Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Tower (TWR) / HY26

Result released21 May 2026·Annolyse analysis published21 May 2026

PBT fell from $70.2m to $32.2m on remediation and weaker investment income

Margins remain in the historical normal range, so the comparison reflects an unusually strong HY25 rather than HY26 underperformance.

Financials / Insurance

TWR revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $291.2m, versus $295.8m in HY25.

TWR EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
EBITDA margin across covered periods.

TWR operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $33m, versus $57.7m in HY25.

TWR NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY26 was $22.9m, versus $49.7m in HY25.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$642.2m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

11.29x

i

Recent market cap compared with trailing earnings.

EPS

0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not useful for this reporting shape.

P/FCF

Not available

i

Not available for this company right now.

P/B

2.02x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

11.5%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 May 2026
Published
21 May 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$291.2m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$22.9m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$33m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

5.0c

-37.5% ↓ vs 8.0c

Profit before tax

$32.2m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$95.6m

+51.9% ↑ vs $62.9m

Total assets

$567.3m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTWR HY26·Result released21 May 2026·Annolyse analysis published21 May 2026

What changed

Reported earnings stepped down materially

Profit before tax was $32.2m versus $70.2m, and NPAT was $22.9m versus $49.7m. Management attributes the reported profit impact to customer remediation provisions. Separately, investment income roughly halved to $5.3m from $10.1m (-47.3%), a meaningful component of the year-on-year delta.

Insurance revenue eased to $291.2m from $295.8m, departing from the historical pattern of positive top-line growth (Annolyse 5-period mean +14.2%, range +1.9% to +38.5%; this comparison carries a basis-discontinuity caveat). The geographic mix flipped: the New Zealand segment result fell to $22.8m from $48.5m, while Pacific Islands rose to $7.2m from $1.2m on a benign claims experience.

Operating cash flow was $33.0m versus $57.7m. Cash on hand rose to $95.6m from $62.9m, total assets fell to $567.3m, and equity fell to $318.1m. The interim dividend was declared at 5 cents per share versus 8 cents in the prior comparable half.

What matters

HY25 was the abnormal comparator, not HY26 the weak result

PBT margin of 11.1% and NPAT margin of 7.9% both sit within Annolyse's historical normal ranges (5-period means 10.3% and 7.2%). HY25 enjoyed unusually low large-events costs, a benign claims environment, and stronger investment income, all of which raised the baseline. The reported step-down does not, on its own, indicate a structural HY26 deterioration; the underlying margin profile is intact.

Customer remediation and investment income are the disclosed drivers, but neither is sized. The release names remediation as the headline drag and the calculation pass confirms investment income halved. Together these explain a large share of the gap, yet the supplied excerpts do not quantify the remediation provision or break down the investment income decline, so the recurring versus one-off split is unclear.

Balance-sheet contraction continues. Total assets of $567.3m sit below Annolyse's historical mean of $753.2m (range $596.4m to $1.1b), and equity is down $25m. This continues a multi-period reduction in capital deployed, consistent with distribution-led capital management and the smaller post-Canterbury claims footprint.

Expectations

The release does not provide HY26-specific quantitative guidance

FY25 commentary set a 5-10% gross written premium CAGR target across FY26-FY28; insurance revenue eased this half, so the target relies on second-half premium re-acceleration not visible in the half-one print.

Historically, the second half has carried less of the annual NPAT - HY25 represented 59.4% of FY25 NPAT, implying H2 was the lighter half last year - although H2 was where the bulk of FY25 operating cash flow appeared. With reported earnings already depressed by remediation, full-year arithmetic depends heavily on H2 claims experience and whether the remediation provision is finalised or recurs. Management references a "secured pipeline of revenue growth" but does not size it in the supplied material.

Quality of result

Current pre-lease free cash flow is not rendered because current capex remains suppressed pending source verification

Operating cash flow of $33.0m fell from $57.7m, so the cash-quality read is weaker even before relying on any unverified capex bridge. The HY25 base included a large intangibles outlay, but without a verified HY26 capex figure Annolyse does not rank or compare the FCF-to-NPAT movement.

Operating cash flow itself fell 42.8% in absolute dollars, tracking lower reported earnings rather than diverging from them. The Pacific Islands segment's six-fold result improvement is claims-driven and inherently volatile half-to-half; stripping out that benign loss experience, the New Zealand engine produced a materially weaker outcome than the HY25 print implied. The cash balance build to $95.6m reflects timing of investment flows more than retained earnings accumulation, which fell.

Unresolved

Open questions

What is the dollar size of the HY26 customer remediation provision, and is it incremental to prior remediation accruals or a refresh of the same matter?
Why did investment income halve to $5.3m - is the reduction asset-mix, yield, or capital-base driven?
How much of the Pacific Islands six-fold result uplift is sustainable underwriting rather than a benign claims period?
What underpins the "secured pipeline of revenue growth" claim given insurance revenue declined this half?
Will the FY26 final dividend track the lower interim shape, or is the board signalling a different full-year payout pattern?

This briefing cannot assess the dollar magnitude of customer remediation, individual claims-cost or reserve movements, or solvency and capital-adequacy headroom because those are not disclosed in the supplied excerpts.

Chat

Ask about TWR HY26

Ask follow-up questions about Tower's HY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TWR HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Tower's HY26 result.

What is the dollar size of the HY26 customer remediation provision, and is it incremental to prior remediation accruals or a refresh of the same matter?Why does "HY25 was the abnormal comparator, not HY26 the weak result" matter?How strong was the cash and earnings quality in HY26?What should I watch next for TWR after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Cover Page

HY26 / results release↗

HY26 Financial Statements

HY26 / financial report↗

HY26 Results Investor Presentation

HY26 / results presentation↗

Results Announcement

HY26 / results announcement↗

Prior comparable period

Interim Financial Statements (including Independent Auditor's Review Report)

HY25 / financial report↗

Media Release

HY25 / media release↗

Results Announcement

HY25 / results announcement↗

Results Announcement Presentation

HY25 / results presentation↗

Full-year context

Annual Report (Including Financial Statements)

FY25 / financial report↗

Media Release

FY25 / media release↗

Results Announcement

FY25 / results announcement↗

Results Announcement Presentation

FY25 / results presentation↗

Release context

Tower Updates FY25 Guidance

FY25 / commentary↗

2025 ASM Investor Presentation

HY25 / commentary↗

Tower Updates FY25 Guidance

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 96.2%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.2pp.

→

Revenue growth context

Revenue growth was -1.6% for this reporting period.

→

ROE and capital efficiency

ROE was 6.8% for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TWR publishes next

Get the next Tower briefing and related NZX reporting-season updates by email.