Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
CDL Investments New Zealand (CDI) / HY23

Revenue down 75.1% and NPAT down 78.2% on non-recurring 2022 land sales

The decline is volume-driven against a HY22 boosted by one-off land sales, while cash grew to NZ$45.0m with no debt and margins held within range.

Property / Residential development

CDI revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $38.1m, versus $13.8m in HY25.

CDI EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
FY25 was 41%, versus 37.1% in HY25.

CDI operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was -$9m, versus -$12.2m in HY25.

CDI working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY24 CDI: Outside range high operating working-capital movement. $3.3m; 3-period range $-3.1m to $2.1m. Operating working-capital movement: NZ$3.3m, above normal range; 1/3 prior periods had builds averaging NZ$2.1m, and 2 had releases averaging NZ$-2.5m.
  • FY24 CDI: Unprecedented high operating working-capital movement. $0.4m; 4-period range $-0.3m to $0.1m. Operating working-capital movement: NZ$0.4m, unprecedented high; 2/4 prior periods had builds averaging NZ$0.1m, and 1 had releases averaging NZ$-0.3m.
  • HY25 CDI: Outside range low operating working-capital movement. $-3.1m; 3-period range $-1.9m to $3.3m. Operating working-capital movement: NZ$-3.1m, below normal range; 2/3 prior periods had builds averaging NZ$2.7m, and 1 had releases averaging NZ$-1.9m.
  • FY25 CDI: Unprecedented low operating working-capital movement. $-0.3m; 4-period range $0m to $0.4m. Operating working-capital movement: NZ$-0.3m, unprecedented low; 3/4 prior periods had builds averaging NZ$0.2m, and none had a working-capital release.
Operating working-capital movement: NZ$-0.3m, unprecedented low; 3/4 prior periods had builds averaging NZ$0.2m, and none had a working-capital release.
Release date
8 August 2023
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$11.8m

-75.1% ↓ vs $47.6m

Net profit after tax

$5m

-78.2% ↓ vs $22.9m

Net cash inflow from operating activities

$2.5m

-76.9% ↓ vs $10.8m

Operating profit

$5.3m

-83.2% ↓ vs $31.3m

Profit before tax

$7m

-78.0% ↓ vs $31.8m

Cash and cash equivalents

$45m

+198.6% ↑ vs $15.1m

Total assets

$306.5m

-0.1% ↓ vs $306.7m

What changed

Revenue fell 75.1% to NZ$11.8m, PBT fell 78.0% to NZ$7.0m, and NPAT fell 78.2% to NZ$5.0m versus HY22

Management attributes the decline to the absence of one-off high-value land sales that boosted the prior comparable, compounded by the residential downturn that began in 2022. Annolyse's historical baseline classifies revenue, PBT, and NPAT growth as below normal (recent means around zero), so the deterioration is real even after acknowledging the lumpy prior period.

Operating cash flow fell 76.9% to NZ$2.5m. Despite that, cash on the balance sheet grew to NZ$45.0m from NZ$15.1m a year earlier, total liabilities shrank to NZ$1.3m, and equity edged up 1.6% to NZ$305.3m. PBT margin of 59.1% sits within the historical range, and NPAT margin of 42.2% sits at the upper edge - what changed is volume, not unit economics.

What matters

Prior comparable is not clean

HY22 included one-off high-value land sales and was flagged as an acquisition period in the supplied overlays. The 75.1% revenue decline therefore overstates the underlying run-rate change. The decline is nevertheless real against Annolyse's recent baseline (3-period revenue growth mean of 0.3%, range -22.2% to 40.3%), so investors should anchor on the volume reset rather than the percentage gap.

Working-capital absorption sat at the upper edge of the historical range at NZ$2.1m, against a historical mean of -NZ$0.6m (i.e., typically a small release). Receivable days extended from 5.7 to 55.9. The receivable-days level itself remains within Annolyse's historical range of 5.7-76.1, so this looks like settlement timing on residual land sales rather than structural deterioration - but it does dampen cash conversion this half.

