Market cap
$152m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Margin compression and an inventory build above the historical range left pre-lease FCF at NZ$9.1m, well below the NZ$57.3m baseline.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$152m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
20.27x
Recent market cap compared with trailing earnings.
EPS
0.02
Recent filing-derived earnings per share.
PEG
0.63x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
1.89x
Market cap compared with recent free cash flow.
P/B
0.8x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$362.7m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$60.8m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$15.4m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$22m
Caveat: metric quality flags apply; use this value with basis context.
Declared dividend per share
—
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$28.8m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$21.9m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$22.8m
-71.1% ↓ vs $78.7m
Analysis ofMHJ HY24Result releasedAnnolyse analysis published
What changed
EBITDA dropped 30.3% to NZ$60.8m, operating profit halved (-51.0%) to NZ$28.8m, PBT fell 59.7% to NZ$21.9m and NPAT fell 59.0% to NZ$15.4m. Annolyse's historical baseline puts PBT growth in a 4.3%–30.3% range with a 14.4% mean, so this print sits well below normal.
The cash and balance-sheet picture moved with the P&L. Operating cash flow fell 53.7% to NZ$22.0m and pre-lease free cash flow collapsed to NZ$9.1m versus the historical NZ$57.3m mean. Cash on hand fell from NZ$78.7m to NZ$22.8m, gross borrowings rose to NZ$34.4m, and net position swung from NZ$66.2m net cash to NZ$11.6m net debt. No interim dividend was declared, against 4.0cps in the prior comparable.
What matters
With sales flat, EBITDA down 30.3% and operating profit down 51.0% imply a step-down in unit economics rather than volume deleverage. Australia, the dominant segment at 55.8% of revenue, grew sales NZ$11.7m but its segment result fell from NZ$38.4m to NZ$25.2m. This matters because the read on the business shifts from a cyclical sales softness story to a margin-structure problem.
Inventory built above the historical range. Inventory days reached 110.4, above the historical 99.1–107.7 band, with stock up NZ$21.6m year-on-year to NZ$219.8m. That working-capital absorption is the proximate driver of the OCF drop and explains why cash conversion (OCF/EBITDA) fell from 54.5% to 36.2%. If the build is deliberate (range or store-rollout stocking) it is timing; if it is unsold seasonal stock, gross-margin risk lies ahead.
Capital position weakened and the dividend was withheld. ROE fell from 19.4% to 7.9%, the group moved from net cash to net debt, and no interim dividend was declared. Pre-lease FCF would not have covered the prior 4.0cps payout under the prior 46.4% pre-lease FCF payout ratio at this earnings level, so the dividend pause is consistent with the cash math but signals reduced board confidence in the second-half cash trajectory.
Expectations
The supplied second-half shape is informative on its own terms: HY23 was 57.7% of FY23 revenue, 74.9% of FY23 EBITDA and 106.8% of FY23 NPAT, implying FY23 H2 NPAT was already negative at -NZ$2.4m. HY24 has now rebased the first half lower, so absent a sharp margin recovery the FY24 NPAT outcome looks materially below FY23 on the supplied seasonality.
The release does not support a view on whether HY24 weakness reflects a discrete promotional or inventory-clearing period or a more durable margin reset. That uncertainty is the central read-through for the second half.
Quality of result
Effective tax rate of 29.6% sits within the historical 28.1%–30.8% band, so the NPAT print is not tax-distorted; the -0.7 percentage-point gap between PBT growth (-59.7%) and NPAT growth (-59.0%) is incidental. That means PBT carries the same operating signal as NPAT, and both are below the historical range. There is no disclosed one-off, restructuring item or discontinued operation in the supplied data to set aside.
Cash conversion deterioration is partly working-capital-driven (inventory +NZ$21.6m) and could reverse if stock sells through, but the margin compression behind the EBITDA fall is not balance-sheet flattering; it is the durable component. Capex was 3.6% of revenue (down from 4.0%), so the cash drop is not investment-led.
Unresolved
This briefing cannot assess like-for-like store sales, FX translation effects, or management's qualitative explanation of the margin step-down because that commentary is not present in the supplied excerpts.
Chat
Ask follow-up questions about Michael Hill International's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Half Yearly Report and Accounts
HY24 / financial reportHalf Yearly Report and Accounts
HY23 / financial reportPreliminary Final Report
FY23 / financial reportAGM Date
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 36.2% of EBITDA to operating cash flow, -18.3pp versus the prior comparable period.
Working-capital pressure
Inventory days were 110 days, +11 days versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 0.19x for this result.
ROE and capital efficiency
ROE was 7.9%, -11.5pp versus the prior comparable period.
Get the next Michael Hill International briefing and related NZX reporting-season updates by email.