Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Michael Hill International (MHJ) / FY24

Revenue up 2.4% but PBT collapsed 101% as H2 swung to a NZD 15.9m loss

Operating cash halved and the group flipped from net cash to NZD 38.7m net debt, with no final dividend declared for FY24.

Consumer / Jewellery retail

MHJ revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $371m, versus $643.7m in FY25.

MHJ EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY25 was 9%, versus 16.8% in HY24.

MHJ operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $94.8m, versus $55.1m in FY25.

MHJ working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY25 MHJ: Outside range low operating working-capital movement. $-79.5m; 3-period range $-61.8m to $-5.8m. Operating working-capital movement: NZ$-79.5m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-41.9m.
  • HY26 MHJ: Outside range high operating working-capital movement. $-5.8m; 3-period range $-79.5m to $-58.2m. Operating working-capital movement: NZ$-5.8m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-66.5m.
Operating working-capital movement: NZ$-5.8m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-66.5m.
Release date
2 September 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$644.9m

+2.4% ↑ vs $629.6m

EBITDA

—

— vs $116.6m

Net profit after tax

−$0.5m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$37.8m

-52.8% ↓ vs $80.1m

Declared dividend per share

—

— vs 3.5c

Profit before tax

−$0.4m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$545.2m

-0.2% ↓ vs $546.5m

What changed

Revenue grew 2.4% to NZD 644.9m, but profit before tax collapsed 100.7% to a NZD 0.4m loss and NPAT fell 101.4% to a NZD 0.5m loss, against a NZD 35.2m profit last year

PBT is the cleaner operating read because the tax line flipped (effective rate of -30.2% versus +29.3% prior) and adds 0.6 percentage points of headline distortion to the NPAT growth gap.

The interim release showed H1 NPAT of NZD 15.4m, which means H2 swung to an implied NZD 15.9m loss on H2 revenue of NZD 282.2m. Operating cash inflow halved to NZD 37.8m, and the group moved from a NZD 8.4m net cash position to NZD 38.7m net debt as gross borrowings rose from NZD 12.5m to NZD 58.9m. No final dividend was declared, so the FY24 payout is the 1.75 cps interim only, half FY23's 3.5 cps total.

What matters

Earnings broke despite top-line growth

  • Revenue rose 2.4% (and management cites group sales up 3.8% including Bevilles), yet PBT fell from NZD 49.7m to roughly break-even. That is a major operating-leverage failure: incremental revenue did not drop through, implying gross margin and/or operating cost pressure that the release does not quantify directly. Comparable EBIT was guided to be "in line with analysts' expectations", but the statutory outcome is a loss.
  • Cash conversion deteriorated sharply. OCF fell 52.8% to NZD 37.8m and FCF pre-lease fell from NZD 53.6m to NZD 16.7m, even though inventory was reduced by NZD 7.5m and capex was cut 20.3% to NZD 21.1m (3.3% of revenue). The cash decline is therefore being driven by lost earnings, not working-capital build, which is the harder problem to reverse.
  • Balance sheet is now carrying the result. Equity fell 11.5% to NZD 166.9m and gross borrowings rose 371% to NZD 58.9m, swinging the group to NZD 38.7m net debt. The NZD 46.4m increase in drawn debt is materially larger than retained FCF could fund, indicating debt absorbed dividends, working capital, and any non-trading outflows. ROE went from 18.6% to -0.3%.

Expectations

There are no stated forward targets in the release

Management noted FY24 Group comparable EBIT was expected to be in line with analyst expectations, and pointed to "positive sales momentum across all markets" with H2 group sales up 4.9% and June-quarter sales up 6%. That sales-line commentary is at odds with the statutory profit and cash outcome, which means the gap to watch is whether the FY25 starting trajectory translates the sales recovery into restored gross margin and cash conversion, or whether the H2 cost base is now structurally elevated. The release does not resolve which of those two paths is operative.

Quality of result

The result reads as low-quality on two dimensions

First, the move from NZD 35.2m NPAT to a small loss came alongside revenue growth, which means the deterioration sits in margin and operating costs rather than volume — a more durable problem than a one-off. Second, the only items flattering the cash result are the NZD 7.5m inventory reduction and the NZD 5.4m lower capex; even with those, OCF still halved, so the underlying cash earnings deterioration is larger than the headline OCF decline.

The dividend signal reinforces this read. Cutting the full-year payout from 3.5 cps to 1.75 cps while drawing NZD 46.4m of additional debt is consistent with the board protecting liquidity rather than smoothing through a transient dip. The release flags no specifically disclosed non-recurring items that would explain away the PBT collapse, so on the information provided this is the run-rate exit position, not a clean one-off.

Unresolved

Open questions

What drove the H2 swing to a NZD 15.9m loss after a NZD 15.4m H1 profit, given sales momentum was reportedly improving?
Why did gross margin compress enough to erase NZD 49m of PBT on flat-to-up revenue, and is the cause Bevilles integration, promotional intensity, input costs, or something else?
How will the NZD 58.9m borrowings position be repaid or refinanced, and what is the covenant headroom?
Is the final dividend suspension a one-year capital decision or the start of a reset payout policy?
Will FY25 see a reversal of the inventory release, which would tighten cash further if earnings do not recover?

This briefing cannot assess gross margin, segment-level performance, or the contribution of the Bevilles acquisition because none of those are quantified in the supplied disclosure.

Chat

Ask about MHJ FY24

Ask follow-up questions about Michael Hill International's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MHJ FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Michael Hill International's FY24 result.

What drove the H2 swing to a NZD 15.9m loss after a NZD 15.4m H1 profit, given sales momentum was reportedly improving?Why does "Earnings broke despite top-line growth" matter?How strong was the cash and earnings quality in FY24?What should I watch next for MHJ after FY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Preliminary Final Report

FY24 / financial report↗

Prior comparable period

Preliminary Final Report

FY23 / financial report↗

Interim context

Half Yearly Report and Accounts

HY24 / financial report↗

Release context

FY24 Trading Update

FY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

ROE and capital efficiency

ROE was -0.3%, -18.9pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 2.4% for this reporting period.

→

Working-capital pressure

Inventory days were 111 days, -7 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MHJ publishes next

Get the next Michael Hill International briefing and related NZX reporting-season updates by email.