Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Henderson Far East Income (HFL) / HY24

NAV at lower edge of historical range with distribution cover at 56.4%

Portfolio beat its reference index by 3.1pp, but revenue return covered only 56.4% of distributions and net assets fell 10.2% to NZ$368.6m.

Investment Companies / Listed investment trust

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 HFL: Unprecedented high nta/nav per share. 3x; 4-period range 2.16x to 2.61x. NTA/NAV per share: 3.00x, unprecedented high; 4-period mean 2.41x, range 2.16x-2.61x.
  • FY23 HFL: Outside range high nta/nav per share. 222.21x; 3-period range 2.22x to 2.81x. NTA/NAV per share: 222.21x, above normal range; 3-period mean 2.42x, range 2.22x-2.81x.
  • FY24 HFL: Outside range low nta/nav per share. 2.22x; 3-period range 2.23x to 222.21x. NTA/NAV per share: 2.22x, below normal range; 3-period mean 75.75x, range 2.23x-222.21x.
  • HY25 HFL: Outside range low nta/nav per share. 2.16x; 4-period range 2.27x to 3x. NTA/NAV per share: 2.16x, below normal range; 4-period mean 2.61x, range 2.27x-3.00x.
NTA/NAV per share: 2.16x, below normal range; 4-period mean 2.61x, range 2.27x-3.00x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • HY22 HFL: Unprecedented high investment income. $37.2m; 4-period range $7.5m to $20m. Investment income: NZ$37.2m, unprecedented high; 4-period mean NZ$12.2m, range NZ$7.5m-NZ$20.0m.
  • FY23 HFL: Outside range low investment income. $37.3m; 3-period range $43.6m to $50.6m. Investment income: NZ$37.3m, below normal range; 3-period mean NZ$46.7m, range NZ$43.6m-NZ$50.6m.
  • HY25 HFL: Outside range low investment income. $7.5m; 4-period range $10.1m to $37.2m. Investment income: NZ$7.5m, below normal range; 4-period mean NZ$19.6m, range NZ$10.1m-NZ$37.2m.
  • FY25 HFL: Outside range high investment income. $50.6m; 3-period range $37.3m to $45.9m. Investment income: NZ$50.6m, above normal range; 3-period mean NZ$42.3m, range NZ$37.3m-NZ$45.9m.
Investment income: NZ$50.6m, above normal range; 3-period mean NZ$42.3m, range NZ$37.3m-NZ$45.9m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • HY23 HFL: Outside range low investment total return. $-14.3m; 4-period range $12.3m to $100.7m. Investment total return: NZ$-14.3m, below normal range; 4-period mean NZ$45.7m, range NZ$12.3m-NZ$100.7m.
  • FY23 HFL: Outside range low investment total return. $-46.9m; 3-period range $16.4m to $48.4m. Investment total return: NZ$-46.9m, below normal range; 3-period mean NZ$36.7m, range NZ$16.4m-NZ$48.4m.
  • FY24 HFL: Outside range high investment total return. $48.4m; 3-period range $-46.9m to $45.1m. Investment total return: NZ$48.4m, above normal range; 3-period mean NZ$4.9m, range NZ$-46.9m-NZ$45.1m.
  • HY26 HFL: Unprecedented high investment total return. $100.7m; 4-period range $-14.3m to $38.3m. Investment total return: NZ$100.7m, unprecedented high; 4-period mean NZ$17.0m, range NZ$-14.3m-NZ$38.3m.
Investment total return: NZ$100.7m, unprecedented high; 4-period mean NZ$17.0m, range NZ$-14.3m-NZ$38.3m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY22 HFL: Outside range high net assets attributable. $435.6m; 3-period range $362m to $407.7m. Net assets attributable: NZ$435.6m, above normal range; 3-period mean NZ$378.6m, range NZ$362.0m-NZ$407.7m.
  • FY23 HFL: Outside range low net assets attributable. $362m; 3-period range $366.1m to $435.6m. Net assets attributable: NZ$362.0m, below normal range; 3-period mean NZ$403.1m, range NZ$366.1m-NZ$435.6m.
  • HY25 HFL: Outside range low net assets attributable. $363.2m; 4-period range $368.6m to $518.9m. Net assets attributable: NZ$363.2m, below normal range; 4-period mean NZ$437.7m, range NZ$368.6m-NZ$518.9m.
  • HY26 HFL: Unprecedented high net assets attributable. $518.9m; 4-period range $363.2m to $452.6m. Net assets attributable: NZ$518.9m, unprecedented high; 4-period mean NZ$398.7m, range NZ$363.2m-NZ$452.6m.
Net assets attributable: NZ$518.9m, unprecedented high; 4-period mean NZ$398.7m, range NZ$363.2m-NZ$452.6m.
Release date
29 April 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Net profit after tax

