Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Michael Hill International (MHJ) / HY23

Operating cash fell 33% on inventory build despite 11.1% revenue growth

Cash conversion dropped from 86.9% to 54.5% as Australia carried group earnings while Canada and New Zealand segment results fell.

Consumer / Jewellery retail

MHJ revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $371m, versus $643.7m in FY25.

MHJ EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY25 was 9%, versus 16.8% in HY24.

MHJ operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $94.8m, versus $55.1m in FY25.

MHJ working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY25 MHJ: Outside range low operating working-capital movement. $-79.5m; 3-period range $-61.8m to $-5.8m. Operating working-capital movement: NZ$-79.5m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-41.9m.
  • HY26 MHJ: Outside range high operating working-capital movement. $-5.8m; 3-period range $-79.5m to $-58.2m. Operating working-capital movement: NZ$-5.8m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-66.5m.
Operating working-capital movement: NZ$-5.8m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-66.5m.
Release date
27 February 2023
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$363.4m

+11.1% ↑ vs $327.1m

EBITDA

$87.3m

+6.8% ↑ vs $81.8m

Net profit after tax

$37.6m

+1.3% ↑ vs $37.1m

Net cash inflow from operating activities

$47.6m

-33.0% ↓ vs $71.1m

Interim dividend per share

4.0c

+14.3% ↑ vs 3.5c

Cash and cash equivalents

$78.7m

-20.6% ↓ vs $99.1m

Total assets

$550.8m

+2.2% ↑ vs $538.7m

What changed

Revenue rose 11.1% to NZ$363.4m, but operating cash flow fell 33.0% to NZ$47.6m, so OCF/EBITDA conversion dropped from 86.9% to 54.5%

The gap between the top line and cash is the central feature of the result.

PBT grew 4.2% to NZ$54.3m and NPAT grew 1.3% to NZ$37.6m, a 2.9 percentage-point gap explained by the effective tax rate rising from 28.7% to 30.8%. EBITDA rose 6.8% to NZ$87.3m.

Inventory rose 12.8% to NZ$198.2m, cash on hand fell 20.6% to NZ$78.7m, and the interim dividend was lifted to 4.0 cents per share from 3.5 cents. Australia delivered all of the segment-result growth; Canada and New Zealand results declined.

What matters

Cash quality weakened sharply year-on-year, even though absolute working-capital absorption was not extreme

Annolyse's historical baseline records operating working-capital movement of NZ$-61.8m as the upper edge of the supplied range (mean NZ$-72.1m), so this half's build is actually milder than the recent norm. The harsh comparison is against an unusually strong HY22 cash result, but the practical implication is the same: cash on hand fell roughly NZ$20.4m and earnings did not translate to cash this period.

Segment-mix is masking divergent unit economics. Australia revenue rose to NZ$190.6m with segment result up to NZ$38.4m, increasing its share of group revenue to 52.4%. Canada result fell to NZ$20.5m on essentially flat revenue (NZ$102.9m), and New Zealand result fell to NZ$15.7m on +9% revenue. The headline 11.1% revenue growth flatters what is really an Australia-led result with weakening profitability in two of three geographies.

The tax line distorts NPAT. With ETR up roughly 2.1 percentage points to 30.8% (above the historical baseline mean of 28.9%), PBT growth of 4.2% is the cleaner operating read than the +1.3% NPAT figure. The underlying earnings progression is modest but positive; the apparent flat NPAT overstates how soft the half was.

Expectations

No forward guidance is supplied

The supplied second-half shape data shows HY22 was 55% of full-year revenue but 79.5% of full-year NPAT, so the prior pattern implies a seasonally weaker NPAT half ahead even before considering any cost or margin pressure. Annualising HY23 revenue gives NZ$726.8m, well above FY22's NZ$595.2m, but that linear extrapolation ignores the prior first-half weighting on profits.

Capital allocation provides one anchor: management has referenced a 50% target payout. Current NPAT payout is 40.9% and FCF-pre-lease payout is 46.4%, so the higher interim dividend is covered but the policy is not yet fully funded out of the lower cash result.

Quality of result

The result is more durable on the P&L than on the cash statement

Revenue growth of 11.1% sits well above the historical baseline mean of 0.7%, and PBT margin at 14.9% is above the supplied historical range (mean 7.0%). Those readings suggest genuine operating strength in the half, concentrated in Australia.

Cash quality is the offset. OCF/EBITDA at 54.5% versus 86.9% prior, FCF pre-lease at NZ$33.2m (within the supplied historical range but NZ$16.1m below the baseline mean of NZ$49.3m), and a NZ$22.5m inventory build all point to a result where earnings ran ahead of cash conversion. Inventory days at 99.3 sit at the lower edge of the supplied range, which means the absolute inventory build reflects scale and stocking decisions rather than slowing turnover — but it still consumed cash this half.

The Canada segment result falling 24.0% on flat revenue is the single biggest quality concern: it implies margin compression that is not visible in the consolidated PBT margin.

Unresolved

Open questions

Why did Canada's segment result fall to NZ$20.5m on essentially flat revenue, and is this a margin reset or one-off?
What drove the inventory build to NZ$198.2m, and how much is strategic stocking versus slower sell-through?
Why did the effective tax rate rise to 30.8% from 28.7%, and is the new level the run-rate?
How does management reconcile the new 50% payout target with FCF-pre-lease that is below the historical mean this half?
What is the expected second-half profit shape given HY22 contributed 79.5% of full-year NPAT?

This briefing cannot assess whether the inventory build will unwind into second-half cash flow or persist as a structural working-capital step-up.

Chat

Ask about MHJ HY23

Ask follow-up questions about Michael Hill International's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MHJ HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Michael Hill International's HY23 result.

Why did Canada's segment result fall to NZ$20.5m on essentially flat revenue, and is this a margin reset or one-off?Why does "Cash quality weakened sharply year-on-year, even though absolute working-capital absorption was not extreme" matter?How strong was the cash and earnings quality in HY23?What should I watch next for MHJ after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Half Yearly Report and Accounts

HY23 / financial report↗

Prior comparable period

Half Year Reports and Accounts

HY22 / financial report↗

Full-year context

Annual Report to Shareholders

FY22 / financial report↗

Release context

AGM Date

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 54.5% of EBITDA to operating cash flow, -32.4pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 2.9pp, with a distortion flag in the result.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 40.9%.

→

Revenue growth context

Revenue growth was 11.1% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MHJ publishes next

Get the next Michael Hill International briefing and related NZX reporting-season updates by email.