Market cap
$187.5m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
CDL's profit grew on margin, not cash: operating cash flow fell 74.9% and cash fell 83.4% as revenue declined 22.2%.
Revenue context before the current result.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$187.5m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
16.89x
Recent market cap compared with trailing earnings.
EPS
0.04
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.58x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
1.6%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY22 vs HY21
Revenue
$47.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$22.9m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$10.8m
-74.9% ↓ vs $43m
Profit before tax
$31.8m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$15.1m
-83.4% ↓ vs $91m
Total assets
$306.7m
+7.7% ↑ vs $284.7m
Analysis ofCDI HY22Result releasedAnnolyse analysis published
What changed
This means the half's profit growth was not matched by a proportional increase in cash generated by the business.
Revenue fell 22.2% to NZ$47.6m, a decline that sits within the company's historical volatility band (three-period average -17.3%) for a lumpy residential-development sales cycle. PBT margin lifted to 66.8%, above the historical average of 50.5%, and NPAT margin reached 48.1%, above the 28.2% average, pointing to a richer sales mix rather than volume growth.
Trade debtors fell 56.2% to NZ$1.5m, and total assets rose 7.7% to NZ$306.7m on land holdings, funded partly by the cash drawdown. Total equity rose 9.0% to NZ$300.6m.
What matters
The NZ$32.2m fall in operating cash inflow against rising PBT and NPAT means reported earnings are increasingly a function of accounting recognition on land sales rather than cash actually collected in the period, which matters for anyone assessing how much of this profit is available to fund the next acquisition or dividend.
Margin expansion looks mix-driven, not structural. PBT margin of 66.8% and NPAT margin of 48.1% both sit above CDI's recent historical range, likely reflecting settlement of higher-margin sections (Kewa Road, Prestons Park) rather than a repeatable operating improvement, which means the margin uplift may not persist once the sales mix normalises.
Working capital release masks weaker underlying collections. The operating working-capital movement of -NZ$1.9m sits at the lower edge of CDI's historical range (versus a three-period average build of NZ$0.8m), and debtor days compressed to 5.7 from roughly 10.1, well below the 60.7-day historical average; this favourable-looking release did not prevent the large cash-flow fall, so the debtor collection pattern should not be read as a sign of improving cash discipline.
Expectations
With HY22 NPAT already at NZ$22.9m, that target appears within reach on an accounting basis, but management also flagged that meeting it depends on new Auckland sales in the second half, which were not yet secured at the time of reporting.
Because the release contains no forward-work pipeline figures or settlement schedule for H2, this result supports only a cautious read: the profit trajectory is consistent with the stated ambition, but the cash and settlement timing needed to deliver it in the second half remain undisclosed.
Quality of result
However, the quality of the cash outcome is weaker than the quality of the profit outcome: operating cash inflow fell by three-quarters while margins expanded, an unusual combination for a residential developer that typically converts settlements into cash relatively quickly.
The low debtor balance and compressed collection days, while favourable in isolation, coincided with a large cash shortfall rather than an offsetting cash improvement, which suggests the debtor movement was not the primary driver of the cash gap. The land acquisition activity during the half, funded from a cash balance now down to NZ$15.1m, adds a balance-sheet dimension that a pure income-statement read would miss.
Unresolved
This briefing cannot assess whether the second-half sales pipeline is sufficient to meet management's stated full-year profit ambition, since no forward-work or contracted-sales figures were disclosed in the reviewed materials.
Chat
Ask follow-up questions about CDL Investments New Zealand's HY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
CDI 2022 Interim Results Directors' Review
HY22 / results presentationCDI 2022 Interim Results Media Release
HY22 / results announcementCDI 2022 Interim Results Media Release
HY22 / media releaseCDI Unaudited Financial Statements for the period ended 30 June 2022
HY22 / financial reportCDI 2021 H1 Media Release
HY21 / media releaseCDI 2021 Interim Financial Statements
HY21 / financial reportCDI 2021 Interim Results Announcement
HY21 / results announcementCDI FY2021 Audited Financial Statements
FY21 / financial reportCDI FY2021 Media Release
FY21 / media releaseCDI FY2021 Results Announcement
FY21 / results announcementCDI 2022 ASM Presentation Slides
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Revenue growth context
Revenue growth was -22.2% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 0.0%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.3pp.
ROE and capital efficiency
ROE was 7.6%, +0.1pp versus the prior comparable period.
Get the next CDL Investments New Zealand briefing and related NZX reporting-season updates by email.