Revenue
$363.4m
+11.1% ↑ vs $327.1m
Cash conversion dropped from 86.9% to 54.5% as Australia carried group earnings while Canada and New Zealand segment results fell.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY23 vs HY22
Revenue
$363.4m
+11.1% ↑ vs $327.1m
EBITDA
$87.3m
+6.8% ↑ vs $81.8m
Net profit after tax
$37.6m
+1.3% ↑ vs $37.1m
Net cash inflow from operating activities
$47.6m
-33.0% ↓ vs $71.1m
Interim dividend per share
4.0c
+14.3% ↑ vs 3.5c
Cash and cash equivalents
$78.7m
-20.6% ↓ vs $99.1m
Total assets
$550.8m
+2.2% ↑ vs $538.7m
What changed
The gap between the top line and cash is the central feature of the result.
PBT grew 4.2% to NZ$54.3m and NPAT grew 1.3% to NZ$37.6m, a 2.9 percentage-point gap explained by the effective tax rate rising from 28.7% to 30.8%. EBITDA rose 6.8% to NZ$87.3m.
Inventory rose 12.8% to NZ$198.2m, cash on hand fell 20.6% to NZ$78.7m, and the interim dividend was lifted to 4.0 cents per share from 3.5 cents. Australia delivered all of the segment-result growth; Canada and New Zealand results declined.
What matters
Annolyse's historical baseline records operating working-capital movement of NZ$-61.8m as the upper edge of the supplied range (mean NZ$-72.1m), so this half's build is actually milder than the recent norm. The harsh comparison is against an unusually strong HY22 cash result, but the practical implication is the same: cash on hand fell roughly NZ$20.4m and earnings did not translate to cash this period.
Segment-mix is masking divergent unit economics. Australia revenue rose to NZ$190.6m with segment result up to NZ$38.4m, increasing its share of group revenue to 52.4%. Canada result fell to NZ$20.5m on essentially flat revenue (NZ$102.9m), and New Zealand result fell to NZ$15.7m on +9% revenue. The headline 11.1% revenue growth flatters what is really an Australia-led result with weakening profitability in two of three geographies.
The tax line distorts NPAT. With ETR up roughly 2.1 percentage points to 30.8% (above the historical baseline mean of 28.9%), PBT growth of 4.2% is the cleaner operating read than the +1.3% NPAT figure. The underlying earnings progression is modest but positive; the apparent flat NPAT overstates how soft the half was.
Expectations
The supplied second-half shape data shows HY22 was 55% of full-year revenue but 79.5% of full-year NPAT, so the prior pattern implies a seasonally weaker NPAT half ahead even before considering any cost or margin pressure. Annualising HY23 revenue gives NZ$726.8m, well above FY22's NZ$595.2m, but that linear extrapolation ignores the prior first-half weighting on profits.
Capital allocation provides one anchor: management has referenced a 50% target payout. Current NPAT payout is 40.9% and FCF-pre-lease payout is 46.4%, so the higher interim dividend is covered but the policy is not yet fully funded out of the lower cash result.
Quality of result
Revenue growth of 11.1% sits well above the historical baseline mean of 0.7%, and PBT margin at 14.9% is above the supplied historical range (mean 7.0%). Those readings suggest genuine operating strength in the half, concentrated in Australia.
Cash quality is the offset. OCF/EBITDA at 54.5% versus 86.9% prior, FCF pre-lease at NZ$33.2m (within the supplied historical range but NZ$16.1m below the baseline mean of NZ$49.3m), and a NZ$22.5m inventory build all point to a result where earnings ran ahead of cash conversion. Inventory days at 99.3 sit at the lower edge of the supplied range, which means the absolute inventory build reflects scale and stocking decisions rather than slowing turnover — but it still consumed cash this half.
The Canada segment result falling 24.0% on flat revenue is the single biggest quality concern: it implies margin compression that is not visible in the consolidated PBT margin.
Unresolved
This briefing cannot assess whether the inventory build will unwind into second-half cash flow or persist as a structural working-capital step-up.
Chat
Ask follow-up questions about Michael Hill International's HY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Half Yearly Report and Accounts
HY23 / financial reportHalf Year Reports and Accounts
HY22 / financial reportAnnual Report to Shareholders
FY22 / financial reportAGM Date
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 54.5% of EBITDA to operating cash flow, -32.4pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 2.9pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 40.9%.
Revenue growth context
Revenue growth was 11.1% for this reporting period.
Get the next Michael Hill International briefing and related NZX reporting-season updates by email.