Revenue
$38.1m
-22.3% ↓ vs $49.1m
Tax-rate normalisation cushioned NPAT to a 27.9% decline, masking a deeper margin compression on subdued residential section demand.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY25 vs FY24
Revenue
$38.1m
-22.3% ↓ vs $49.1m
EBITDA
$15.6m
-37.4% ↓ vs $25m
Net profit after tax
$11.1m
-27.9% ↓ vs $15.4m
Net cash inflow from operating activities
−$9m
-10.6% ↓ vs −$8.1m
Final dividend per share
1.0c
-71.4% ↓ vs 3.5c
Operating profit
$15m
-38.4% ↓ vs $24.4m
Profit before tax
$15.4m
-42.5% ↓ vs $26.8m
Cash and cash equivalents
$13.9m
-57.6% ↓ vs $32.8m
What changed
EBITDA dropped 37.4% to $15.6m.
NPAT fell only 27.9% to $11.1m because the effective tax rate normalised to 28.3% from 42.5%, with the prior period carrying a disclosed $3.9m one-off non-cash deferred tax adjustment tied to the commercial-buildings depreciation policy change. The 14.6pp gap between PBT growth (-42.5%) and NPAT growth (-27.9%) is the size of that distortion.
Cash on the balance sheet fell from $32.8m to $13.9m. The final dividend was cut to 1c from 3.5c.
What matters
Revenue at -22.3% sits within the company's historical range, but the PBT margin breaking below the prior 47.3% floor is new information about through-cycle profitability in residential land development. With residential land contributing 91.8% of revenue and segment result falling from $24.6m to $12.5m, this looks like price/mix on settled sections rather than a pure volume effect.
PBT is the cleaner operating read. The 28.3% current tax rate is within the historical range (mean 31.6%), but the 42.5% prior rate carried the deferred tax adjustment. NPAT growth of -27.9% understates the operating deterioration; the -42.5% PBT decline is the figure that matters for comparing to the prior comparable.
Capital allocation has tightened materially. The payout ratio fell to 26.5% of NPAT from 66.3%, well below Annolyse's historical baseline mean of 51.5%. Combined with the cash drawdown to $13.9m, the dividend cut signals the board is conserving capital — consistent with management's reference to expediting inventory and awaiting a Havelock North decision in Q1 2026.
Expectations
The HY25 context shows the year was second-half weighted (H1 delivered 36.1% of revenue, 32.2% of NPAT), which is typical for lumpy section settlements but limits what the half-year tells us about run-rate.
Management cites a "subdued residential sales environment" and continued diversification away from residential — but with 91.8% of revenue still in residential land, that diversification has not yet meaningfully insulated the result.
Quality of result
Beyond the tax distortion, two quality flags warrant attention:
ROE fell to 3.5% from 4.9%, putting it below the historical baseline range (mean 7.6%, range 4.3%–10.9%). Total assets at $331.6m are above the historical baseline mean of $314.8m, so the lower return is being earned on a slightly larger asset base — making the ROE compression a function of the earnings step-down, not capital release.
Unresolved
This briefing cannot assess land-bank carrying values, forward section pricing, or the timing of consented inventory coming to market.
Chat
Ask follow-up questions about CDL Investments New Zealand's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
CDI FY2025 Audited Financial Statements
FY25 / financial reportCDI FY2025 Directors' Review
FY25 / results presentationCDI FY2025 Media Release
FY25 / media releaseCDI FY2025 Results Announcement
FY25 / results announcementCDI FY2024 Audited Financial Statements
FY24 / financial reportCDI FY2024 Media Release
FY24 / media releaseCDI FY2024 Results Announcement
FY24 / results announcementCDI HY25 Media Release
HY25 / media releaseCDI HY25 Results Announcement
HY25 / results announcementCDI HY25 Unaudited Financial Statements
HY25 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 14.6pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was -22.3% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 26.5%.
ROE and capital efficiency
ROE was 3.5%, -1.4pp versus the prior comparable period.
Get the next CDL Investments New Zealand briefing and related NZX reporting-season updates by email.