Revenue
$360.2m
-0.7% ↓ vs $362.7m
Reported NZ$16.9m profit landed on a -0.7% revenue print and a 6.6% PBT margin, with the board declining the interim dividend that paid 1.75c last
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY25 vs HY24
Revenue
$360.2m
-0.7% ↓ vs $362.7m
EBITDA
—
— vs $60.8m
Net profit after tax
$16.9m
+9.7% ↑ vs $15.4m
Net cash inflow from operating activities
$57.7m
+161.7% ↑ vs $22m
Declared dividend per share
—
— vs 1.8c
Operating profit
$32.5m
+12.7% ↑ vs $28.8m
Cash and cash equivalents
$27.6m
+21.0% ↑ vs $22.8m
Total assets
$557.6m
-3.3% ↓ vs $576.8m
What changed
Despite the softer top line, PBT rose 8.7% to NZ$23.8m and NPAT rose 9.7% to NZ$16.9m, both squarely within the historical normal range.
The bigger optical change is below the P&L. Operating cash flow jumped 161.7% to NZ$57.7m and capex was cut 59.1% to NZ$5.3m (1.5% of revenue versus 3.5% in HY24), lifting pre-lease free cash flow to NZ$52.4m. Net debt eased to NZ$9.8m even as gross borrowings rose to NZ$37.4m, and inventory was drawn down NZ$6.7m to NZ$213.2m.
The board declared no interim dividend, against 1.75c per share at HY24.
What matters
The -0.7% print sits 5.3 percentage points below the historical mean of 4.6%, and PBT margin of 6.6%, NPAT margin of 4.7% and ROE of 9.1% all sit at the lower edge of their three-period ranges (means 9.8%, 6.9% and 16.9% respectively). Earnings grew, but they grew off a thin base, with margins still compressed.
The cash flow result is real but balance-sheet-assisted. Capex was almost halved versus HY24 and inventory came down 3.0%, with inventory days falling to 107.7 from 110.3. Both flatter operating cash flow and pre-lease FCF; neither is repeatable indefinitely if the store network is to be maintained and Christmas trade restocked.
The dividend decision is the clearest capital signal. Reported pre-lease FCF of NZ$52.4m would comfortably cover the prior 1.75c interim, yet the board paid nothing. That suggests management is preserving liquidity ahead of the second half rather than treating HY25 cash as distributable, which matters because HY24 carried 98.2% of FY24 NPAT — leaving very little NPAT in the second half last year.
Expectations
Annualising HY25 revenue gives NZ$720.3m, but HY has historically carried 57.8% of full-year revenue, implying an HY24-shape FY25 revenue base around NZ$622m — below the FY24 statutory result.
The earnings shape is harder to extrapolate. HY24 represented 98.2% of FY24 NPAT because the second half was effectively breakeven, so HY25's modest NPAT lift is not, on its own, evidence of a recovered full-year trajectory. The interim dividend skip suggests the board itself is unwilling to underwrite that read at this stage.
Quality of result
The bridge is straightforward: capex fell from NZ$12.9m to NZ$5.3m, inventory released roughly NZ$6.7m, and receivable days tightened to 7.2 from 9.6. Strip out the capex underspend and inventory release and the underlying cash trajectory is far less dramatic than the OCF growth rate suggests.
On the P&L side, PBT growth of 8.7% on -0.7% revenue does point to genuine cost discipline, and the effective tax rate of 29.0% (versus 29.6%) is not a distortion. But margins remain at the lower edge of the historical range and ROE of 9.1% is well below the 16.9% historical mean, so the recovery is partial rather than complete. The dividend suspension reinforces that read: management is choosing balance-sheet flexibility over distribution, which is hard to reconcile with a clean earnings recovery story.
Unresolved
This briefing cannot assess current-period segment revenue, gross margin or geographic mix because those breakdowns are not present in the supplied data.
Chat
Ask follow-up questions about Michael Hill International's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Half Yearly Report and Accounts
HY25 / financial reportHalf Yearly Report and Accounts
HY24 / financial reportFY24 Full Year Results
FY24 / financial reportFY25H1 Results Presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 1.0pp.
ROE and capital efficiency
ROE was 9.1%, +1.0pp versus the prior comparable period.
Revenue growth context
Revenue growth was -0.7% for this reporting period.
Working-capital pressure
Inventory days were 108 days, -3 days versus the prior comparable period.
Get the next Michael Hill International briefing and related NZX reporting-season updates by email.