Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Henderson Far East Income (HFL) / FY24

Dividend cover rebuilt to 131% as portfolio return rebounded to 11.9%

Revenue return rose 39.9% and refilled the £29.9m revenue reserve, but the portfolio still lagged its Asia Pacific high-yield benchmark by 1.1pp.

Investment Companies / Listed investment trust

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 HFL: Unprecedented high nta/nav per share. 3x; 4-period range 2.16x to 2.61x. NTA/NAV per share: 3.00x, unprecedented high; 4-period mean 2.41x, range 2.16x-2.61x.
  • FY23 HFL: Outside range high nta/nav per share. 222.21x; 3-period range 2.22x to 2.81x. NTA/NAV per share: 222.21x, above normal range; 3-period mean 2.42x, range 2.22x-2.81x.
  • FY24 HFL: Outside range low nta/nav per share. 2.22x; 3-period range 2.23x to 222.21x. NTA/NAV per share: 2.22x, below normal range; 3-period mean 75.75x, range 2.23x-222.21x.
  • HY25 HFL: Outside range low nta/nav per share. 2.16x; 4-period range 2.27x to 3x. NTA/NAV per share: 2.16x, below normal range; 4-period mean 2.61x, range 2.27x-3.00x.
NTA/NAV per share: 2.16x, below normal range; 4-period mean 2.61x, range 2.27x-3.00x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • HY22 HFL: Unprecedented high investment income. $37.2m; 4-period range $7.5m to $20m. Investment income: NZ$37.2m, unprecedented high; 4-period mean NZ$12.2m, range NZ$7.5m-NZ$20.0m.
  • FY23 HFL: Outside range low investment income. $37.3m; 3-period range $43.6m to $50.6m. Investment income: NZ$37.3m, below normal range; 3-period mean NZ$46.7m, range NZ$43.6m-NZ$50.6m.
  • HY25 HFL: Outside range low investment income. $7.5m; 4-period range $10.1m to $37.2m. Investment income: NZ$7.5m, below normal range; 4-period mean NZ$19.6m, range NZ$10.1m-NZ$37.2m.
  • FY25 HFL: Outside range high investment income. $50.6m; 3-period range $37.3m to $45.9m. Investment income: NZ$50.6m, above normal range; 3-period mean NZ$42.3m, range NZ$37.3m-NZ$45.9m.
Investment income: NZ$50.6m, above normal range; 3-period mean NZ$42.3m, range NZ$37.3m-NZ$45.9m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • HY23 HFL: Outside range low investment total return. $-14.3m; 4-period range $12.3m to $100.7m. Investment total return: NZ$-14.3m, below normal range; 4-period mean NZ$45.7m, range NZ$12.3m-NZ$100.7m.
  • FY23 HFL: Outside range low investment total return. $-46.9m; 3-period range $16.4m to $48.4m. Investment total return: NZ$-46.9m, below normal range; 3-period mean NZ$36.7m, range NZ$16.4m-NZ$48.4m.
  • FY24 HFL: Outside range high investment total return. $48.4m; 3-period range $-46.9m to $45.1m. Investment total return: NZ$48.4m, above normal range; 3-period mean NZ$4.9m, range NZ$-46.9m-NZ$45.1m.
  • HY26 HFL: Unprecedented high investment total return. $100.7m; 4-period range $-14.3m to $38.3m. Investment total return: NZ$100.7m, unprecedented high; 4-period mean NZ$17.0m, range NZ$-14.3m-NZ$38.3m.
Investment total return: NZ$100.7m, unprecedented high; 4-period mean NZ$17.0m, range NZ$-14.3m-NZ$38.3m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY22 HFL: Outside range high net assets attributable. $435.6m; 3-period range $362m to $407.7m. Net assets attributable: NZ$435.6m, above normal range; 3-period mean NZ$378.6m, range NZ$362.0m-NZ$407.7m.
  • FY23 HFL: Outside range low net assets attributable. $362m; 3-period range $366.1m to $435.6m. Net assets attributable: NZ$362.0m, below normal range; 3-period mean NZ$403.1m, range NZ$366.1m-NZ$435.6m.
  • HY25 HFL: Outside range low net assets attributable. $363.2m; 4-period range $368.6m to $518.9m. Net assets attributable: NZ$363.2m, below normal range; 4-period mean NZ$437.7m, range NZ$368.6m-NZ$518.9m.
  • HY26 HFL: Unprecedented high net assets attributable. $518.9m; 4-period range $363.2m to $452.6m. Net assets attributable: NZ$518.9m, unprecedented high; 4-period mean NZ$398.7m, range NZ$363.2m-NZ$452.6m.
Net assets attributable: NZ$518.9m, unprecedented high; 4-period mean NZ$398.7m, range NZ$363.2m-NZ$452.6m.
Release date
8 November 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Net profit after tax

$39.3m

+169.9% ↑ vs −$56.2m

Net cash inflow from operating activities

$46m

+42.0% ↑ vs $32.4m

Investment income

$52.2m

+39.9% ↑ vs $37.3m

Profit before tax

$42.6m

+181.3% ↑ vs −$52.4m

Cash and cash equivalents

$5.5m

+39.0% ↑ vs $3.9m

Total assets

$385.8m

-1.9% ↓ vs $393.4m

What changed

For an income-focused investment trust, the FY24 read is shaped by a portfolio rebound and a clear improvement in distribution coverage

Portfolio total return swung to +11.9% from -13.0%, lifting NPAT to NZ$39.3m from a NZ$56.2m loss (+169.9%) and PBT to NZ$42.6m from -NZ$52.4m (+181.4%). The result still trailed the MSCI AC Asia Pacific ex Japan High Dividend Yield benchmark, which returned 13.0%, by 1.1 percentage points — narrower than the 13.1pp gap in the prior year.

