Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Michael Hill International (MHJ) / HY24

Result released26 February 2024·Annolyse analysis published22 April 2026

MHJ HY24: PBT fell 59.7% on a flat revenue line with dividend suspended

Margin compression and an inventory build above the historical range left pre-lease FCF at NZ$9.1m, well below the NZ$57.3m baseline.

Consumer / Jewellery retail

MHJ revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY24 was $362.7m, versus $363.4m in HY23.

MHJ EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY24 was 16.8%, versus 24% in HY23.

MHJ operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY24 was $22m, versus $47.6m in HY23.

MHJ working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY24 was -$58.2m, versus $0m in FY23.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 22 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$152m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

20.27x

i

Recent market cap compared with trailing earnings.

EPS

0.02

i

Recent filing-derived earnings per share.

PEG

0.63x

i

P/E compared with recent earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

1.89x

i

Market cap compared with recent free cash flow.

P/B

0.8x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
26 February 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$362.7m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$60.8m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$15.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$22m

Caveat: metric quality flags apply; use this value with basis context.

Declared dividend per share

—

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$28.8m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$21.9m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$22.8m

-71.1% ↓ vs $78.7m

Analysis ofMHJ HY24·Result released26 February 2024·Annolyse analysis published22 April 2026

What changed

Revenue was effectively flat at NZ$362.7m (-0.2%), but earnings fell hard at every line below it

EBITDA dropped 30.3% to NZ$60.8m, operating profit halved (-51.0%) to NZ$28.8m, PBT fell 59.7% to NZ$21.9m and NPAT fell 59.0% to NZ$15.4m. Annolyse's historical baseline puts PBT growth in a 4.3%–30.3% range with a 14.4% mean, so this print sits well below normal.

The cash and balance-sheet picture moved with the P&L. Operating cash flow fell 53.7% to NZ$22.0m and pre-lease free cash flow collapsed to NZ$9.1m versus the historical NZ$57.3m mean. Cash on hand fell from NZ$78.7m to NZ$22.8m, gross borrowings rose to NZ$34.4m, and net position swung from NZ$66.2m net cash to NZ$11.6m net debt. No interim dividend was declared, against 4.0cps in the prior comparable.

What matters

Margins compressed without a top-line driver

With sales flat, EBITDA down 30.3% and operating profit down 51.0% imply a step-down in unit economics rather than volume deleverage. Australia, the dominant segment at 55.8% of revenue, grew sales NZ$11.7m but its segment result fell from NZ$38.4m to NZ$25.2m. This matters because the read on the business shifts from a cyclical sales softness story to a margin-structure problem.

Inventory built above the historical range. Inventory days reached 110.4, above the historical 99.1–107.7 band, with stock up NZ$21.6m year-on-year to NZ$219.8m. That working-capital absorption is the proximate driver of the OCF drop and explains why cash conversion (OCF/EBITDA) fell from 54.5% to 36.2%. If the build is deliberate (range or store-rollout stocking) it is timing; if it is unsold seasonal stock, gross-margin risk lies ahead.

Capital position weakened and the dividend was withheld. ROE fell from 19.4% to 7.9%, the group moved from net cash to net debt, and no interim dividend was declared. Pre-lease FCF would not have covered the prior 4.0cps payout under the prior 46.4% pre-lease FCF payout ratio at this earnings level, so the dividend pause is consistent with the cash math but signals reduced board confidence in the second-half cash trajectory.

Expectations

No forward targets or guidance are supplied with this release

The supplied second-half shape is informative on its own terms: HY23 was 57.7% of FY23 revenue, 74.9% of FY23 EBITDA and 106.8% of FY23 NPAT, implying FY23 H2 NPAT was already negative at -NZ$2.4m. HY24 has now rebased the first half lower, so absent a sharp margin recovery the FY24 NPAT outcome looks materially below FY23 on the supplied seasonality.

The release does not support a view on whether HY24 weakness reflects a discrete promotional or inventory-clearing period or a more durable margin reset. That uncertainty is the central read-through for the second half.

Quality of result

The result quality is low

Effective tax rate of 29.6% sits within the historical 28.1%–30.8% band, so the NPAT print is not tax-distorted; the -0.7 percentage-point gap between PBT growth (-59.7%) and NPAT growth (-59.0%) is incidental. That means PBT carries the same operating signal as NPAT, and both are below the historical range. There is no disclosed one-off, restructuring item or discontinued operation in the supplied data to set aside.

Cash conversion deterioration is partly working-capital-driven (inventory +NZ$21.6m) and could reverse if stock sells through, but the margin compression behind the EBITDA fall is not balance-sheet flattering; it is the durable component. Capex was 3.6% of revenue (down from 4.0%), so the cash drop is not investment-led.

  • Pre-lease FCF: NZ$9.1m vs NZ$33.2m prior; FCF/NPAT 59.1% vs 88.2%.
  • Working capital absorption is the swing factor, but margin is the structural issue.

Unresolved

Open questions

What drove the segment-margin compression in Australia, where revenue grew but result fell from NZ$38.4m to NZ$25.2m?
Why did inventory rise NZ$21.6m and is the build linked to a planned range refresh, slower sell-through or supplier timing?
Why was the interim dividend withheld entirely rather than rebased, and what cash-flow trigger would re-instate it?
How does management expect net debt to trend through the second half given the FY23 H2 NPAT shape was already negative?
What gross-margin assumption underpins inventory carrying value at NZ$219.8m, and is any provision contemplated?

This briefing cannot assess like-for-like store sales, FX translation effects, or management's qualitative explanation of the margin step-down because that commentary is not present in the supplied excerpts.

Chat

Ask about MHJ HY24

Ask follow-up questions about Michael Hill International's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MHJ HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Michael Hill International's HY24 result.

What drove the segment-margin compression in Australia, where revenue grew but result fell from NZ$38.4m to NZ$25.2m?Why does "Margins compressed without a top-line driver" matter?How strong was the cash and earnings quality in HY24?What should I watch next for MHJ after HY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Half Yearly Report and Accounts

HY24 / financial report↗

Prior comparable period

Half Yearly Report and Accounts

HY23 / financial report↗

Full-year context

Preliminary Final Report

FY23 / financial report↗

Release context

AGM Date

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 36.2% of EBITDA to operating cash flow, -18.3pp versus the prior comparable period.

→

Working-capital pressure

Inventory days were 110 days, +11 days versus the prior comparable period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 0.19x for this result.

→

ROE and capital efficiency

ROE was 7.9%, -11.5pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MHJ publishes next

Get the next Michael Hill International briefing and related NZX reporting-season updates by email.