Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Michael Hill International (MHJ) / HY25

NPAT up 9.7% but interim dividend skipped as margins sit at range lows

Reported NZ$16.9m profit landed on a -0.7% revenue print and a 6.6% PBT margin, with the board declining the interim dividend that paid 1.75c last

Consumer / Jewellery retail

MHJ revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $371m, versus $643.7m in FY25.

MHJ EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY25 was 9%, versus 16.8% in HY24.

MHJ operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $94.8m, versus $55.1m in FY25.

MHJ working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY25 MHJ: Outside range low operating working-capital movement. $-79.5m; 3-period range $-61.8m to $-5.8m. Operating working-capital movement: NZ$-79.5m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-41.9m.
  • HY26 MHJ: Outside range high operating working-capital movement. $-5.8m; 3-period range $-79.5m to $-58.2m. Operating working-capital movement: NZ$-5.8m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-66.5m.
Operating working-capital movement: NZ$-5.8m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-66.5m.
Release date
24 February 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$360.2m

-0.7% ↓ vs $362.7m

EBITDA

—

— vs $60.8m

Net profit after tax

$16.9m

+9.7% ↑ vs $15.4m

Net cash inflow from operating activities

$57.7m

+161.7% ↑ vs $22m

Declared dividend per share

—

— vs 1.8c

Operating profit

$32.5m

+12.7% ↑ vs $28.8m

Cash and cash equivalents

$27.6m

+21.0% ↑ vs $22.8m

Total assets

$557.6m

-3.3% ↓ vs $576.8m

What changed

Revenue slipped 0.7% to NZ$360.2m, the first negative print in Annolyse's supplied historical baseline (three-period mean 4.6%, range -0.2% to 11.1%)

Despite the softer top line, PBT rose 8.7% to NZ$23.8m and NPAT rose 9.7% to NZ$16.9m, both squarely within the historical normal range.

The bigger optical change is below the P&L. Operating cash flow jumped 161.7% to NZ$57.7m and capex was cut 59.1% to NZ$5.3m (1.5% of revenue versus 3.5% in HY24), lifting pre-lease free cash flow to NZ$52.4m. Net debt eased to NZ$9.8m even as gross borrowings rose to NZ$37.4m, and inventory was drawn down NZ$6.7m to NZ$213.2m.

The board declared no interim dividend, against 1.75c per share at HY24.

What matters

Revenue is weak versus the company's own recent baseline

The -0.7% print sits 5.3 percentage points below the historical mean of 4.6%, and PBT margin of 6.6%, NPAT margin of 4.7% and ROE of 9.1% all sit at the lower edge of their three-period ranges (means 9.8%, 6.9% and 16.9% respectively). Earnings grew, but they grew off a thin base, with margins still compressed.

The cash flow result is real but balance-sheet-assisted. Capex was almost halved versus HY24 and inventory came down 3.0%, with inventory days falling to 107.7 from 110.3. Both flatter operating cash flow and pre-lease FCF; neither is repeatable indefinitely if the store network is to be maintained and Christmas trade restocked.

The dividend decision is the clearest capital signal. Reported pre-lease FCF of NZ$52.4m would comfortably cover the prior 1.75c interim, yet the board paid nothing. That suggests management is preserving liquidity ahead of the second half rather than treating HY25 cash as distributable, which matters because HY24 carried 98.2% of FY24 NPAT — leaving very little NPAT in the second half last year.

Expectations

No FY25 targets are stated in the release, so this briefing focuses on what the disclosed shape supports

Annualising HY25 revenue gives NZ$720.3m, but HY has historically carried 57.8% of full-year revenue, implying an HY24-shape FY25 revenue base around NZ$622m — below the FY24 statutory result.

The earnings shape is harder to extrapolate. HY24 represented 98.2% of FY24 NPAT because the second half was effectively breakeven, so HY25's modest NPAT lift is not, on its own, evidence of a recovered full-year trajectory. The interim dividend skip suggests the board itself is unwilling to underwrite that read at this stage.

Quality of result

Headline FCF-to-NPAT of 310.7% overstates the durable cash-generation step-up

The bridge is straightforward: capex fell from NZ$12.9m to NZ$5.3m, inventory released roughly NZ$6.7m, and receivable days tightened to 7.2 from 9.6. Strip out the capex underspend and inventory release and the underlying cash trajectory is far less dramatic than the OCF growth rate suggests.

On the P&L side, PBT growth of 8.7% on -0.7% revenue does point to genuine cost discipline, and the effective tax rate of 29.0% (versus 29.6%) is not a distortion. But margins remain at the lower edge of the historical range and ROE of 9.1% is well below the 16.9% historical mean, so the recovery is partial rather than complete. The dividend suspension reinforces that read: management is choosing balance-sheet flexibility over distribution, which is hard to reconcile with a clean earnings recovery story.

Unresolved

Open questions

Why was no interim dividend declared when reported pre-lease FCF was NZ$52.4m and net debt fell?
Is the 59.1% capex reduction a deferral into 2H, or a structural step-down in network spend?
What drove the inventory release, and how much of HY25 cash flow reverses as Christmas stock is rebuilt?
Why is revenue below the company's recent historical range, and which segments are softest?
How should the second half be sized given HY24 carried 98.2% of FY24 NPAT?

This briefing cannot assess current-period segment revenue, gross margin or geographic mix because those breakdowns are not present in the supplied data.

Chat

Ask about MHJ HY25

Ask follow-up questions about Michael Hill International's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MHJ HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Michael Hill International's HY25 result.

Why was no interim dividend declared when reported pre-lease FCF was NZ$52.4m and net debt fell?Why does "Revenue is weak versus the company's own recent baseline" matter?How strong was the cash and earnings quality in HY25?What should I watch next for MHJ after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Half Yearly Report and Accounts

HY25 / financial report↗

Prior comparable period

Half Yearly Report and Accounts

HY24 / financial report↗

Full-year context

FY24 Full Year Results

FY24 / financial report↗

Release context

FY25H1 Results Presentation

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 1.0pp.

→

ROE and capital efficiency

ROE was 9.1%, +1.0pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was -0.7% for this reporting period.

→

Working-capital pressure

Inventory days were 108 days, -3 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MHJ publishes next

Get the next Michael Hill International briefing and related NZX reporting-season updates by email.