Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

←Back to insights

Insights

NZX dividend coverage comparison

Payout ratios against NPAT and free cash flow for the latest published result from each covered company.

Last updated 29 May 2026

Payout ratio trend

Dividend payout versus NPAT, excluding n/m ratios from loss periods or distorted statutory earnings.

↗
Loading chart...
  • FY21 ARG: Outside range low payout ratio versus npat. 22.2%; 3-period range 43.4% to 171%. Payout ratio versus NPAT: 22.2%, below normal range; 3-period mean 86.4%, range 43.4%-171.0%.
  • FY25 ARG: Outside range high payout ratio versus npat. 171%; 3-period range 22.2% to 44.9%. Payout ratio versus NPAT: 171.0%, above normal range; 3-period mean 36.8%, range 22.2%-44.9%.
  • HY23 AFI: Outside range low payout ratio versus npat. 83%; 4-period range 83.9% to 102.6%. Payout ratio versus NPAT: 83.0%, below normal range; 4-period mean 94.9%, range 83.9%-102.6%.
  • HY26 AFI: Outside range high payout ratio versus npat. 102.6%; 4-period range 83% to 97.6%. Payout ratio versus NPAT: 102.6%, above normal range; 4-period mean 90.0%, range 83.0%-97.6%.
  • HY24 BRM: Outside range low payout ratio versus npat. 23.6%; 3-period range 25.8% to 51.3%. Payout ratio versus NPAT: 23.6%, below normal range; 3-period mean 35.7%, range 25.8%-51.3%.
  • HY25 BRM: Outside range high payout ratio versus npat. 51.3%; 3-period range 23.6% to 30%. Payout ratio versus NPAT: 51.3%, above normal range; 3-period mean 26.5%, range 23.6%-30.0%.
  • FY23 BGP: Unprecedented low payout ratio versus npat. 40.3%; 4-period range 68.4% to 76.7%. Payout ratio versus NPAT: 40.3%, unprecedented low; 4-period mean 73.5%, range 68.4%-76.7%.
  • FY24 BGP: Outside range high payout ratio versus npat. 76.7%; 4-period range 40.3% to 75.2%. Payout ratio versus NPAT: 76.7%, above normal range; 4-period mean 64.4%, range 40.3%-75.2%.
  • FY23 CDI: Unprecedented high payout ratio versus npat. 75.4%; 4-period range 26.5% to 66.3%. Payout ratio versus NPAT: 75.4%, unprecedented high; 4-period mean 39.3%, range 26.5%-66.3%.
  • FY25 CDI: Outside range low payout ratio versus npat. 26.5%; 4-period range 31.9% to 75.4%. Payout ratio versus NPAT: 26.5%, below normal range; 4-period mean 51.5%, range 31.9%-75.4%.
  • FY23 CHI: Outside range low payout ratio versus npat. 187.5%; 3-period range 218.8% to 448.3%. Payout ratio versus NPAT: 187.5%, below normal range; 3-period mean 321.5%, range 218.8%-448.3%.
  • HY25 CHI: Outside range high payout ratio versus npat. 223.2%; 3-period range 0% to 140%. Payout ratio versus NPAT: 223.2%, above normal range; 3-period mean 80.0%, range 0.0%-140.0%.
  • FY25 CHI: Outside range high payout ratio versus npat. 448.3%; 3-period range 187.5% to 297.3%. Payout ratio versus NPAT: 448.3%, above normal range; 3-period mean 234.5%, range 187.5%-297.3%.
  • HY23 FPH: Outside range high payout ratio versus npat. 105.4%; 3-period range 52.3% to 97.3%. Payout ratio versus NPAT: 105.4%, above normal range; 3-period mean 73.4%, range 52.3%-97.3%.
  • HY26 FPH: Outside range low payout ratio versus npat. 52.3%; 3-period range 70.6% to 105.4%. Payout ratio versus NPAT: 52.3%, below normal range; 3-period mean 91.1%, range 70.6%-105.4%.
  • HY23 GNE: Outside range low payout ratio versus npat. 63.6%; 3-period range 84.5% to 194.4%. Payout ratio versus NPAT: 63.6%, below normal range; 3-period mean 129.5%, range 84.5%-194.4%.
  • HY24 GNE: Outside range high payout ratio versus npat. 194.4%; 3-period range 63.6% to 109.7%. Payout ratio versus NPAT: 194.4%, above normal range; 3-period mean 85.9%, range 63.6%-109.7%.
  • HY23 GXH: Outside range low payout ratio versus npat. 44.1%; 3-period range 60% to 63.9%. Payout ratio versus NPAT: 44.1%, below normal range; 3-period mean 62.5%, range 60.0%-63.9%.
