HFL · NZX

HFL

Covered: HY22 - HY269 published briefings

HFL is an NZX-listed company covered by Annolyse across HY22 - HY26. This page brings together the latest briefing, the current metrics snapshot, and the published history to date in one place.

Snapshot

Latest metrics

HY26, released 16 April 2026

MetricValue
Revenue$20.0m
Operating profit$98.2m
NPAT$96.1m
Operating cash flow$10.5m
OCF / Operating profit %10.7%
Net debt$24.8m
Net debt / Operating profit0.25x
ROE %18.5%
DPS6.3c
Payout ratio vs NPAT %12.4%

Longitudinal view

Performance over time

Current-period values from each published briefing, with the most recent reporting period shown first.

← Swipe to view more
MetricHY266 MONTHS16 April 2026FY2512 MONTHS12 November 2025HY256 MONTHS16 April 2025FY2412 MONTHS8 November 2024HY246 MONTHS29 April 2024FY2312 MONTHS1 December 2023HY236 MONTHS4 May 2023FY2212 MONTHS7 November 2022HY226 MONTHS1 November 2021
Revenue$20.0m$50.6m$12.2m$45.9m$11.2m$37.3m$11.5m$43.6m$40.3m
Revenue growth %63.4%10.2%9.2%23.0%-2.8%-14.3%-71.4%23.3%276.5%
Operating profit$98.2m$52.1m$10.3m$44.5m$29.5m-$50.8m-$16.3m$11.9m
Operating profit margin %491.4%102.9%84.1%96.9%263.2%-136.1%-141.4%27.4%
PBT$97.2m$50.6m$9.7m$42.4m$28.7m-$52.4m-$16.8m$11.5m$33.2m
PBT growth %897.8%19.4%-66.0%3.0%
NPAT$96.1m$45.1m$8.1m$39.3m$27.8m-$56.2m-$18.1m$8.0m$29.7m
NPAT growth %n/m14.7%-70.9%-4.5%
Operating cash flow$10.5m$42.3m$10.8m$46.0m-$0.7m$32.4m-$13.6m$38.4m-$5.0m
OCF / Operating profit %10.7%81.3%105.0%103.4%-2.3%-63.7%83.5%322.1%
DPS6.3c24.6c24.0c23.8c23.4c
Payout ratio vs NPAT %12.4%101.9%455.1%114.7%
ROE %18.5%11.1%2.2%10.7%7.5%-15.5%-4.4%1.8%6.6%
Net debt$24.8m$24.9m$14.6m$9.8m$31.2m$24.2m$25.6m$11.8m
Net debt / Operating profit0.25x0.48x1.42x0.22x1.06x-0.48x-1.57x
Total assets$584.9m$466.8m$392.3m$385.8m$412.9m$393.4m$453.6m$456.5m$481.6m

Reference: annolyse.ai/companies/hfl

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Metric trajectory

Small multiples turn the table into a trend view while keeping the table above as the primary reference.

Revenue

Reported revenue across covered periods.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

NPAT

Statutory profit after tax.

Operating cash flow

Cash generated from operations.

OCF / EBITDA

Cash conversion against earnings.

ROE

Return on equity.

Net debt

Borrowings less cash; negative values indicate net cash.

Net debt / EBITDA

Leverage ratio, suppressed where earnings are not meaningful.

DPS

Dividend per share declared for the period.

Payout ratio

Dividend payout against statutory NPAT.

Accountability

What changed versus the prior briefing

Read the prior briefing's expectations and unresolved questions alongside the subsequent result, without forcing long-form editorial text into narrow cards.

Prior Expectations

FY25

From PBT up 19.4% as gearing jumps to fund Asia-Pacific equity exposure

No quantitative earnings guidance, forward-work metric, or stated financial target was supplied. The only forward-looking reference is the generic objective of a "growing total annual dividend". Against that objective, revenue return per share actually fell to 24.98p from 27.83p in the prior-period excerpts, which sits uncomfortably alongside the growth-in-dividend stated aim and would need to be reconciled against revenue reserves and any capital distributions.

The shape data shows HY25 delivered only 24.2% of full-year revenue and 17.9% of full-year NPAT, implying a strongly second-half-weighted result. For an investment trust this typically reflects market movements in the back half rather than operational seasonality, so extrapolating the H2 run-rate forward would be unwise.

Prior Unresolved

FY25

  • Why did operating cash flow fall while profit rose — is this timing on dividend receipts, withholding-tax phasing, or a portfolio turnover effect?
  • What was the total dividend declared for FY25, and is it still fully funded from revenue return given revenue-per-share fell to 24.98p from 27.83p?
  • What is the purpose of the step-up in gross borrowings to NZ$49.6m — structural gearing policy change, or opportunistic deployment — and at what cost?
  • FX exposure is flagged as material, but no hedge ratio or sensitivity is supplied in the excerpts.
  • No NTA per share, discount-to-NAV, or holding-level concentration data is disclosed, so portfolio risk and valuation cannot be assessed.

This briefing cannot assess portfolio-level performance attribution, discount/NAV dynamics, or dividend sustainability because NTA, holdings concentration and full dividend disclosure are not present in the supplied pages.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

HY26 · Released 16 April 2026

Portfolio gains drove PBT up 898% while operating cash flow went nowhere

The headline jump is mark-to-market, not recurring income, and gearing roughly doubled to fund the larger balance sheet.

Read briefing

FY25 · Released 12 November 2025

PBT up 19.4% as gearing jumps to fund Asia-Pacific equity exposure

Income and total return both improved, but gross borrowings tripled to NZ$49.6m and operating cash flow slipped 8% despite higher profits.

Read briefing

HY25 · Released 16 April 2025

Income up 9.2% but PBT collapsed 66% as capital returns evaporated

Underlying dividend income grew, but the capital column fell from NZ$20.2m to near zero, driving NPAT 70.9% lower and ROE down to 2.2%.

Read briefing

FY24 · Released 8 November 2024

Investment trust swings to £39.3m profit as revenue return climbs 37%

Capital account reversal drives the headline swing, but the durable dividend-funding revenue stream also stepped up materially.

Read briefing

HY24 · Released 29 April 2024

HFL swings to NZ$27.8m profit on portfolio revaluation as income falls 2.8%

Headline earnings flipped from a NZ$18.1m loss, but the durable revenue-return line softened and net debt rose as cash halved.

Read briefing

FY23 · Released 1 December 2023

FY23 swung to NZ$56.2m loss as capital column booked NZ$89.5m portfolio...

Revenue return held at NZ$33.2m and still covered cash flow, but mark-to-market losses on the Asia Pacific portfolio stripped 16.9% from equity.

Read briefing

HY23 · Released 4 May 2023

HFL swung to a NZ$18.1m loss as portfolio returns reversed and income fell 71%

An investment trust result where capital-account losses dominate, dividend income is well below the FY22 run-rate, and leverage has roughly doubled.

Read briefing

FY22 · Released 7 November 2022

HFL swings to £11.5m PBT as income jumps 23% but H2 capital losses gut NPAT

Revenue return and cash are materially stronger, yet HY22 NPAT of £29.7m collapsing to £8.0m full-year reveals a heavily loss-making second half...

Read briefing

HY22 · Released 1 November 2021

Revenue tripled to NZ$40.3m but NPAT still slipped 4.5% on a tripled tax rate

A big swing in portfolio returns lifted income and PBT, but the effective tax rate jumping from 3.5% to 10.5% stopped the bottom line from following.

Read briefing

Email updates

Want the next HFL briefing delivered to your inbox?

Get future Annolyse briefings by email as soon as they are published.