Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Henderson Far East Income (HFL) / FY22

Net assets above normal range at NZ$435.6m, dividend lifted to 23.80p

Portfolio total return of 1.9% trailed the 3.4% benchmark, while revenue return covered the distribution 1.2x.

Investment Companies / Listed investment trust

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 HFL: Unprecedented high nta/nav per share. 3x; 4-period range 2.16x to 2.61x. NTA/NAV per share: 3.00x, unprecedented high; 4-period mean 2.41x, range 2.16x-2.61x.
  • FY23 HFL: Outside range high nta/nav per share. 222.21x; 3-period range 2.22x to 2.81x. NTA/NAV per share: 222.21x, above normal range; 3-period mean 2.42x, range 2.22x-2.81x.
  • FY24 HFL: Outside range low nta/nav per share. 2.22x; 3-period range 2.23x to 222.21x. NTA/NAV per share: 2.22x, below normal range; 3-period mean 75.75x, range 2.23x-222.21x.
  • HY25 HFL: Outside range low nta/nav per share. 2.16x; 4-period range 2.27x to 3x. NTA/NAV per share: 2.16x, below normal range; 4-period mean 2.61x, range 2.27x-3.00x.
NTA/NAV per share: 2.16x, below normal range; 4-period mean 2.61x, range 2.27x-3.00x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • HY22 HFL: Unprecedented high investment income. $37.2m; 4-period range $7.5m to $20m. Investment income: NZ$37.2m, unprecedented high; 4-period mean NZ$12.2m, range NZ$7.5m-NZ$20.0m.
  • FY23 HFL: Outside range low investment income. $37.3m; 3-period range $43.6m to $50.6m. Investment income: NZ$37.3m, below normal range; 3-period mean NZ$46.7m, range NZ$43.6m-NZ$50.6m.
  • HY25 HFL: Outside range low investment income. $7.5m; 4-period range $10.1m to $37.2m. Investment income: NZ$7.5m, below normal range; 4-period mean NZ$19.6m, range NZ$10.1m-NZ$37.2m.
  • FY25 HFL: Outside range high investment income. $50.6m; 3-period range $37.3m to $45.9m. Investment income: NZ$50.6m, above normal range; 3-period mean NZ$42.3m, range NZ$37.3m-NZ$45.9m.
Investment income: NZ$50.6m, above normal range; 3-period mean NZ$42.3m, range NZ$37.3m-NZ$45.9m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • HY23 HFL: Outside range low investment total return. $-14.3m; 4-period range $12.3m to $100.7m. Investment total return: NZ$-14.3m, below normal range; 4-period mean NZ$45.7m, range NZ$12.3m-NZ$100.7m.
  • FY23 HFL: Outside range low investment total return. $-46.9m; 3-period range $16.4m to $48.4m. Investment total return: NZ$-46.9m, below normal range; 3-period mean NZ$36.7m, range NZ$16.4m-NZ$48.4m.
  • FY24 HFL: Outside range high investment total return. $48.4m; 3-period range $-46.9m to $45.1m. Investment total return: NZ$48.4m, above normal range; 3-period mean NZ$4.9m, range NZ$-46.9m-NZ$45.1m.
  • HY26 HFL: Unprecedented high investment total return. $100.7m; 4-period range $-14.3m to $38.3m. Investment total return: NZ$100.7m, unprecedented high; 4-period mean NZ$17.0m, range NZ$-14.3m-NZ$38.3m.
Investment total return: NZ$100.7m, unprecedented high; 4-period mean NZ$17.0m, range NZ$-14.3m-NZ$38.3m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY22 HFL: Outside range high net assets attributable. $435.6m; 3-period range $362m to $407.7m. Net assets attributable: NZ$435.6m, above normal range; 3-period mean NZ$378.6m, range NZ$362.0m-NZ$407.7m.
  • FY23 HFL: Outside range low net assets attributable. $362m; 3-period range $366.1m to $435.6m. Net assets attributable: NZ$362.0m, below normal range; 3-period mean NZ$403.1m, range NZ$366.1m-NZ$435.6m.
  • HY25 HFL: Outside range low net assets attributable. $363.2m; 4-period range $368.6m to $518.9m. Net assets attributable: NZ$363.2m, below normal range; 4-period mean NZ$437.7m, range NZ$368.6m-NZ$518.9m.
  • HY26 HFL: Unprecedented high net assets attributable. $518.9m; 4-period range $363.2m to $452.6m. Net assets attributable: NZ$518.9m, unprecedented high; 4-period mean NZ$398.7m, range NZ$363.2m-NZ$452.6m.
Net assets attributable: NZ$518.9m, unprecedented high; 4-period mean NZ$398.7m, range NZ$363.2m-NZ$452.6m.
Release date
7 November 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY22 vs FY21

Net profit after tax

$8m

+116.4% ↑ vs −$48.8m

Net cash inflow from operating activities

$38.4m

n/m ↑ vs $1.8m

Interim dividend per share

6.0c

— vs —

Investment income

$43.6m

+23.3% ↑ vs $35.3m

Operating profit

$11.9m

+126.2% ↑ vs −$45.5m

Profit before tax

$11.5m

+125.2% ↑ vs −$45.7m

Cash and cash equivalents

$14.3m

+268.9% ↑ vs $3.9m

Total assets

$456.5m

+3.3% ↑ vs $442m

What changed

Net assets attributable to shareholders reached NZ$435.6m, which Annolyse's historical baseline classifies as above the normal range against a 3-period mean of NZ$378.6m (range NZ$362.0m–NZ$407.7m)

The lift came principally from recovery in portfolio value: investment total return of NZ$16.4m flipped a prior comparable loss, and reported NPAT recovered from -NZ$48.8m to NZ$8.0m (+116.3%) with PBT up +125.3%.

