Market cap
$153.9m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Operating cash halved and the group flipped from net cash to NZD 38.7m net debt, with no final dividend declared for FY24.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$153.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
20.52x
Recent market cap compared with trailing earnings.
EPS
0.02
Recent filing-derived earnings per share.
PEG
0.64x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
1.92x
Market cap compared with recent free cash flow.
P/B
0.81x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$644.9m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
—
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$0.5m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$37.8m
Caveat: metric quality flags apply; use this value with basis context.
Declared dividend per share
—
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$0.4m
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$545.2m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofMHJ FY24Result releasedAnnolyse analysis published
What changed
PBT is the cleaner operating read because the tax line flipped (effective rate of -30.2% versus +29.3% prior) and adds 0.6 percentage points of headline distortion to the NPAT growth gap.
The interim release showed H1 NPAT of NZD 15.4m, which means H2 swung to an implied NZD 15.9m loss on H2 revenue of NZD 282.2m. Operating cash inflow halved to NZD 37.8m, and the group moved from a NZD 8.4m net cash position to NZD 38.7m net debt as gross borrowings rose from NZD 12.5m to NZD 58.9m. No final dividend was declared, so the FY24 payout is the 1.75 cps interim only, half FY23's 3.5 cps total.
What matters
Expectations
Management noted FY24 Group comparable EBIT was expected to be in line with analyst expectations, and pointed to "positive sales momentum across all markets" with H2 group sales up 4.9% and June-quarter sales up 6%. That sales-line commentary is at odds with the statutory profit and cash outcome, which means the gap to watch is whether the FY25 starting trajectory translates the sales recovery into restored gross margin and cash conversion, or whether the H2 cost base is now structurally elevated. The release does not resolve which of those two paths is operative.
Quality of result
First, the move from NZD 35.2m NPAT to a small loss came alongside revenue growth, which means the deterioration sits in margin and operating costs rather than volume — a more durable problem than a one-off. Second, the only items flattering the cash result are the NZD 7.5m inventory reduction and the NZD 5.4m lower capex; even with those, OCF still halved, so the underlying cash earnings deterioration is larger than the headline OCF decline.
The dividend signal reinforces this read. Cutting the full-year payout from 3.5 cps to 1.75 cps while drawing NZD 46.4m of additional debt is consistent with the board protecting liquidity rather than smoothing through a transient dip. The release flags no specifically disclosed non-recurring items that would explain away the PBT collapse, so on the information provided this is the run-rate exit position, not a clean one-off.
Unresolved
This briefing cannot assess gross margin, segment-level performance, or the contribution of the Bevilles acquisition because none of those are quantified in the supplied disclosure.
Chat
Ask follow-up questions about Michael Hill International's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
Preliminary Final Report
FY24 / financial reportPreliminary Final Report
FY23 / financial reportHalf Yearly Report and Accounts
HY24 / financial reportFY24 Trading Update
FY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.6pp, with a distortion flag in the result.
ROE and capital efficiency
ROE was -0.3%, -18.9pp versus the prior comparable period.
Revenue growth context
Revenue growth was 2.4% for this reporting period.
Working-capital pressure
Inventory days were 111 days, -7 days versus the prior comparable period.
Get the next Michael Hill International briefing and related NZX reporting-season updates by email.