Revenue return rose 39.9%, well above the supplied historical baseline mean of 2.0% (range -14.3% to 23.3%), with investment income of NZ$45.9m and a revenue reserve of £29.9m. The total declared dividend rose to 24.60p (from 24.41p) and dividend coverage strengthened to 131% from 97.4%. Gross borrowings nearly halved to NZ$15.3m (from NZ$28.2m), and net assets rose 1.1% to NZ$366.1m.

What matters

Distribution is comfortably covered again and the reserve has been rebuilt

Coverage moved from 97.4% to 131%, which means the revenue return now funds the dividend with material headroom rather than being topped up from reserves as in FY23. The £29.9m revenue reserve provides a cushion against future income volatility, which matters because the prior comparable required reserves to keep the distribution intact.

The portfolio is recovering but remains a benchmark laggard. A 1.1pp shortfall against the MSCI Asia Pacific ex Japan High Dividend Yield Index is modest in isolation, but it follows a 13.1pp shortfall in FY23. Income trusts can rationally accept some benchmark drag in exchange for a higher yield, but persistent underperformance asks the investor to weigh the income stream against opportunity cost.

Income strength is the durable component of the result. Investment income at NZ$45.9m sits modestly above Annolyse's three-year historical mean of NZ$43.8m, and the 39.9% revenue growth is well above the historical range. By contrast, the swing in NPAT is dominated by a NZ$48.4m investment total return reversing a NZ$46.9m loss the year prior — fair-value and realised-gain driven, and not a forward indicator.

Expectations

The release does not include forward-looking targets

The HY24 shape context shows H1 investment income at only 21.5% of the full year, while H1 NPAT was 70.8% of the full year. That contrast underlines the point: the capital-side recovery was H2-skewed and mark-to-market in nature, while the income stream was more evenly earned across the year.

The shape supports monitoring distribution-funding capacity as the steadier metric. The headline NPAT rebound depended on a favourable second-half rally in Asia Pacific high-yield equities, which can reverse, whereas the income return is structurally tied to underlying portfolio dividend flows.

Quality of result

The result divides cleanly between durable income and timing-driven capital

The revenue-return component — NZ$45.9m of investment income translating into a 131%-covered dividend and a rebuilt £29.9m revenue reserve — is the income-trust core and is consistent with the supplied historical baseline. The capital-return component — a NZ$48.4m investment total return versus -NZ$46.9m prior — is fair-value driven and should not be extrapolated.

Balance-sheet direction supports the income read. Bank loans roughly halved to NZ$15.3m and net assets edged up 1.1% to NZ$366.1m, sitting at the lower edge of the supplied historical range (NZ$362.0m-NZ$435.6m). Total assets of NZ$385.8m are below the historical NZ$393.4m-NZ$466.8m range, reflecting a smaller portfolio. Lower gearing reduces interest cost and modestly raises revenue available for distribution, but it also means the portfolio is less levered into any further Asia Pacific recovery.

Unresolved

Open questions

Why has the portfolio trailed the benchmark in both presented years, and what positioning explains the 1.1pp gap in FY24?
Is the 39.9% revenue return growth sustainable, or is part of it driven by special dividends or one-off distributions from underlying holdings?
How does the board view the appropriate level of gearing now that bank loans have been reduced to NZ$15.3m?
What is the current discount or premium to NAV, and is buyback activity planned to manage it?
How does management intend to deploy the £29.9m revenue reserve if Asia Pacific dividend yields compress from here?

This briefing cannot assess underlying portfolio holdings, geographic or sector concentration, or look-through dividend sustainability from the supplied data.

Chat

Ask about HFL FY24

Ask follow-up questions about Henderson Far East Income's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about HFL FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Henderson Far East Income's FY24 result.

Why has the portfolio trailed the benchmark in both presented years, and what positioning explains the 1.1pp gap in FY24?Why does "Distribution is comfortably covered again and the reserve has been rebuilt" matter?How strong was the cash and earnings quality in FY24?What should I watch next for HFL after FY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Announcement

FY24 / financial report↗

Prior comparable period

HFL - Financial results for the year ended 31 August 2023

FY23 / financial report↗

Interim context

HFL - Half-year Report

HY24 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 101.9%.

→

Revenue growth context

Revenue growth was 39.9% for this reporting period.

→

ROE and capital efficiency

ROE was 10.7%, +26.3pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 11.5pp.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when HFL publishes next

Get the next Henderson Far East Income briefing and related NZX reporting-season updates by email.