MHJ · NZX

MHJ

Retail ApparelCovered: HY23 - FY232 published briefings

MHJ is an NZX-listed retail apparel company covered by Annolyse across HY23 - FY23. This page brings together the latest briefing, the current metrics snapshot, and the published history to date in one place.

Snapshot

Latest metrics

FY23, released 25 August 2023

MetricValue
Revenue$629.6m
EBITDA$116.6m
NPAT$35.2m
Operating cash flow$80.1m
OCF / EBITDA %68.7%
Net debt-$8.4m
Net debt / EBITDA-0.07x
ROE %18.7%
DPS3.5c
Payout ratio vs NPAT %38.0%

Longitudinal view

Performance over time

Current-period values from each published briefing, with the most recent reporting period shown first.

← Swipe to view more
MetricFY2312 MONTHS25 August 2023HY236 MONTHS27 February 2023
Revenue$629.6m$363.4m
Revenue growth %5.8%11.1%
EBITDA$116.6m$87.3m
EBITDA margin %18.5%24.0%
PBT$49.7m$54.3m
PBT growth %-24.3%4.3%
NPAT$35.2m$37.6m
NPAT growth %-24.7%1.2%
Operating cash flow$80.1m$47.6m
OCF / EBITDA %68.7%54.5%
FCF pre-lease$53.6m$33.2m
DPS3.5c4.0c
Payout ratio vs NPAT %38.0%
ROE %18.7%18.9%
Net debt-$8.4m
Net debt / EBITDA-0.07x
Inventory days11899
Total assets$546.5m$550.8m

Reference: annolyse.ai/companies/mhj

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Metric trajectory

Small multiples turn the table into a trend view while keeping the table above as the primary reference.

Revenue

Reported revenue across covered periods.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

NPAT

Statutory profit after tax.

Operating cash flow

Cash generated from operations.

OCF / EBITDA

Cash conversion against earnings.

FCF pre-lease

Operating cash flow less capex before leases.

ROE

Return on equity.

Net debt

Borrowings less cash; negative values indicate net cash.

Net debt / EBITDA

Leverage ratio, suppressed where earnings are not meaningful.

DPS

Dividend per share declared for the period.

Payout ratio

Dividend payout against statutory NPAT.

Accountability

What changed versus the prior briefing

Read the prior briefing's expectations and unresolved questions alongside the subsequent result, without forcing long-form editorial text into narrow cards.

Prior Expectations

HY23

From Revenue up 11.1% but operating cash fell 33% as inventory built

No forward guidance or stated financial targets were disclosed in the supplied excerpts, though management references a 50%+ dividend payout policy range. Seasonality is meaningful: in FY22, HY represented 55.0% of full-year revenue but 79.5% of full-year NPAT, implying the first half is structurally earnings-heavy and the second half is thinner. Annualising HY23 revenue gives NZ$726.8m, ~22% above FY22’s NZ$595.2m, but investors should not naively annualise earnings given the first-half skew. The release does not support a read on second-half trading direction.

Prior Unresolved

HY23

  • Why did Canadian segment result fall ~24% on flat revenue — is it promotional intensity, FX, cost inflation, or mix?
  • Is the NZ$22.5m inventory build tactical (buying ahead of key trading) or a structural stock overhang?
  • Gross borrowings and net debt are not cleanly disclosed in the supplied excerpts, so leverage direction cannot be quantified despite the NZ$20.4m cash drawdown.
  • The 4.0 cps interim dividend vs pre-lease FCF of NZ$33.2m — what is the post-lease coverage, and how does it sit against the 50%+ policy range?

This briefing cannot assess underlying like-for-like store sales, FX-neutral segment performance, or net-debt and covenant headroom, none of which are quantified in the supplied data.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

Email updates

Want the next MHJ briefing delivered to your inbox?

Get future Annolyse briefings by email as soon as they are published.