Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
New Zealand King Salmon Investments (NZK) / HY26

Profit swing to NZ$13.8m masks operating cash flow halving to NZ$7.3m

Pre-lease FCF turned negative at NZ$5.0m as capex rose and debtors built, even with biological performance lifting EBITDA to NZ$24.0m.

Primary Industries / Aquaculture

NZK revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $100.3m, versus $94.5m in HY26.

NZK EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY26 NZK: Outside range low ebitda margin. 6.1%; 3-period range 12.3% to 23.9%. EBITDA margin: 6.1%, below normal range; 3-period mean 18.8%, range 12.3%-23.9%.
EBITDA margin: 6.1%, below normal range; 3-period mean 18.8%, range 12.3%-23.9%.

NZK operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $7.3m, versus $19.6m in HY26.

NZK working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY25 NZK: Outside range high operating working-capital movement. $10.9m; 3-period range $-17.8m to $3.9m. Operating working-capital movement: NZ$10.9m, above normal range; 1/3 prior periods had builds averaging NZ$3.9m, and 2 had releases averaging NZ$-9.3m.
  • HY26 NZK: Outside range low operating working-capital movement. $-17.8m; 3-period range $-0.9m to $10.9m. Operating working-capital movement: NZ$-17.8m, below normal range; 2/3 prior periods had builds averaging NZ$7.4m, and 1 had releases averaging NZ$-0.9m.
Operating working-capital movement: NZ$-17.8m, below normal range; 2/3 prior periods had builds averaging NZ$7.4m, and 1 had releases averaging NZ$-0.9m.
Release date
26 May 2026
Published
26 May 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY26 vs HY26

Revenue

$100.3m

+6.1% ↑ vs $94.5m

EBITDA

$24m

+317.6% ↑ vs $5.7m

Net profit after tax

$13.8m

+166.3% ↑ vs −$20.8m

Net cash inflow from operating activities

$7.3m

-62.8% ↓ vs $19.6m

Declared dividend per share

0.0c

flat vs 0.0c

Operating profit

$19m

+164.3% ↑ vs −$29.6m

Profit before tax

$19.1m

+165.6% ↑ vs −$29.1m

Cash and cash equivalents

$40.2m

-30.0% ↓ vs $57.4m

What changed

NZ King Salmon swung to a net profit of NZ$13.8m in HY26 from a NZ$20.8m loss in the prior comparable half, but cash generation moved the other way

Operating cash flow fell to NZ$7.3m from NZ$19.6m, and pre-lease free cash flow turned negative at -NZ$5.0m versus +NZ$11.1m. EBITDA lifted to NZ$24.0m from NZ$5.7m on what management attributes to positive biological performance, alongside higher sales volumes (2,799 MT versus 2,624 MT). Revenue rose to NZ$100.3m from NZ$94.5m.

The prior comparable is a transition half following the year-end change to September, so several growth percentages carry a basis-discontinuity caveat and the prior-period match is inferred rather than exact. Cash on hand fell to NZ$40.2m from NZ$57.4m, with capex stepping up to NZ$12.3m from NZ$8.5m and trade debtors building to NZ$16.3m from NZ$12.2m.

What matters

Cash conversion deteriorated materially

Operating cash flow fell to NZ$7.3m even as EBITDA rose to NZ$24.0m, so current-period cash conversion sits well below Annolyse's historical baseline (3-period mean OCF/EBITDA of 178.7%, range 63.7%–342.6%). The percentage itself carries a basis-discontinuity caveat, but the direction is unambiguous from the absolute cash movement. This matters because the reported earnings recovery has not yet translated into operating cash.

Pre-lease FCF dropped below the recent baseline. At -NZ$5.0m, pre-lease FCF sits below the supplied 3-period range of NZ$10.2m–NZ$11.1m (mean NZ$10.8m). The driver is both higher capex intensity (12.3% of revenue versus 9.0%) and the weaker OCF base. For a capital-intensive aquaculture operator rebuilding biomass, growth capex is now being funded from the cash buffer rather than from operations.

Working-capital build sits inside the normal range, but composition is uneven. The NZ$3.9m operating working-capital movement is within the supplied historical range, yet debtor days rose to 29.7 from 23.5 (above the 26.1-day historical mean) while inventory days eased to 38.2 from 41.0. The receivables stretch is the swing factor and warrants explanation.

