NZK · NZX

NZK

Covered: HY24 - FY242 published briefings

NZK is an NZX-listed company covered by Annolyse across HY24 - FY24. This page brings together the latest briefing, the current metrics snapshot, and the published history to date in one place.

Snapshot

Latest metrics

FY24, released 27 March 2024

MetricValue
Revenue$187106.0m
EBITDA$24500.0m
NPAT$28.5m
Operating cash flow$13.2m
OCF / EBITDA %53.9%
Net debt-$15.5m
Net debt / EBITDA-0.60x
ROE %15.9%
PBT$40.1m
FCF pre-lease$7.2m

Longitudinal view

Performance over time

Current-period values from each published briefing, with the most recent reporting period shown first.

← Swipe to view more
MetricFY2412 MONTHS27 March 2024HY246 MONTHS21 September 2023
Revenue$187106.0m$91.6m
Revenue growth %12.0%14.4%
EBITDA$24500.0m$18.5m
EBITDA margin %13.1%20.2%
PBT$40.1m$14.9m
PBT growth %n/m
NPAT$28.5m$10.6m
NPAT growth %n/m
Operating cash flow$13.2m$11.8m
OCF / EBITDA %53.9%63.7%
FCF pre-lease$7.2m$10.2m
ROE %15.9%6.1%
Net debt-$15.5m-$25.2m
Net debt / EBITDA-0.60x-1.40x
Debtor days2727
Inventory days7253
Total assets$238.9m$209.0m

Reference: annolyse.ai/companies/nzk

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Metric trajectory

Small multiples turn the table into a trend view while keeping the table above as the primary reference.

Revenue

Reported revenue across covered periods.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

NPAT

Statutory profit after tax.

Operating cash flow

Cash generated from operations.

OCF / EBITDA

Cash conversion against earnings.

FCF pre-lease

Operating cash flow less capex before leases.

ROE

Return on equity.

Net debt

Borrowings less cash; negative values indicate net cash.

Net debt / EBITDA

Leverage ratio, suppressed where earnings are not meaningful.

Accountability

What changed versus the prior briefing

Read the prior briefing's expectations and unresolved questions alongside the subsequent result, without forcing long-form editorial text into narrow cards.

Prior Expectations

HY24

From EBITDA swings NZ$36.4m as post-mortality recovery drives guidance upgrade

HY23 was structurally loss-making (it contributed -153.7% of FY23 EBITDA and -1,294.9% of FY23 NPAT), so the shape signal points to an H2-weighted year in a normalised cycle. On a simple annualisation, HY24 statutory EBITDA of NZ$36.9m sits above the top of the revised pro-forma guidance range of NZ$27.5m — but that is not a like-for-like comparison because guidance is pro-forma and the company has not disclosed the reconciling adjustments in the supplied excerpts. The release supports the upgrade but does not support a stronger conclusion than "management expects H2 pro-forma EBITDA of roughly NZ$5m–9m", which would be materially softer than HY24 on a pro-forma basis and implies H2 seasonality or biological caution.

Prior Unresolved

HY24

  • What are the reconciling items between statutory EBITDA of NZ$18.5m and pro-forma EBITDA of NZ$10.7m, and how do they behave in H2?
  • Why is implied H2 pro-forma EBITDA (roughly NZ$13m–17m on an H1 pro-forma base of NZ$10.7m) consistent with the revised range, and what biological assumptions sit behind it given documented water-temperature pressures?
  • Is the sub-2% capex-to-revenue ratio sustainable, or is catch-up capex deferred into FY25 as the revised sea-farm strategy is rolled out?
  • Dividend policy after balance-sheet repair is not addressed; with NZ$25.2m net cash, capital return framework remains undefined.

This briefing cannot assess the durability of the biological recovery or the sensitivity of the guidance range to further water-temperature or mortality events, as neither is quantified in the supplied data.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

Email updates

Want the next NZK briefing delivered to your inbox?

Get future Annolyse briefings by email as soon as they are published.