Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Henderson Far East Income (HFL) / HY25

Investment income fell 33% to NZ$7.5m, below historical range

Portfolio total return of 2.4% trailed the 3.3% benchmark while NAV per share slipped 4.7% to a below-range 2.16x.

Investment Companies / Listed investment trust

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 HFL: Unprecedented high nta/nav per share. 3x; 4-period range 2.16x to 2.61x. NTA/NAV per share: 3.00x, unprecedented high; 4-period mean 2.41x, range 2.16x-2.61x.
  • FY23 HFL: Outside range high nta/nav per share. 222.21x; 3-period range 2.22x to 2.81x. NTA/NAV per share: 222.21x, above normal range; 3-period mean 2.42x, range 2.22x-2.81x.
  • FY24 HFL: Outside range low nta/nav per share. 2.22x; 3-period range 2.23x to 222.21x. NTA/NAV per share: 2.22x, below normal range; 3-period mean 75.75x, range 2.23x-222.21x.
  • HY25 HFL: Outside range low nta/nav per share. 2.16x; 4-period range 2.27x to 3x. NTA/NAV per share: 2.16x, below normal range; 4-period mean 2.61x, range 2.27x-3.00x.
NTA/NAV per share: 2.16x, below normal range; 4-period mean 2.61x, range 2.27x-3.00x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • HY22 HFL: Unprecedented high investment income. $37.2m; 4-period range $7.5m to $20m. Investment income: NZ$37.2m, unprecedented high; 4-period mean NZ$12.2m, range NZ$7.5m-NZ$20.0m.
  • FY23 HFL: Outside range low investment income. $37.3m; 3-period range $43.6m to $50.6m. Investment income: NZ$37.3m, below normal range; 3-period mean NZ$46.7m, range NZ$43.6m-NZ$50.6m.
  • HY25 HFL: Outside range low investment income. $7.5m; 4-period range $10.1m to $37.2m. Investment income: NZ$7.5m, below normal range; 4-period mean NZ$19.6m, range NZ$10.1m-NZ$37.2m.
  • FY25 HFL: Outside range high investment income. $50.6m; 3-period range $37.3m to $45.9m. Investment income: NZ$50.6m, above normal range; 3-period mean NZ$42.3m, range NZ$37.3m-NZ$45.9m.
Investment income: NZ$50.6m, above normal range; 3-period mean NZ$42.3m, range NZ$37.3m-NZ$45.9m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • HY23 HFL: Outside range low investment total return. $-14.3m; 4-period range $12.3m to $100.7m. Investment total return: NZ$-14.3m, below normal range; 4-period mean NZ$45.7m, range NZ$12.3m-NZ$100.7m.
  • FY23 HFL: Outside range low investment total return. $-46.9m; 3-period range $16.4m to $48.4m. Investment total return: NZ$-46.9m, below normal range; 3-period mean NZ$36.7m, range NZ$16.4m-NZ$48.4m.
  • FY24 HFL: Outside range high investment total return. $48.4m; 3-period range $-46.9m to $45.1m. Investment total return: NZ$48.4m, above normal range; 3-period mean NZ$4.9m, range NZ$-46.9m-NZ$45.1m.
  • HY26 HFL: Unprecedented high investment total return. $100.7m; 4-period range $-14.3m to $38.3m. Investment total return: NZ$100.7m, unprecedented high; 4-period mean NZ$17.0m, range NZ$-14.3m-NZ$38.3m.
Investment total return: NZ$100.7m, unprecedented high; 4-period mean NZ$17.0m, range NZ$-14.3m-NZ$38.3m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY22 HFL: Outside range high net assets attributable. $435.6m; 3-period range $362m to $407.7m. Net assets attributable: NZ$435.6m, above normal range; 3-period mean NZ$378.6m, range NZ$362.0m-NZ$407.7m.
  • FY23 HFL: Outside range low net assets attributable. $362m; 3-period range $366.1m to $435.6m. Net assets attributable: NZ$362.0m, below normal range; 3-period mean NZ$403.1m, range NZ$366.1m-NZ$435.6m.
  • HY25 HFL: Outside range low net assets attributable. $363.2m; 4-period range $368.6m to $518.9m. Net assets attributable: NZ$363.2m, below normal range; 4-period mean NZ$437.7m, range NZ$368.6m-NZ$518.9m.
  • HY26 HFL: Unprecedented high net assets attributable. $518.9m; 4-period range $363.2m to $452.6m. Net assets attributable: NZ$518.9m, unprecedented high; 4-period mean NZ$398.7m, range NZ$363.2m-NZ$452.6m.
Net assets attributable: NZ$518.9m, unprecedented high; 4-period mean NZ$398.7m, range NZ$363.2m-NZ$452.6m.
Release date
16 April 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Net profit after tax

$8.1m

-70.9% ↓ vs $27.8m

Net cash inflow from operating activities

$10.8m

n/m ↑ vs −$0.67m

Investment income

$7.5m

-33.2% ↓ vs $11.2m

Operating profit

$10.3m

-65.1% ↓ vs $29.5m

Profit before tax

$9.7m

-66.2% ↓ vs $28.7m

Cash and cash equivalents

$9.3m

+111.5% ↑ vs $4.4m

Total assets

$392.3m

-5.0% ↓ vs $412.9m

What changed

Investment income fell 33.2% to NZ$7.5m, dropping below Annolyse's historical baseline range of NZ$10.1m–NZ$37.2m and well below the four-period mean of NZ$19.6m

The income shortfall combined with weaker fair-value gains drove PBT down 66.2% to NZ$9.7m and NPAT down 70.9% to NZ$8.1m. Investment total return more than halved to NZ$12.3m, from NZ$31.4m.

