CDI · NZX

CDL Investments New Zealand

Covered: FY21 - FY235 published briefings

CDL Investments New Zealand is an NZX-listed company covered by Annolyse across FY21 - FY23. This page brings together the latest briefing, the current metrics snapshot, and the published history to date in one place.

Snapshot

Latest metrics

FY23, released 26 February 2024

MetricValue
Revenue$30.8m
Operating profit$15.2m
NPAT$13.5m
Operating cash flow-$10.3m
OCF / Operating profit %-67.8%
Net debt-$2.2m
Net debt / Operating profit-0.14x
ROE %4.3%
DPS0.0c
Payout ratio vs NPAT %75.4%

Longitudinal view

Performance over time

Current-period values from each published briefing, with the most recent reporting period shown first.

← Swipe to view more
MetricFY2312 MONTHS26 February 2024HY236 MONTHS8 August 2023FY2212 MONTHS16 February 2023HY226 MONTHS10 August 2022FY2112 MONTHS18 February 2022
Revenue$30.8m$11845.0m$67.1m$47.6m$91.9m
Revenue growth %-54.1%-75.1%-27.0%-22.2%3.7%
Operating profit$15.2m$5799.0m$41.7m$31.3m$42.8m
Operating profit margin %49.4%49.0%62.1%65.7%46.6%
PBT$18.7m$7.0m$43.3m$31.8m$43.4m
PBT growth %-56.8%-78.1%-0.2%10.3%3.9%
NPAT$13.5m$5.0m$31.2m$22.9m$31.3m
NPAT growth %-56.8%-78.1%-0.2%10.3%3.9%
Operating cash flow-$10.3m$2.5m$11.2m$10.8m$4.1m
OCF / Operating profit %-67.8%43.0%26.9%34.5%9.6%
FCF pre-lease-$10.3m$2.2m$11.2m$4.1m
FCF post-lease$4.1m
DPS0.0c3.5c3.5c
Payout ratio vs NPAT %75.4%32.4%32.0%
ROE %4.3%1.6%10.5%7.6%10.9%
Net debt-$2.2m
Net debt / Operating profit-0.14x
Debtor days456160
Total assets$319.2m$306.5m$313.7m$306.7m$297.6m

Reference: annolyse.ai/companies/cdi

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Metric trajectory

Small multiples turn the table into a trend view while keeping the table above as the primary reference.

Revenue

Reported revenue across covered periods.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

NPAT

Statutory profit after tax.

Operating cash flow

Cash generated from operations.

OCF / EBITDA

Cash conversion against earnings.

FCF pre-lease

Operating cash flow less capex before leases.

FCF post-lease

Free cash flow after lease payments where available.

ROE

Return on equity.

Net debt

Borrowings less cash; negative values indicate net cash.

Net debt / EBITDA

Leverage ratio, suppressed where earnings are not meaningful.

DPS

Dividend per share declared for the period.

Payout ratio

Dividend payout against statutory NPAT.

Accountability

What changed versus the prior briefing

Read the prior briefing's expectations and unresolved questions alongside the subsequent result, without forcing long-form editorial text into narrow cards.

Prior Expectations

HY23

From NPAT down 78% to $5.0m as HY22's one-off land sales do not repeat

No numerical guidance or forward work disclosures were provided, and the company gives no full-year target. Seasonality context works against the reader here: in FY22, HY1 delivered 70.9% of full-year revenue and 73.4% of NPAT, so a weaker first half does not mechanically imply a stronger second half. Using that historical shape, the implied 2H22 was only ~$19.5m of revenue and ~$8.3m of NPAT. Applied to HY23, even a seasonally typical second half would leave FY23 well below FY22. The release supports the view that the cycle is weighing on volumes; it does not support a specific recovery timetable.

Prior Unresolved

HY23

  • No current-period dividend figure is provided in the release excerpt; the FY22 anchor references a 3.5 cents fully-imputed dividend, but HY23 quantum is not visible here.
  • No prior-period segment split, so the mix shift within residential land development versus investment property cannot be quantified.
  • No forward work, contracted sales backlog, or settlement pipeline disclosure to calibrate 2H23.
  • No NTA per share, gross borrowings, or net debt figures, limiting leverage and valuation ratios.
  • Why did receivables days spike so sharply against falling sales — a timing effect at period-end or a change in settlement behaviour?

This briefing cannot assess CDI's land bank carrying values, section-pricing trajectory, or the likelihood and timing of any second-half sales recovery.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

Email updates

Want the next CDL Investments New Zealand briefing delivered to your inbox?

Get future Annolyse briefings by email as soon as they are published.