$27.8m

+253.6% ↑ vs −$18.1m

Net cash inflow from operating activities

−$0.67m

+95.1% ↑ vs −$13.6m

Investment income

$11.2m

+10.5% ↑ vs $10.1m

Operating profit

$29.5m

+280.9% ↑ vs −$16.3m

Profit before tax

$28.7m

+270.8% ↑ vs −$16.8m

Cash and cash equivalents

$4.4m

-62.6% ↓ vs $11.7m

Total assets

$412.9m

-9.0% ↓ vs $453.6m

What changed

HFL's HY24 NTA per share of 2.27x sits at the lower edge of Annolyse's historical baseline (4-period mean 2.59x), and net assets attributable of NZ$368.6m fell 10.2% year-on-year to also sit at the lower edge of the supplied range (mean NZ$436.3m, low NZ$363.2m)

Against that shrinking capital base, the income statement swung back to profit: profit before tax of NZ$28.7m versus a NZ$16.8m loss (+270.8%), and NPAT of NZ$27.8m versus a NZ$18.1m loss (+254.1%), driven mostly by fair-value gains rather than dividend income. Investment income rose 10.5% to NZ$11.2m, and the portfolio's NAV total return of 8.2% beat the 5.1% reference-index return by 3.1pp. Gross borrowings stood at NZ$35.6m with cash of NZ$4.4m, leaving net debt of NZ$31.2m versus NZ$25.6m a year ago.

What matters

NAV erosion changes the income picture

Net assets sit NZ$67.7m below the historical mean and NTA per share is 11.9% below HY23. This matters because the same distribution policy is now supported by a smaller pool of assets, which mechanically lifts the dividend yield on cost (release excerpts cite 11.3% versus 9.0% a year earlier) but also reduces the compounding base.

Distribution cover sits at 56.4%. Revenue return covered just over half of distributions paid in the period (NZ$19.9m), with the balance funded from capital. For an income-mandated trust this is a durability question rather than a near-term liquidity question, but a sustained pattern would erode NAV further on top of market drawdowns.

Portfolio performance beat the reference index by 3.1pp (8.2% versus 5.1%), wider than the 0.5pp outperformance in HY23 on the supplied baselines. Investment income growth of 10.5% is the cleaner read on underlying portfolio yield, separate from fair-value swings.

Expectations

The company does not have a formal benchmark, and the release contains no stated forward targets, so this result cannot be checked against guidance

Annolyse's historical baseline shows HY23 contributed 27.2% of FY23 investment income, indicating a second-half-weighted income profile; a simple double of HY24 income annualises to roughly NZ$22.4m, but the historical shape implies a higher full-year figure. The larger expectations gap is on NAV: the current NZ$368.6m sits well below the NZ$436.3m four-period mean, and the supplied excerpts do not isolate how much of the shortfall reflects portfolio drawdown versus distributions exceeding earnings.

Quality of result

The headline swing-back is dominated by portfolio capital movements rather than the underlying income stream

Investment total return of NZ$31.4m compares with investment income of NZ$11.2m, so roughly two-thirds of the reported result is fair-value driven and will move with Asian equity markets in the next half. The cleaner durability anchor is the 10.5% growth in investment income, which is within Annolyse's historical range (4-period mean NZ$18.7m) but well below that mean in absolute terms.

Two further quality flags. First, distribution cover of 56.4% means the period's income is not self-funding the dividend at the current payout rate. Second, gross borrowings of NZ$35.6m against a smaller equity base point to weakening leverage versus a year ago, with net debt of NZ$31.2m up from NZ$25.6m. Neither is alarming in isolation, but they compound the NAV-erosion read for an income-focused holder. ROE recovered to 7.6% from -4.4%, but that recovery is the same fair-value gain expressed against shareholders' funds, not an independent quality signal.

Unresolved

Open questions

Why has net assets settled at NZ$368.6m, NZ$67.7m below the historical mean, and how much of that reflects market movement versus distributions in excess of revenue return?
Is 56.4% distribution cover expected to persist, and what is management's response if revenue return remains below the declared payout?
Why have gross borrowings risen to NZ$35.6m against a shrinking equity base, and what is the gearing policy ceiling?
How sustainable is the 3.1pp outperformance of the reference index given the income-focused mandate?
What underlying portfolio mix and yield assumptions support the current 11.3% dividend yield disclosed in the release?

This briefing cannot assess the specific portfolio holdings, the gearing strategy, or management's internal view on distribution sustainability because none of those are disclosed in the supplied excerpts.

Chat

Ask about HFL HY24

Ask follow-up questions about Henderson Far East Income's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about HFL HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Henderson Far East Income's HY24 result.

Why has net assets settled at NZ$368.6m, NZ$67.7m below the historical mean, and how much of that reflects market movement versus distributions in excess of revenue return?Why does "NAV erosion changes the income picture" matter?How strong was the cash and earnings quality in HY24?What should I watch next for HFL after HY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

HFL - Half-year Report

HY24 / financial report↗

Prior comparable period

Announcement

HY23 / financial report↗

Full-year context

HFL - Financial results for the year ended 31 August 2023

FY23 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 16.7pp, with a distortion flag in the result.

→

ROE and capital efficiency

ROE was 7.6%, +12.0pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 10.5% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when HFL publishes next

Get the next Henderson Far East Income briefing and related NZX reporting-season updates by email.