  • HY24 GXH: Outside range high payout ratio versus npat. 63.9%; 3-period range 44.1% to 63.6%. Payout ratio versus NPAT: 63.9%, above normal range; 3-period mean 55.9%, range 44.1%-63.6%.
  • HY22 HLG: Outside range high payout ratio versus npat. 90.1%; 3-period range 61.7% to 69%. Payout ratio versus NPAT: 90.1%, above normal range; 3-period mean 66.5%, range 61.7%-69.0%.
  • FY22 HLG: Outside range high payout ratio versus npat. 97.8%; 3-period range 45.8% to 89.6%. Payout ratio versus NPAT: 97.8%, above normal range; 3-period mean 72.8%, range 45.8%-89.6%.
  • FY24 HLG: Outside range low payout ratio versus npat. 45.8%; 3-period range 83.1% to 97.8%. Payout ratio versus NPAT: 45.8%, below normal range; 3-period mean 90.2%, range 83.1%-97.8%.
  • HY26 HLG: Outside range low payout ratio versus npat. 61.7%; 3-period range 68.8% to 90.1%. Payout ratio versus NPAT: 61.7%, below normal range; 3-period mean 76.0%, range 68.8%-90.1%.
  • FY22 HGH: Outside range low payout ratio versus npat. 68.2%; 3-period range 71.1% to 96.6%. Payout ratio versus NPAT: 68.2%, below normal range; 3-period mean 83.4%, range 71.1%-96.6%.
  • HY25 HGH: Unprecedented high payout ratio versus npat. 500%; 4-period range 67.3% to 75.5%. Payout ratio versus NPAT: 500.0%, unprecedented high; 4-period mean 71.6%, range 67.3%-75.5%.
  • FY25 HGH: Outside range high payout ratio versus npat. 96.6%; 3-period range 68.2% to 82.4%. Payout ratio versus NPAT: 96.6%, above normal range; 3-period mean 73.9%, range 68.2%-82.4%.
  • HY26 HGH: Outside range low payout ratio versus npat. 67.3%; 4-period range 68.1% to 500%. Payout ratio versus NPAT: 67.3%, below normal range; 4-period mean 179.7%, range 68.1%-500.0%.
  • FY24 LIC: Outside range high payout ratio versus npat. 116.8%; 3-period range 55.6% to 97%. Payout ratio versus NPAT: 116.8%, above normal range; 3-period mean 76.9%, range 55.6%-97.0%.
  • FY25 LIC: Outside range low payout ratio versus npat. 55.6%; 3-period range 78.2% to 116.8%. Payout ratio versus NPAT: 55.6%, below normal range; 3-period mean 97.3%, range 78.2%-116.8%.
  • HY22 MLN: Outside range high payout ratio versus npat. 132.5%; 3-period range 38.1% to 65.3%. Payout ratio versus NPAT: 132.5%, above normal range; 3-period mean 52.8%, range 38.1%-65.3%.
  • HY24 MLN: Outside range low payout ratio versus npat. 38.1%; 3-period range 55.1% to 132.5%. Payout ratio versus NPAT: 38.1%, below normal range; 3-period mean 84.3%, range 55.1%-132.5%.
  • FY22 MCY: Outside range low payout ratio versus npat. 58.3%; 3-period range 111.8% to 293%. Payout ratio versus NPAT: 58.3%, below normal range; 3-period mean 189.6%, range 111.8%-293.0%.
  • FY23 MCY: Outside range high payout ratio versus npat. 293%; 3-period range 58.3% to 164.1%. Payout ratio versus NPAT: 293.0%, above normal range; 3-period mean 111.4%, range 58.3%-164.1%.
  • FY23 MFB: Outside range high payout ratio versus npat. 100%; 3-period range 50% to 87.5%. Payout ratio versus NPAT: 100.0%, above normal range; 3-period mean 66.9%, range 50.0%-87.5%.
  • FY25 MFB: Outside range low payout ratio versus npat. 50%; 3-period range 63.3% to 100%. Payout ratio versus NPAT: 50.0%, below normal range; 3-period mean 83.6%, range 63.3%-100.0%.
  • HY24 NPH: Outside range low payout ratio versus npat. 38.5%; 5-period range 38.6% to 65%. Payout ratio versus NPAT: 38.5%, below normal range; 5-period mean 56.0%, range 38.6%-65.0%.
  • HY25 NPH: Outside range high payout ratio versus npat. 65%; 5-period range 38.5% to 62.2%. Payout ratio versus NPAT: 65.0%, above normal range; 5-period mean 50.7%, range 38.5%-62.2%.
← Swipe to view more
NZX dividend coverage comparison table
CompanyTickerPeriodPayout vs NPATPayout vs FCFPrior payout vs NPATFCF coverDirection
