Skip to main content

Result releasedAnnolyse analysis published

Investment income fell 33% to NZ$7.5m, below historical range

Portfolio total return of 2.4% trailed the 3.3% benchmark while NAV per share slipped 4.7% to a below-range 2.16x.

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

Loading chart...
  • HY22 HFL: Unprecedented high nta/nav per share. 300c; 4-period range 216.48c to 261.38c. NTA/NAV per share: n/m, unprecedented high; 4-period mean n/m, range n/mn/m.
  • FY23 HFL: Outside range high nta/nav per share. 222.21c; 3-period range 221.97c to 281.11c. NTA/NAV per share: n/m, above normal range; 3-period mean n/m, range n/mn/m.
  • FY24 HFL: Outside range low nta/nav per share. 222c; 3-period range 223.32c to 222.21c. NTA/NAV per share: n/m, below normal range; 3-period mean n/m, range n/mn/m.
  • HY25 HFL: Outside range low nta/nav per share. 216c; 4-period range 227.06c to 299.58c. NTA/NAV per share: n/m, below normal range; 4-period mean n/m, range n/mn/m.
NTA/NAV per share: n/m, below normal range; 4-period mean n/m, range n/mn/m.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

Loading chart...
  • HY22 HFL: Unprecedented high investment income. $37.2m; 4-period range $7.5m to $20m. Investment income: NZ$37.2m, unprecedented high; 4-period mean NZ$12.2m, range NZ$7.5m-NZ$20.0m.
  • FY23 HFL: Outside range low investment income. $37.3m; 3-period range $43.6m to $50.6m. Investment income: NZ$37.3m, below normal range; 3-period mean NZ$46.7m, range NZ$43.6m-NZ$50.6m.
  • HY25 HFL: Outside range low investment income. $7.5m; 4-period range $10.1m to $37.2m. Investment income: NZ$7.5m, below normal range; 4-period mean NZ$19.6m, range NZ$10.1m-NZ$37.2m.
Investment income: NZ$7.5m, below normal range; 4-period mean NZ$19.6m, range NZ$10.1m-NZ$37.2m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

Loading chart...
  • HY23 HFL: Outside range low investment total return. $-14.3m; 4-period range $12.3m to $100.7m. Investment total return: NZ$-14.3m, below normal range; 4-period mean NZ$45.7m, range NZ$12.3m-NZ$100.7m.
  • FY23 HFL: Outside range low investment total return. $-46.9m; 3-period range $16.4m to $48.4m. Investment total return: NZ$-46.9m, below normal range; 3-period mean NZ$36.7m, range NZ$16.4m-NZ$48.4m.
  • FY24 HFL: Outside range high investment total return. $48.4m; 3-period range $-46.9m to $45.1m. Investment total return: NZ$48.4m, above normal range; 3-period mean NZ$4.9m, range NZ$-46.9m-NZ$45.1m.
Investment total return: NZ$48.4m, above normal range; 3-period mean NZ$4.9m, range NZ$-46.9m-NZ$45.1m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

Loading chart...
  • FY22 HFL: Outside range high net assets attributable. $435.6m; 3-period range $362m to $407.7m. Net assets attributable: NZ$435.6m, above normal range; 3-period mean NZ$378.6m, range NZ$362.0m-NZ$407.7m.
  • FY23 HFL: Outside range low net assets attributable. $362m; 3-period range $366.1m to $435.6m. Net assets attributable: NZ$362.0m, below normal range; 3-period mean NZ$403.1m, range NZ$366.1m-NZ$435.6m.
  • HY25 HFL: Outside range low net assets attributable. $363.2m; 4-period range $368.6m to $518.9m. Net assets attributable: NZ$363.2m, below normal range; 4-period mean NZ$437.7m, range NZ$368.6m-NZ$518.9m.
Net assets attributable: NZ$363.2m, below normal range; 4-period mean NZ$437.7m, range NZ$368.6m-NZ$518.9m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 2 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1.4b

i

End-of-day close multiplied by current shares on issue.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

9.4%

i

Trailing dividends compared with the latest close.

Premium / discount

132.7%

i

For investment companies, price compared with reported NTA.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

10.68x

i

Recent market cap compared with trailing earnings.

EPS

0.57

i

Recent filing-derived earnings per share.

PEG

0.01x

i

P/E compared with recent earnings growth.

EV/EBITDA

Not available

i

Not meaningful for this company type.

P/FCF

Not available

i

Not available for this company right now.