The balance sheet strengthened, not weakened. Cash tripled to NZ$45.0m, liabilities are negligible at NZ$1.3m, and NTA at cost is NZ$1.05 per share. With no debt and a small trade book, CDI retains optionality to acquire land counter-cyclically and to absorb a further period of soft volumes without dilution or distress.

Expectations

No forward guidance, forward-work pipeline, or stated targets were supplied

The shape context supplied (HY22 was 70.9% of FY22 revenue and 73.4% of FY22 NPAT) confirms that the prior year was heavily first-half weighted, which makes HY23 a particularly weak comparison rather than a clean run-rate. Annualising HY23 implies roughly NZ$23.7m of revenue, against FY22's NZ$67.1m - the release does not support an FY23 path that recovers FY22 levels.

Management commentary anticipates moderating sentiment into 2024 and points to commercial property diversification as a supplementary revenue stream, but neither claim is sized. The gap matters because there is no disclosure here that lets an investor model second-half settlements.

Quality of result

The earnings drop is volume-driven rather than margin- or tax-driven

PBT margin (59.1%) is within the supplied historical range, NPAT margin (42.2%) is at the upper edge, and the 28.0% effective tax rate sits at the lower edge of the historical range - none of which suggest the result was flattered. There are no discontinued operations or non-recurring items disclosed.

Cash quality is softer than NPAT implies. FCF-to-NPAT was 43.9% versus 47.2% prior, and the NZ$2.1m working-capital absorption is the opposite of the historical release pattern (mean -NZ$0.6m). The receivable-days swing from 5.7 to 55.9 means HY23 collection lagged invoicing materially more than HY22. The headline NZ$45.0m cash balance therefore reflects prior-period receipts more than HY23 trading; if HY23 receivables do not convert in the second half, FY23 operating cash flow could underperform NPAT.

Unresolved

Open questions

What is the forward sales pipeline by region, and how many sections are contracted but unsettled at 30 June?
Why did receivable days extend from 5.7 to 55.9, and is settlement risk on any HY23 receivables material?
How will the NZ$45.0m cash position be deployed - counter-cyclical land acquisition, commercial property expansion, or capital return?
What revenue and earnings contribution is management modelling from the commercial property diversification in FY23 and FY24?
Will the FY23 dividend be calibrated to NPAT or supported from accumulated cash given the soft first half?

This briefing cannot assess section ASP trends, contracted-but-unsettled volumes, or land-bank carrying values because those disclosures are not provided in the release.

Chat

Ask about CDI HY23

Ask follow-up questions about CDL Investments New Zealand's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about CDI HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about CDL Investments New Zealand's HY23 result.

What is the forward sales pipeline by region, and how many sections are contracted but unsettled at 30 June?Why does "Prior comparable is not clean" matter?How strong was the cash and earnings quality in HY23?What should I watch next for CDI after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

CDI H1 2023 Directors Review

HY23 / results presentation↗

CDI H1 2023 Media Release

HY23 / media release↗

CDI H1 2023 NZX Results Announcement

HY23 / results announcement↗

CDI H1 2023 Unaudited Financial Statements

HY23 / financial report↗

Prior comparable period

CDI 2022 Interim Results Media Release

HY22 / media release↗

CDI Unaudited Financial Statements for the period ended 30 June 2022

HY22 / financial report↗

Full-year context

CDI FY2022 Audited Financial Statements

FY22 / financial report↗

CDI FY2022 Media Release

FY22 / media release↗

CDI FY2022 NZX Results Announcement

FY22 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was -75.1% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 0.0%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.2pp.

→

ROE and capital efficiency

ROE was 1.6%, -6.0pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when CDI publishes next

Get the next CDL Investments New Zealand briefing and related NZX reporting-season updates by email.