Spark New ZealandSPKHY26235.3%Outside range highOutside range high payout ratio versus npat. 235.3%; 3-period range 30.2% to 157%. Payout ratio versus NPAT: 235.3%, above normal range; 3-period mean 105.8%, range 30.2%-157.0%.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.178.6%n/aDeteriorated
Kiwi Property GroupKPGFY26182.4%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.151.3%n/aDeteriorated
Port of TaurangaPOTHY2676.9%125.4%Caveat: insufficient history.—Not coveredImproved
VectorVCTHY26110.6%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.149.7%n/aImproved
Skellerup HoldingsSKLHY2667.8%108.2%Caveat: insufficient history.73.0%Not coveredImproved
Australian Foundation Investment CompanyAFIHY26102.6%Outside range highOutside range high payout ratio versus npat. 102.6%; 4-period range 83% to 97.6%. Payout ratio versus NPAT: 102.6%, above normal range; 4-period mean 90.0%, range 83.0%-97.6%.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.93.6%n/aDeteriorated
TowerTWRHY2696.2%n/mCaveat: insufficient history.60.6%n/aDeteriorated
EBOS GroupEBOHY2693.3%n/mCaveat: insufficient history.100.2%Not coveredImproved
Genesis EnergyGNEHY2684.5%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.109.7%n/aImproved
Turners Automotive GroupTRAFY2678.2%Outside range highOutside range high payout ratio versus npat. 78.2%; 3-period range 19.1% to 67.6%. Payout ratio versus NPAT: 78.2%, above normal range; 3-period mean 50.0%, range 19.1%-67.6%.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.66.9%Not coveredDeteriorated
Westpac Banking CorporationWBCHY2677.1%n/mCaveat: insufficient history.—Not coveredImproved
Briscoe GroupBGPFY2675.2%n/mCaveat: insufficient history.36.8%CoveredDeteriorated
Meridian EnergyMELHY2674.4%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mn/an/a
The a2 Milk CompanyATMHY2674.3%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.67.1%n/aDeteriorated
Henderson Far East IncomeHFLHY2671.9%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.127.3%n/aImproved
Freightways GroupFRWHY2671.7%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.76.0%CoveredImproved
Channel Infrastructure NZCHIFY25448.3%Outside range highOutside range high payout ratio versus npat. 448.3%; 3-period range 187.5% to 297.3%. Payout ratio versus NPAT: 448.3%, above normal range; 3-period mean 234.5%, range 187.5%-297.3%.71.2%297.3%CoveredDeteriorated
Heartland Group HoldingsHGHHY2667.3%Outside range lowOutside range low payout ratio versus npat. 67.3%; 4-period range 68.1% to 500%. Payout ratio versus NPAT: 67.3%, below normal range; 4-period mean 179.7%, range 68.1%-500.0%.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.500.0%n/aImproved
NZMENZMFY25129.3%66.6%Caveat: insufficient history.n/mCoveredn/a
Radius Residential CareRADFY2666.1%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.55.8%n/aDeteriorated
Marlin GlobalMLNHY2665.3%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.—n/aDeteriorated
Auckland International AirportAIAHY2662.6%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.51.9%Not coveredDeteriorated
Contact EnergyCENHY2676.6%62.2%89.4%CoveredImproved
Napier Port HoldingsNPHHY2658.3%n/mCaveat: insufficient history.65.0%Not coveredImproved
New Zealand Rural Land CompanyNZLHY2256.6%n/mCaveat: insufficient history.—Not coveredn/a
Fisher & Paykel HealthcareFPHFY2665.2%56.5%Caveat: insufficient history.37.3%CoveredDeteriorated
The Colonial Motor CompanyCMOHY2645.7%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.70.8%n/aImproved
Argosy PropertyARGFY2644.9%n/mCaveat: insufficient history.44.8%Not coveredStable
Hallenstein GlassonHLGHY2661.7%Outside range lowOutside range low payout ratio versus npat. 61.7%; 3-period range 68.8% to 90.1%. Payout ratio versus NPAT: 61.7%, below normal range; 3-period mean 76.0%, range 68.8%-90.1%.44.5%69.0%CoveredImproved
MainfreightMFTFY2669.0%44.2%63.1%CoveredDeteriorated
