Skip to main content

Result releasedAnnolyse analysis published

PBT fell 78.0% as HY22's one-off land sale windfall failed to repeat

Revenue fell 75.1% and PBT 78.0% against an unusually strong, acquisition-boosted HY22, even as margins held and cash rose 198.6%.

CDI revenue trajectory

Revenue context before the current result.

Loading chart...
FY22 was $67.1m, versus $91.9m in FY21.

CDI operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY22 was $11.2m, versus $4.1m in FY21.

CDI working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • HY23 CDI: Outside range high operating working-capital movement. $2.1m; 3-period range $-3.1m to $-0.2m. Operating working-capital movement: NZ$2.1m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-1.7m.
Operating working-capital movement: NZ$2.1m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-1.7m.

CDI NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
FY22 was $31.2m, versus $31.3m in FY21.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$186.1m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

17.07x

i

Recent market cap compared with trailing earnings.

EPS

0.04

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.58x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

1.6%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
8 August 2023
Published
22 April 2026

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$11.8m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$5m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$2.5m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$5.3m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$7m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$45m

+198.6% ↑ vs $15.1m

Total assets

$306.5m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofCDI HY23Result releasedAnnolyse analysis published

What changed

CDI's headline collapse — revenue down 75.1% to NZ$11.8m, PBT down 78.0% to NZ$7.0m, and NPAT down 78.2% to NZ$5.0m — is not a like-for-like operating decline

The prior comparable half (HY22) was inflated by one-off high-value land sales and a land acquisition, a non-comparable base that management itself flags in commentary. This matters because the headline percentage declines overstate the deterioration in the underlying land-development business.

Beneath the revenue collapse, profitability per dollar of sale actually held up: PBT margin was 59.1%, within CDI's normal range, and NPAT margin was 42.2%, at the upper edge of the historical range. The effective tax rate was unchanged at 28.0% in both periods, so the PBT and NPAT declines move almost in lockstep (a 0.2 percentage-point gap) — tax is not distorting the read here.

Cash and equivalents rose 198.6% to NZ$45.0m from NZ$15.1m, while total liabilities fell 79.5%, pointing to a materially stronger balance sheet even as operating cash generation shrank.

What matters

Margin durability versus volume timing

The size of the profit decline is a function of sales timing, not eroding unit economics — margins remain within or above CDI's normal range. For an investor, this means the business model itself has not weakened; the pipeline of land sales has simply slowed relative to an unusually strong prior half.

Working-capital absorption is building. Operating working-capital movement was NZ$2.1m, at the upper edge of CDI's historical range against a mean of roughly NZ$-0.6m, driven partly by trade debtors rising 145.3% to NZ$3.6m. Debtor days rose to 55.9 from 5.7 in the prior half, though 55.9 days still sits within the company's normal historical range, so the jump reflects a low comparator rather than a new collection problem, but it is worth monitoring given the residential-development sales cycle.

Cash generation fell faster than the balance sheet suggests. Operating cash inflow dropped 76.9% to NZ$2.5m from NZ$10.8m, and free cash flow to NPAT conversion was 43.9%, a level with no prior-period comparator disclosed. The strong cash balance is therefore a legacy of prior-period land sale proceeds and debt paydown rather than evidence that current-period cash generation is healthy.

Expectations

No stated full-year target was disclosed in this release, so the result cannot be measured against management guidance; the only available seasonality context is HY22's 70.9% share of FY22 revenue and 73.4% share of FY22 NPAT, both reflecting a first-half-weighted year that will not repeat given the non-comparable base

Management's own commentary points to softer market and consumer sentiment continuing through 2023, with an expectation of gradual improvement into 2024, but no measurable target accompanies that language. This leaves investors without a benchmark to judge whether the current run rate represents a trough or a new normal for land sale volumes.

Quality of result

The result is a mix of durable and timing-driven elements

Margins held within CDI's normal historical range, which suggests the underlying land-development and investment-property segments remain structurally profitable; residential land development contributed NZ$4.5m of segment result on NZ$10.7m of revenue, with investment property contributing a smaller but stable NZ$0.5m. However, the cash and working-capital picture is weaker: operating cash inflow fell faster than NPAT, working-capital absorption sits at the upper edge of historical range, and no capex or full free-cash-flow bridge was disclosed to confirm capital efficiency. ROE fell to 1.6% from 7.6%, still within CDI's normal range but weakening, which is consistent with a smaller profit base sitting on a stable, larger equity balance of NZ$305.3m.

Unresolved

Open questions

What volume of new land sales is required in the second half to offset the absence of one-off transactions seen in HY22?
Why did trade debtors rise 145.3% and working-capital absorption reach the upper edge of the historical range, and is this collection timing or sales-mix related?
Will the NZ$45.0m cash balance be redeployed into new land acquisitions or held as a buffer against softer consumer sentiment?
How does management define a return to "normal" performance given no stated full-year target was disclosed?
Is the debtor-days increase from 5.7 to 55.9 days a temporary low base effect or an emerging trend?

This briefing cannot assess forward sales pipeline volumes, capex plans, or full-year dividend policy, none of which were disclosed with sufficient detail in this release.

Ask about CDI HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about CDL Investments New Zealand's HY23 result.

What volume of new land sales is required in the second half to offset the absence of one-off transactions seen in HY22?Why does "Margin durability versus volume timing" matter?How strong was the cash and earnings quality in HY23?What should I watch next for CDI after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

CDI H1 2023 Directors Review

HY23 / results presentation

CDI H1 2023 Media Release

HY23 / media release

CDI H1 2023 NZX Results Announcement

HY23 / results announcement

CDI H1 2023 Unaudited Financial Statements

HY23 / financial report

Prior comparable period

CDI 2022 Interim Results Media Release

HY22 / media release

CDI Unaudited Financial Statements for the period ended 30 June 2022

HY22 / financial report

Full-year context

CDI FY2022 Audited Financial Statements

FY22 / financial report

CDI FY2022 Media Release

FY22 / media release

CDI FY2022 NZX Results Announcement

FY22 / results announcement

Get notified when CDI publishes next

Get the next CDL Investments New Zealand briefing and related NZX reporting-season updates by email.