Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
CDL Investments New Zealand (CDI) / HY22

Result released10 August 2022·Annolyse analysis published22 April 2026

Operating cash flow fell 74.9% even as profit before tax rose 10.4%

CDL's profit grew on margin, not cash: operating cash flow fell 74.9% and cash fell 83.4% as revenue declined 22.2%.

Property / Residential development

CDI revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY21 revenue trajectory was $91.9m.

CDI operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY21 operating cash flow was $4.1m.

CDI working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY22 was -$1.9m, versus $0m in FY21.

CDI NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY21 npat trajectory was $31.3m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$187.5m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

16.89x

i

Recent market cap compared with trailing earnings.

EPS

0.04

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.58x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

1.6%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
10 August 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY22 vs HY21

Revenue

$47.6m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$22.9m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$10.8m

-74.9% ↓ vs $43m

Profit before tax

$31.8m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$15.1m

-83.4% ↓ vs $91m

Total assets

$306.7m

+7.7% ↑ vs $284.7m

Analysis ofCDI HY22·Result released10 August 2022·Annolyse analysis published22 April 2026

What changed

CDL Investments New Zealand's net cash inflow from operating activities fell 74.9% to NZ$10.8m (from NZ$43.0m), and cash on hand dropped 83.4% to NZ$15.1m (from NZ$91.0m), even as profit before tax rose 10.4% to NZ$31.8m and NPAT rose 10.1% to NZ$22.9m

This means the half's profit growth was not matched by a proportional increase in cash generated by the business.

Revenue fell 22.2% to NZ$47.6m, a decline that sits within the company's historical volatility band (three-period average -17.3%) for a lumpy residential-development sales cycle. PBT margin lifted to 66.8%, above the historical average of 50.5%, and NPAT margin reached 48.1%, above the 28.2% average, pointing to a richer sales mix rather than volume growth.

Trade debtors fell 56.2% to NZ$1.5m, and total assets rose 7.7% to NZ$306.7m on land holdings, funded partly by the cash drawdown. Total equity rose 9.0% to NZ$300.6m.

What matters

Cash generation lagged reported profit

The NZ$32.2m fall in operating cash inflow against rising PBT and NPAT means reported earnings are increasingly a function of accounting recognition on land sales rather than cash actually collected in the period, which matters for anyone assessing how much of this profit is available to fund the next acquisition or dividend.

Margin expansion looks mix-driven, not structural. PBT margin of 66.8% and NPAT margin of 48.1% both sit above CDI's recent historical range, likely reflecting settlement of higher-margin sections (Kewa Road, Prestons Park) rather than a repeatable operating improvement, which means the margin uplift may not persist once the sales mix normalises.

Working capital release masks weaker underlying collections. The operating working-capital movement of -NZ$1.9m sits at the lower edge of CDI's historical range (versus a three-period average build of NZ$0.8m), and debtor days compressed to 5.7 from roughly 10.1, well below the 60.7-day historical average; this favourable-looking release did not prevent the large cash-flow fall, so the debtor collection pattern should not be read as a sign of improving cash discipline.

Expectations

No formal profit or dividend target accompanies this half beyond management's stated aim, noted in the interim commentary, to "try and match" CDL's FY21 full-year performance (NPAT of NZ$31.3m)

With HY22 NPAT already at NZ$22.9m, that target appears within reach on an accounting basis, but management also flagged that meeting it depends on new Auckland sales in the second half, which were not yet secured at the time of reporting.

Because the release contains no forward-work pipeline figures or settlement schedule for H2, this result supports only a cautious read: the profit trajectory is consistent with the stated ambition, but the cash and settlement timing needed to deliver it in the second half remain undisclosed.

Quality of result

Part of this half's profit looks durable in the sense that it reflects completed, contracted section sales rather than one-off items; the extraction shows no discontinued operations or non-recurring adjustments

However, the quality of the cash outcome is weaker than the quality of the profit outcome: operating cash inflow fell by three-quarters while margins expanded, an unusual combination for a residential developer that typically converts settlements into cash relatively quickly.

The low debtor balance and compressed collection days, while favourable in isolation, coincided with a large cash shortfall rather than an offsetting cash improvement, which suggests the debtor movement was not the primary driver of the cash gap. The land acquisition activity during the half, funded from a cash balance now down to NZ$15.1m, adds a balance-sheet dimension that a pure income-statement read would miss.

Unresolved

Open questions

What specifically drove the NZ$32.2m fall in operating cash inflow given that debtors and working capital both moved favourably?
Why did debtor days compress to roughly 5.7 from about 10.1, and is this collection pattern likely to repeat?
How does management intend to fund further land acquisitions, such as the Hamilton parcel, with cash reserves reduced from NZ$91.0m to NZ$15.1m?
Is the margin uplift to 66.8% PBT margin attributable to a specific site mix that is unlikely to recur in the second half?
Will the stated ambition to match FY21's full-year NPAT be achievable given no disclosed forward sales pipeline for the remainder of the year?

This briefing cannot assess whether the second-half sales pipeline is sufficient to meet management's stated full-year profit ambition, since no forward-work or contracted-sales figures were disclosed in the reviewed materials.

Chat

Ask about CDI HY22

Ask follow-up questions about CDL Investments New Zealand's HY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about CDI HY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about CDL Investments New Zealand's HY22 result.

What specifically drove the NZ$32.2m fall in operating cash inflow given that debtors and working capital both moved favourably?Why does "Cash generation lagged reported profit" matter?How strong was the cash and earnings quality in HY22?What should I watch next for CDI after HY22?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

CDI 2022 Interim Results Directors' Review

HY22 / results presentation↗

CDI 2022 Interim Results Media Release

HY22 / results announcement↗

CDI 2022 Interim Results Media Release

HY22 / media release↗

CDI Unaudited Financial Statements for the period ended 30 June 2022

HY22 / financial report↗

Prior comparable period

CDI 2021 H1 Media Release

HY21 / media release↗

CDI 2021 Interim Financial Statements

HY21 / financial report↗

CDI 2021 Interim Results Announcement

HY21 / results announcement↗

Full-year context

CDI FY2021 Audited Financial Statements

FY21 / financial report↗

CDI FY2021 Media Release

FY21 / media release↗

CDI FY2021 Results Announcement

FY21 / results announcement↗

Release context

CDI 2022 ASM Presentation Slides

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was -22.2% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 0.0%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.3pp.

→

ROE and capital efficiency

ROE was 7.6%, +0.1pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when CDI publishes next

Get the next CDL Investments New Zealand briefing and related NZX reporting-season updates by email.