Goodman Property TrustGMTHY2642.4%Caveat: basis discontinuity, transaction distorted.n/mCaveat: insufficient history.—n/aImproved
Goodman Property TrustGNZHY2642.4%n/mCaveat: insufficient history.54.9%n/aImproved
My Food Bag GroupMFBFY2663.3%40.6%28.3%CoveredDeteriorated
Sky Network TelevisionSKTHY2639.6%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.149.8%n/aImproved
Vulcan SteelVSLHY2535.7%n/mCaveat: insufficient history.—CoveredStable
Scott TechnologySCTHY2676.9%34.7%55.6%CoveredDeteriorated
SeekaSEKFY2532.9%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.23.8%n/aDeteriorated
Scales CorporationSCLFY2510.3%Outside range lowOutside range low payout ratio versus npat. 10.3%; 4-period range 19.7% to 162.2%. Payout ratio versus NPAT: 10.3%, below normal range; 4-period mean 64.3%, range 19.7%-162.2%.28.6%—CoveredImproved
Third Age Health ServicesTAHFY2628.2%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.62.8%n/aImproved
CDL Investments New ZealandCDIFY2526.5%Outside range lowOutside range low payout ratio versus npat. 26.5%; 4-period range 31.9% to 75.4%. Payout ratio versus NPAT: 26.5%, below normal range; 4-period mean 51.5%, range 31.9%-75.4%.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.—Not coveredImproved
South Port New ZealandSPNHY2626.4%Outside range lowOutside range low payout ratio versus npat. 26.4%; 4-period range 33.5% to 64.7%. Payout ratio versus NPAT: 26.4%, below normal range; 4-period mean 42.7%, range 33.5%-64.7%.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.55.1%n/aImproved
Tourism HoldingsTHLHY2622.4%25.4%21.7%CoveredDeteriorated
Property for IndustryPFIHY2623.6%n/mCaveat: insufficient history.34.9%Not coveredImproved
Millennium & Copthorne Hotels New ZealandMCKFY2523.5%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.—Not coveredn/a
Summerset Group HoldingsSUMFY2522.7%n/mCaveat: insufficient history.16.9%Not coveredDeteriorated
PGG WrightsonPGWHY2619.6%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.11.8%Not coveredDeteriorated
General CapitalGENHY2619.2%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.96.5%n/aImproved
Green Cross HealthGXHFY2640.5%18.4%Caveat: insufficient history.47.2%CoveredImproved
InfratilIFTHY2611.7%n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mNot coveredn/a
SanfordSANHY2611.0%n/mCaveat: insufficient history.13.7%n/aImproved
AFC Group HoldingsAFCFY25———No dividendNo dividend
Asset PlusAPLFY26n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.45.5%Not coveredn/a
BarramundiBRMHY26n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.—n/an/a
ChorusCNUHY26n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mn/an/a
Cooks Coffee CompanyCCCFY26———No dividendNo dividend
Delegat GroupDGLHY26n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mn/an/a
Fletcher BuildingFBUHY26———n/an/a
Fonterra Co-operative GroupFCGHY26n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mn/an/a
Gentrack Group Limited 6 months to 31 March 2026GTKHY26———No dividendNo dividend
IperionIPRFY26———No dividendNo dividend
KingfishKFLFY26n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.93.1%n/an/a
KMD BrandsKMDHY26——Caveat: insufficient history.—No dividendNo dividend
Mercury NZMCYHY26n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mn/an/a
Michael Hill InternationalMHJHY26———No dividendNo dividend
MOVE Logistics GroupMOVHY26———No dividendNo dividend
New Zealand King Salmon InvestmentsNZKHY26———No dividendNo dividend
Precinct PropertiesPCTHY26n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.n/mSuppressed: value is unavailable or outside the normal comparison range and is not meaningful for ranking.290.9%Not coveredn/a
Promisia HealthcarePHLFY26———No dividendNo dividend
Restaurant Brands New ZealandRBDHY25—Caveat: basis discontinuity.—Caveat: insufficient history.—No dividendNo dividend
Synlait MilkSMLHY26———No dividendNo dividend