Expectations

No HY26 forward target is supplied

The second-half shape against FY25 is structurally not comparable: FY25 covered only 8 months as a transition period during the year-end change, so the implied second-half figures (NZ$23.2m revenue, NZ$1.3m EBITDA) reflect that discontinuity rather than a genuine H2 weighting.

FY26 guidance carried over from the FY25 release sits at pro-forma EBIT of (NZ$3m) to NZ$3m, against which HY26's pro-forma EBIT of NZ$12.3m already exceeds the top of the range. That matters because either guidance is conservative or H2 is expected to give back ground from the strong biological half — and the release does not bridge the two.

Quality of result

Earnings quality is mixed

The improvement is real at the EBITDA and PBT level — PBT margin of 19.1% sits well above the company's historical range (3-period mean -1.8%) — and management attributes it to biological performance, the right driver for an aquaculture operator. But the gap between reported profit and operating cash is wide, and pre-lease FCF turned negative. The effective tax rate of -27.7% is unusual against the prior 28.4% and the 3-period mean of 30.5%, indicating the tax line includes a benefit (most likely deferred tax recognition tied to the prior loss position). Without that, NPAT would have been lower, so the headline NZ$13.8m slightly overstates the tax-normalised earnings run-rate.

Capex intensity rising to 12.3% of revenue from 9.0% reduces the share of operating profit converting to shareholder cash this period, even where the spend supports biomass recovery. The combination of strong reported earnings, weakening cash conversion, and a step-up in capex argues for treating the result as a biological-cycle high point rather than a new run-rate.

Unresolved

Open questions

Why did operating cash flow fall to NZ$7.3m when EBITDA rose to NZ$24.0m, and what portion of the gap is biological-asset fair-value accounting versus realised cash?
What is the nature of the negative 27.7% effective tax rate, and is the benefit recurring or a one-off deferred tax movement tied to prior-period losses?
How does management reconcile HY26 pro-forma EBIT of NZ$12.3m against the FY26 guidance range of (NZ$3m) to NZ$3m — is H2 expected to reverse, or will guidance be upgraded?
Why did trade debtors rise to NZ$16.3m and debtor days stretch to 29.7, and is this a customer-mix shift or collections slippage?
What is the planned capex envelope for the remainder of FY26 given the 44.7% step-up in the half, and how is it funded as the cash balance draws down?

This briefing cannot assess the underlying biological-asset fair-value movements driving the GAAP-versus-pro-forma reconciliation without segment-level disclosure of those non-cash items.

Chat

Ask about NZK HY26

Ask follow-up questions about New Zealand King Salmon Investments's HY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about NZK HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about New Zealand King Salmon Investments's HY26 result.

Why did operating cash flow fall to NZ$7.3m when EBITDA rose to NZ$24.0m, and what portion of the gap is biological-asset fair-value accounting versus realised cash?Why does "Cash conversion deteriorated materially" matter?How strong was the cash and earnings quality in HY26?What should I watch next for NZK after HY26?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZK - 1HY26 Media Announcement

HY26 / results release↗

NZK - Interim Financial Statements

HY26 / financial report↗

NZK - Investor Presentation

HY26 / results presentation↗

NZK - Results Announcement

HY26 / results announcement↗

Prior comparable period

NZK - 1HY25(Sept) Media Announcement

HY26 / results release↗

NZK - Interim Financial Statements

HY26 / financial report↗

NZK - Investor Presentation

HY26 / results presentation↗

NZK - NZX Results Announcement

HY26 / results announcement↗

Full-year context

NZK - FY25 (Sept) Annual Report

FY25 / financial report↗

NZK - FY25 (Sept) Investor Presentation

FY25 / results presentation↗

NZK - FY25 (Sept) Media Announcement

FY25 / results release↗

NZK - NZX Results Announcement

FY25 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 30.5% of EBITDA to operating cash flow, -312.1pp versus the prior comparable period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is -1.60x, +8.00x versus the prior comparable period.

→

ROE and capital efficiency

ROE was 6.5%, +17.9pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.5pp.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when NZK publishes next

Get the next New Zealand King Salmon Investments briefing and related NZX reporting-season updates by email.