Release date
16 April 2025
Published
22 April 2026

Key metrics

Numbers worth scanning first

HY25 vs HY24

Net profit after tax

$8.1m

-70.9% ↓ vs $27.8m

Net cash inflow from operating activities

$10.8m

n/m ↑ vs −$0.67m

Investment income

$7.5m

-33.2% ↓ vs $11.2m

Operating profit

$10.3m

-65.1% ↓ vs $29.5m

Profit before tax

$9.7m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$9.3m

+111.5% ↑ vs $4.4m

Total assets

$392.3m

-5.0% ↓ vs $412.9m

Analysis ofHFL HY25Result releasedAnnolyse analysis published

What changed

Investment income fell 33.2% to NZ$7.5m, dropping below Annolyse's historical baseline range of NZ$10.1m–NZ$37.2m and well below the four-period mean of NZ$19.6m

The income shortfall combined with weaker fair-value gains drove PBT down 66.2% to NZ$9.7m and NPAT down 70.9% to NZ$8.1m. Investment total return more than halved to NZ$12.3m, from NZ$31.4m.

NAV per share slipped 4.7% to 2.16x, also below the supplied historical range of 2.27x–3.00x. Net assets attributable eased 1.5% to NZ$363.2m, against a historical mean of NZ$437.7m. Portfolio total return of 2.4% trailed the 3.3% benchmark, reversing a 3.1pp lead in the prior half. Gross borrowings were reduced to NZ$23.8m from NZ$35.6m, and cash rose to NZ$9.3m.

What matters

Distribution coverage tightened materially

The Company paid NZ$20.7m in distributions during the half against just NZ$7.5m of investment income, and the trailing dividend yield sits at 11.2%. The payout ratio against NPAT is 127.3%. This matters because the income shortfall must be bridged by revenue reserves (£29.9m at FY24), and that buffer is finite if investment income remains near the current run-rate.

Active value flipped from outperformance to underperformance. The 2.4% portfolio total return trailed the FTSE/MSCI Asia Pacific ex-Japan high-yield benchmark by 0.9pp, versus a 3.1pp lead the prior half. Combined with NAV per share falling below its historical range, the trust delivered both weaker absolute returns and weaker relative performance into a smaller asset base — the central read on manager value.

Tax expense distorted the headline NPAT decline. The effective tax rate jumped to an unprecedented 16.9% from 3.0%, against a four-period mean of 1.8%. This widened the NPAT fall (-70.9%) versus the PBT fall (-66.2%) by 4.7pp, which means PBT is the cleaner operating read for this half until the tax driver is explained.

Expectations

No forward distribution policy or income guidance is disclosed

Annolyse's historical pattern shows HY24 represented just 21.5% of FY24 investment income, so income is heavily second-half weighted; annualising the current NZ$7.5m gives NZ$15.0m, which still sits at the low end of the historical NZ$10.1m–NZ$37.2m range. A strong second half is therefore needed simply to restore income to mid-range and refill revenue reserves.

The release does not supply an income outlook, so the gap matters most to income-seeking shareholders: without a material H2 lift, FY25 distribution cover would deteriorate further and reserve drawdown would accelerate.

Quality of result

The income decline looks structural rather than timing-driven for this half

Investment income is the durable, recurring measure for a high-yield trust, and the supplied historical baseline classifies the current NZ$7.5m as below normal range and NZ$12.1m beneath the four-period mean — a wider gap than seasonality alone explains. ROE compressed to 2.2% from 7.6%, consistent with the income and NAV picture.

Investment total return of NZ$12.3m blends income with fair-value movements, so part of the reported NPAT reflects mark-to-market gains rather than realised income; that share is inherently lower quality. The leverage reduction (gross borrowings down NZ$11.8m) and improved cash position do strengthen the balance sheet, but they were achieved alongside a shrinking asset base — total assets fell to NZ$392.3m, also below the supplied historical range of NZ$412.9m–NZ$584.9m. The result is balance-sheet de-risking, not earnings power recovery.

Unresolved

Open questions

Why did the effective tax rate jump to 16.9% from 3.0%, and is this a one-off or a new run-rate for the trust?
How will the current distribution pace be sustained if investment income remains near NZ$7.5m for the half?
What drove the swing from 3.1pp benchmark outperformance to 0.9pp underperformance, and has portfolio positioning been changed?
Will revenue reserves be drawn down to top up the distribution, and what buffer remains after this half?
Is the NAV per share dropping below its historical range viewed as cyclical Asia Pacific dividend-yield weakness or as a longer trend?

This briefing cannot assess look-through holdings, manager attribution, or revenue-reserve drawdown intentions because the supplied excerpts do not include portfolio composition or board commentary on reserve policy.

Ask about HFL HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Henderson Far East Income's HY25 result.

Why did the effective tax rate jump to 16.9% from 3.0%, and is this a one-off or a new run-rate for the trust?Why does "Distribution coverage tightened materially" matter?How strong was the cash and earnings quality in HY25?What should I watch next for HFL after HY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Prior comparable period

HFL - Half-year Report

HY24 / financial report

Full-year context

Get notified when HFL publishes next

Get the next Henderson Far East Income briefing and related NZX reporting-season updates by email.