Source: latest published result per company in the current Annolyse coverage set.

NZX dividend coverage comparison table

Copy, export, or share this public Annolyse data reference.

Dividend strain is concentrated rather than universal. BGP stands out because the payout was not covered by free cash flow, while ATM's statutory payout ratio is distorted by a discontinued-operation NPAT collapse and is better read through the cash-coverage column. Nil dividends from FBU and KMD are shown explicitly as no dividend, not as a flattering 'covered' outcome.

Methodology

Dividend coverage uses standard Annolyse calculations for the latest published period, with payout versus NPAT shown alongside pre-lease free-cash-flow coverage when the data supports it. Nil dividends are labeled explicitly, and non-meaningful payout ratios from loss periods or distorted statutory earnings are shown as n/m rather than forcing a percentage.

Related insights

NZX cash conversion comparison

Operating cash flow versus EBITDA across the Annolyse coverage set, using each company's most recent published result.

NZX leverage comparison

Net debt and net debt / EBITDA across the Annolyse coverage set, ranked by the latest reported leverage position.

NZX earnings quality comparison

PBT versus NPAT divergence across covered NZX companies, highlighting tax, fair-value, and non-operating distortions.

NZX revenue growth comparison

Revenue growth rates across covered NZX companies, ranked by each company's latest reported period.

NZX ROE comparison

Return on equity across covered NZX companies, with prior-period movement and leverage context.

NZX working capital comparison

Debtor days and inventory days across covered NZX companies, showing where cash is tied up in receivables or stock.

Get updates to NZX dividend coverage comparison

Get the next relevant NZX result briefings and refreshed comparison views by email.