Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Michael Hill International (MHJ) / FY23

FY23 free cash flow at 152.4% of NPAT on NZD80.1m operating cash

Cash conversion stayed strong but management commentary points to a marked H2 trading slowdown from +6.0% to -0.8%.

Consumer / Jewellery retail

MHJ revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $371m, versus $643.7m in FY25.

MHJ EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY25 was 9%, versus 16.8% in HY24.

MHJ operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $94.8m, versus $55.1m in FY25.

MHJ working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY25 MHJ: Outside range low operating working-capital movement. $-79.5m; 3-period range $-61.8m to $-5.8m. Operating working-capital movement: NZ$-79.5m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-41.9m.
  • HY26 MHJ: Outside range high operating working-capital movement. $-5.8m; 3-period range $-79.5m to $-58.2m. Operating working-capital movement: NZ$-5.8m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-66.5m.
Operating working-capital movement: NZ$-5.8m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-66.5m.
Release date
25 August 2023
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY23 vs FY22

Revenue

$629.6m

flat vs $629.6m

Net profit after tax

$35.2m

flat vs $35.2m

Net cash inflow from operating activities

$80.1m

flat vs $80.1m

Full-year dividend per share

7.5c

flat vs 7.5c

Total assets

$546.5m

flat vs $546.5m

What changed

- FY23 revenue printed at NZD629.6m

Independently extracted prior-period statements were not available in the supplied source materials, so trend claims lean on management commentary: the company states group sales grew 6.0% on the prior year while H2 sales were down 0.8% as consumer conditions tightened.

  • Digital sales declined 1.4% for the full year, though management states H2 digital turned positive at +12.3% as the post-pandemic comparable was cycled.
  • PBT was NZD49.7m and NPAT NZD35.2m, struck against a 29.3% effective tax rate.
  • Operating cash flow of NZD80.1m against NZD26.5m of capex (4.2% of revenue) delivered free cash flow pre-lease of NZD53.6m, equivalent to 152.4% of reported NPAT.

What matters

H2 trading inflected

  1. : management's own commentary moves from a +6.0% full-year sales line to a -0.8% H2 print, and notes margins will be "slightly down on the FY22 peak". Operating leverage is now mildly working against the business, which means FY24 enters with momentum already softened rather than building.
  2. Cash conversion is the standout line: FCF pre-lease at 152.4% of NPAT reflects depreciation/lease-accounting tailwinds plus disciplined capex at 4.2% of sales. This matters because it gives the business room to fund both capital allocation choices and a working-capital-heavy retail model without leaning on debt.
  3. Balance sheet is net cash: gross borrowings of NZD12.5m sit below cash of NZD20.9m, equity is NZD188.6m and ROE 18.6%. A 7.5cps full-year dividend at 81.5% of NPAT is supported by FCF coverage, but the payout is high enough that earnings volatility flows quickly to dividend headroom.

Expectations

No quantified FY24 targets are disclosed in the supplied materials

The H1-to-FY shape is informative: H1 NPAT was NZD37.6m, implying an H2 NPAT outflow of roughly NZD2.4m given the FY23 result of NZD35.2m. Combined with the management-stated H2 sales of -0.8% and the "slightly down" margin commentary, the H2 underlying trading read is materially weaker than the FY headline suggests.

This matters because FY24 starts against a softer run-rate and against an FY22 gross-margin peak that management has already flagged as unrepeatable. The release does not provide either a same-store-sales disclosure or a forward sales target to triangulate FY24 trajectory.

Quality of result

Bevilles acquisition adds cash-flow context, with NZ$44.6m acquisition price, but the filing does not separately reconcile the transaction to the financial movement

Reported cash quality is genuinely strong. FCF pre-lease of NZD53.6m converted 152.4% of NPAT, and the inventory book at NZD203.3m (around 118 inventory days) is consistent with a working-capital-heavy jewellery retail model rather than a build that needs unwinding. Capex at 4.2% of revenue indicates a maintenance-plus profile rather than a step-up cycle.

The durability question sits in operating earnings, not cash. Three points temper the read: the implied H2 NPAT loss of about NZD2.4m suggests the H2 sales decline already broke operating leverage; management has flagged gross margins will slip from the FY22 peak, removing a tailwind that supported recent profitability; and ~118 inventory days plus a softening trading line raises the risk that inventory absorbs cash if H2 weakness continues into FY24. Prior-period statements were not independently extracted in the source materials, so directional language relies on management commentary rather than independently reconciled comparatives.

Unresolved

Open questions

What is the current FY24 sales trajectory by region, and is the H2 -0.8% trend holding, deepening, or reversing?
How does management intend to defend gross margin now that the FY22 peak is acknowledged as unrepeatable, and what is the FY24 promotional posture?
What is the expected revenue and margin contribution from the bespoke diamond brand and other new revenue streams?
How will inventory days behave if trading remains soft into FY24, and what is the clearance plan if stock turns slower?
Is the 81.5% NPAT payout ratio sustainable through an earnings slowdown, and what is the policy if FCF coverage tightens?

This briefing cannot assess same-store sales by region, channel-level profitability, or quantified FY24 trading and margin trajectory because none of those disclosures appear in the supplied source materials.

Chat

Ask about MHJ FY23

Ask follow-up questions about Michael Hill International's FY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MHJ FY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Michael Hill International's FY23 result.

What is the current FY24 sales trajectory by region, and is the H2 -0.8% trend holding, deepening, or reversing?Why does "H2 trading inflected" matter?How strong was the cash and earnings quality in FY23?What should I watch next for MHJ after FY23?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Annual Report to Shareholders

FY23 / financial report↗

Prior comparable period

Annual Report to Shareholders

FY22 / financial report↗

Interim context

Half Yearly Report and Accounts

HY23 / financial report↗

Release context

FY23 Trading Update

FY23 / commentary↗

Investor Presentation Michael Hill Acquisition of Bevilles

FY23 / commentary↗

AGM Date

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 81.5%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.0pp.

→

Revenue growth context

Revenue growth was 0.0% for this reporting period.

→

ROE and capital efficiency

ROE was 18.6%, 0.0pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MHJ publishes next

Get the next Michael Hill International briefing and related NZX reporting-season updates by email.