0.4m inventory build, and what is the risk of write-down if it does not move?Why does "Inventory absorbed virtually all of the operating progress" matter?How strong was the cash and earnings quality in HY23?What should I watch next for AFC after HY23?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

20221123 Commentary on financial results

HY23 / results presentation↗

20221123 Results Announcement

HY23 / results announcement↗

20221123 Results Announcement

HY23 / results release↗

AFC Sep 2022 - Interim Report and Financial Statements

HY23 / financial report↗

Prior comparable period

20211129 Commentary on financial results - 30.09.2021

HY22 / results presentation↗

20211129 Results Announcement - 30.09.2021

HY22 / results announcement↗

20211129 Results Announcement - 30.09.2021

HY22 / results release↗

20211129 Sep 2021 - Interim FInancial Statements

HY22 / financial report↗

Full-year context

20220530 Financial Statements for announcement

FY22 / financial report↗

Results Announcement

FY22 / results announcement↗

Results Announcement

FY22 / results release↗

Release context

2021 09 AFC AGM results

HY22 / commentary↗

20220916 AFC AGM results

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

ROE and capital efficiency

ROE was -2.4%, +51.3pp versus the prior comparable period.

→

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Working-capital pressure

Debtor days were 30 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when AFC publishes next

Get the next AFC Group Holdings briefing and related NZX reporting-season updates by email.