NAV per share slipped 4.7% to 2.16x, also below the supplied historical range of 2.27x–3.00x. Net assets attributable eased 1.5% to NZ$363.2m, against a historical mean of NZ$437.7m. Portfolio total return of 2.4% trailed the 3.3% benchmark, reversing a 3.1pp lead in the prior half. Gross borrowings were reduced to NZ$23.8m from NZ$35.6m, and cash rose to NZ$9.3m.

What matters

Distribution coverage tightened materially

The Company paid NZ$20.7m in distributions during the half against just NZ$7.5m of investment income, and the trailing dividend yield sits at 11.2%. The payout ratio against NPAT is 127.3%. This matters because the income shortfall must be bridged by revenue reserves (£29.9m at FY24), and that buffer is finite if investment income remains near the current run-rate.

Active value flipped from outperformance to underperformance. The 2.4% portfolio total return trailed the FTSE/MSCI Asia Pacific ex-Japan high-yield benchmark by 0.9pp, versus a 3.1pp lead the prior half. Combined with NAV per share falling below its historical range, the trust delivered both weaker absolute returns and weaker relative performance into a smaller asset base — the central read on manager value.

Tax expense distorted the headline NPAT decline. The effective tax rate jumped to an unprecedented 16.9% from 3.0%, against a four-period mean of 1.8%. This widened the NPAT fall (-70.9%) versus the PBT fall (-66.2%) by 4.7pp, which means PBT is the cleaner operating read for this half until the tax driver is explained.

Expectations

No forward distribution policy or income guidance is disclosed

Annolyse's historical pattern shows HY24 represented just 21.5% of FY24 investment income, so income is heavily second-half weighted; annualising the current NZ$7.5m gives NZ$15.0m, which still sits at the low end of the historical NZ$10.1m–NZ$37.2m range. A strong second half is therefore needed simply to restore income to mid-range and refill revenue reserves.

The release does not supply an income outlook, so the gap matters most to income-seeking shareholders: without a material H2 lift, FY25 distribution cover would deteriorate further and reserve drawdown would accelerate.

Quality of result

The income decline looks structural rather than timing-driven for this half

Investment income is the durable, recurring measure for a high-yield trust, and the supplied historical baseline classifies the current NZ$7.5m as below normal range and NZ$12.1m beneath the four-period mean — a wider gap than seasonality alone explains. ROE compressed to 2.2% from 7.6%, consistent with the income and NAV picture.

Investment total return of NZ$12.3m blends income with fair-value movements, so part of the reported NPAT reflects mark-to-market gains rather than realised income; that share is inherently lower quality. The leverage reduction (gross borrowings down NZ$11.8m) and improved cash position do strengthen the balance sheet, but they were achieved alongside a shrinking asset base — total assets fell to NZ$392.3m, also below the supplied historical range of NZ$412.9m–NZ$584.9m. The result is balance-sheet de-risking, not earnings power recovery.

Unresolved

Open questions

Why did the effective tax rate jump to 16.9% from 3.0%, and is this a one-off or a new run-rate for the trust?
How will the current distribution pace be sustained if investment income remains near NZ$7.5m for the half?
What drove the swing from 3.1pp benchmark outperformance to 0.9pp underperformance, and has portfolio positioning been changed?
Will revenue reserves be drawn down to top up the distribution, and what buffer remains after this half?
Is the NAV per share dropping below its historical range viewed as cyclical Asia Pacific dividend-yield weakness or as a longer trend?

This briefing cannot assess look-through holdings, manager attribution, or revenue-reserve drawdown intentions because the supplied excerpts do not include portfolio composition or board commentary on reserve policy.

Chat

Ask about HFL HY25

Ask follow-up questions about Henderson Far East Income's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about HFL HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Henderson Far East Income's HY25 result.

Why did the effective tax rate jump to 16.9% from 3.0%, and is this a one-off or a new run-rate for the trust?Why does "Distribution coverage tightened materially" matter?How strong was the cash and earnings quality in HY25?What should I watch next for HFL after HY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Announcement

HY25 / financial report↗

Prior comparable period

HFL - Half-year Report

HY24 / financial report↗

Full-year context

Announcement

FY24 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 4.7pp, with a distortion flag in the result.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 127.3%.

→

Revenue growth context

Revenue growth was -33.2% for this reporting period.

→

ROE and capital efficiency

ROE was 2.2%, -5.4pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when HFL publishes next

Get the next Henderson Far East Income briefing and related NZX reporting-season updates by email.