Revenue
$643.7m
+2.5% ↑ vs $627.7m
Implied H2 NPAT loss of $14.8m wiped out the H1 result and net debt swung from a $2.3m surplus to $41.9m.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY25 vs FY24
Revenue
$643.7m
+2.5% ↑ vs $627.7m
Net profit after tax
$2.1m
-86.6% ↓ vs $15.7m
Net cash inflow from operating activities
$55.1m
-11.2% ↓ vs $62m
Declared dividend per share
—
— vs 3.0c
Profit before tax
$2.2m
-90.8% ↓ vs $24m
Cash and cash equivalents
$10.2m
-68.3% ↓ vs $32.3m
Total assets
$518.4m
-8.6% ↓ vs $567.3m
What changed
Because HY25 NPAT was $16.9m, the implied second-half NPAT was a $14.8m loss, meaning the entire deterioration sat in H2.
The balance sheet weakened in parallel. Cash fell 68.3% to $10.2m, gross borrowings rose 73.7% to $52.1m, and net debt swung from a $2.3m surplus to $41.9m. Total equity fell 8.9% to $170.6m.
Operating cash flow fell 11.2% to $55.1m; HY25 already delivered $57.7m, so H2 produced a $2.6m operating cash outflow despite a $67.4m favourable swing in operating working capital.
What matters
Same-store sales recovered (management cites Group SSS +2.4% in H2), yet H2 produced both a NPAT loss and an operating cash outflow. This matters because the FY25 headline P&L blends a respectable H1 with an H2 that lost money on rising sales — pointing to gross margin or cost pressure that the release attributes to "aggressive promotional trading conditions and record high gold prices," only partially offset by mix.
The cleaner operating read is PBT, not NPAT. The effective tax rate collapsed from 34.7% to 4.3%, so NPAT (-86.6%) flatters the result relative to PBT (-90.8%). Reported NPAT of $2.1m would have been roughly $1.4m at a normalised rate — a near-breakeven outcome on $643.7m of revenue.
Funding has shifted from cash to debt. The $44.1m swing into net debt, alongside the disappearance of last year's 3.0c dividend, suggests the business consumed liquidity even as reported OCF held up. Working-capital release of $67.4m masked the underlying earnings weakness in the cash statement; without it, OCF would have been markedly worse.
Expectations
The release notes "targeted cost reduction initiatives" delivered in H2 and a same-store sales recovery, but neither flowed through to H2 earnings or H2 cash. Management commentary on gross margin is qualitative — promotional pressure and gold input costs were "largely offset" by higher-margin product mix — and the document does not quantify the FY25 gross margin against the prior 60.6%.
The release also does not provide forward guidance, FY26 trading commentary, or a stated dividend policy reset. So the read is constrained to what FY25 itself shows: a top-line that recovered modestly while H2 profitability and the balance sheet deteriorated.
Quality of result
Capex was almost halved to $8.8m (1.4% of revenue, versus 2.9% prior), and a $67.4m working-capital release — driven largely by inventory and contract liability movements — propped up OCF. FCF/NPAT of 2,205% reflects the NPAT collapse rather than cash strength.
This matters because the cash inflow does not look repeatable. Inventory cannot be released indefinitely, capex at 1.4% of sales is unusually low for a specialty retailer with a fitout-intensive store network, and the absence of a declared dividend in this announcement removes the prior $0.03 distribution from the cash bridge. Cash conversion is flagged as deteriorated on an underlying basis even though headline OCF only fell 11.2%, because the underlying earnings dropped far more sharply.
Unresolved
This briefing cannot assess segment-level FY25 profitability, FY26 trading conditions, or the durability of the H2 same-store sales recovery, because the supplied disclosures do not include current-period segment results or forward commentary.
Chat
Ask follow-up questions about Michael Hill International's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
FY25 Preliminary Final Report
FY25 / financial reportFY24 Full Year Results
FY24 / financial reportHalf Yearly Report and Accounts
HY25 / financial reportFY25 Trading Update and Results Release Date
FY25 / commentaryFY25H1 Results Presentation
FY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 4.2pp, with a distortion flag in the result.
ROE and capital efficiency
ROE was 1.2%, -7.1pp versus the prior comparable period.
Revenue growth context
Revenue growth was 2.5% for this reporting period.
Working-capital pressure
Debtor days were 2 days for this result.
Get the next Michael Hill International briefing and related NZX reporting-season updates by email.