Investment income (revenue return) rose to NZ$43.6m, up +23.3% on FY21, and the board declared a total annual dividend of 23.80p versus 23.40p prior. Portfolio total return of 1.9% trailed the MSCI AC Asia Pacific ex Japan High Dividend Yield benchmark return of 3.4% by 1.5 percentage points. Cash on balance sheet grew to NZ$14.3m and the prior NZ$7.5m bank loan position is no longer disclosed.

What matters

Net assets reached the upper-end of the historical range

  • At NZ$435.6m the balance is NZ$57.0m above the 3-period mean, driven by recovery in capital values rather than new issuance. This matters because per-share NAV of 2.81 and revenue return of £37.1m together underpin the 23.80p distribution, but the abnormal level reflects timing of mark-to-market gains, which can reverse.

  • Portfolio return of 1.9% lagged the 3.4% benchmark. Both numbers are weak in absolute terms — benchmark return is at the lower edge of the supplied 3-period range (mean 9.1%) — so the gap is not catastrophic, but the fund did not capture even the muted upside available in Asia Pacific high-yield equities. For an income-mandated vehicle, persistent under-capture against the benchmark erodes the long-run capital cushion behind the dividend.

  • Revenue covered the distribution 1.2x. Distribution coverage of 120.8% on revenue return (£37.1m of revenue profit against £30.6m equivalent of dividends paid) means the dividend is funded from current income rather than capital. The income engine is intact even when total return is thin, which is the relevant test for an income-mandated trust.

Expectations

No forward targets are disclosed beyond the stated objective of a growing total annual dividend

Seasonality context is mixed: HY22 generated 92.6% of full-year investment income, implying the second half added only NZ$3.2m of investment income — a much weaker second half than the first. Reported NPAT swung the other way (HY22 NPAT of NZ$29.7m versus full-year NZ$8.0m), reflecting capital value declines in the second half of the period.

The release does not support a forward growth signal: the dividend was raised modestly (+0.40p), but absolute total return is well below the 3-period mean of 3.9%, and the second-half weakness in both income and portfolio value sets a softer entry point into FY23.

Quality of result

The income side of the result is durable

Revenue return of £37.1m is up on prior, the expense ratio of 1.01% is contained, and distribution coverage of 1.2x means the 23.80p does not require a capital draw. For an investment trust the durable component of the result is the dividend-funding revenue stream, and that holds.

The reported NPAT recovery is largely portfolio mark-to-market driven rather than underlying earning power, and should be read as a swing in capital value rather than a step-change in the business. Two further wrinkles sit on top of the headline: the effective tax rate of 31.0% sits above Annolyse's normal range (3-period mean 3.7%), which is why NPAT growth (+116.3%) lags PBT growth (+125.3%) by 9.0 percentage points; and portfolio return of 1.9% trailing a 3.4% benchmark means relative manager value was negative in the period. Neither changes the dividend read, but both temper the recovery narrative.

Unresolved

Open questions

Why did the portfolio total return of 1.9% trail the 3.4% benchmark, and which sector or country allocations drove the 1.5pp underperformance?
What drove the effective tax rate to 31.0% from -6.9% in the prior period, given the historical mean is 3.7%?
Has the prior NZ$7.5m bank loan facility been repaid, and what is the current gearing posture going into FY23?
How sustainable is the 23.80p distribution if Asia Pacific dividend flow weakens further, given second-half investment income added only NZ$3.2m?
What revenue reserve cushion exists to support the stated objective of a growing annual dividend through a softer income year?

This briefing cannot assess the underlying portfolio composition, country and sector weights, or the manager's positioning decisions that produced the relative benchmark gap.

Chat

Ask about HFL FY22

Ask follow-up questions about Henderson Far East Income's FY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about HFL FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Henderson Far East Income's FY22 result.

Why did the portfolio total return of 1.9% trail the 3.4% benchmark, and which sector or country allocations drove the 1.5pp underperformance?Why does "Net assets reached the upper-end of the historical range" matter?How strong was the cash and earnings quality in FY22?What should I watch next for HFL after FY22?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Announcement

FY22 / financial report↗

Prior comparable period

Announcement

FY21 / financial report↗

Interim context

Announcement

HY22 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 9.0pp, with a distortion flag in the result.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 114.7%.

→

Revenue growth context

Revenue growth was 23.3% for this reporting period.

→

ROE and capital efficiency

ROE was 1.8%, +13.0pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when HFL publishes next

Get the next Henderson Far East Income briefing and related NZX reporting-season updates by email.