MFT · NZX

Mainfreight

Transport and LogisticsCovered: FY22 - HY256 published briefings

Mainfreight is an NZX-listed transport and logistics company covered by Annolyse across FY22 - HY25. This page brings together the latest briefing, the current metrics snapshot, and the published history to date in one place.

Snapshot

Latest metrics

HY25, released 13 November 2024

MetricValue
Revenue$2552.1m
EBITDA$340.9m
NPAT$114.6m
Operating cash flow$191.8m
OCF / EBITDA %56.3%
Net debt$88.4m
Net debt / EBITDA0.26x
ROE %6.1%
DPS0.8c
Payout ratio vs NPAT %74.7%

Longitudinal view

Performance over time

Current-period values from each published briefing, with the most recent reporting period shown first.

← Swipe to view more
MetricHY256 MONTHS13 November 2024FY2412 MONTHS29 May 2024HY246 MONTHS9 November 2023FY2312 MONTHS25 May 2023HY236 MONTHS10 November 2022FY2212 MONTHS26 May 2022
Revenue$2552.1m$4717.8m$2355.0m$5675.7m$3003.3m$5218.3m
Revenue growth %8.4%-16.9%-21.6%8.8%32.1%47.2%
EBITDA$340.9m$720.6m$320.3m$851.0m$422.5m$711.0m
EBITDA margin %13.4%15.3%13.6%15.0%14.1%13.6%
PBT$161.2m$395.4m$174.8m$587.4m$301.7m$489.4m
PBT growth %-7.8%-32.7%-42.1%20.0%65.8%86.5%
NPAT$114.6m$208.7m$124.5m$426.5m$217.0m$355.4m
NPAT growth %-8.0%-51.1%-42.6%20.0%65.9%88.9%
Operating cash flow$191.8m$504.8m$186.8m$757.2m$291.4m$503.8m
OCF / EBITDA %56.3%70.0%58.3%89.0%69.0%70.8%
FCF pre-lease$68.1m$254.8m$58.9m$453.7m$119.8m$327.9m
FCF post-lease$68.1m
DPS0.8c0.9c85.0c87.0c85.0c87.0c
Payout ratio vs NPAT %74.7%42.0%68.7%20.5%39.4%24.6%
ROE %6.1%11.2%7.0%24.7%14.0%24.9%
Net debt$88.4m-$31.6m-$20.9m-$122.8m$748.3m$1.1m
Net debt / EBITDA0.26x-0.04x-0.07x-0.14x1.80x0.00x
Debtor days514848405156
Total assets$3959.8m$3781.2m$3494.4m$3443.0m$3475.3m$3028.0m

Reference: annolyse.ai/companies/mft

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Metric trajectory

Small multiples turn the table into a trend view while keeping the table above as the primary reference.

Revenue

Reported revenue across covered periods.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

NPAT

Statutory profit after tax.

Operating cash flow

Cash generated from operations.

OCF / EBITDA

Cash conversion against earnings.

FCF pre-lease

Operating cash flow less capex before leases.

FCF post-lease

Free cash flow after lease payments where available.

ROE

Return on equity.

Net debt

Borrowings less cash; negative values indicate net cash.

Net debt / EBITDA

Leverage ratio, suppressed where earnings are not meaningful.

DPS

Dividend per share declared for the period.

Payout ratio

Dividend payout against statutory NPAT.

Accountability

What changed versus the prior briefing

Read the prior briefing's expectations and unresolved questions alongside the subsequent result, without forcing long-form editorial text into narrow cards.

Prior Expectations

FY24

From Mainfreight FY24: Revenue -16.9%, PBT -32.7%, NPAT halved by a $69.2m tax hit

No quantitative targets or forward-work disclosures were provided in the release excerpts, so this result cannot be benchmarked against management guidance. The HY24 shape is mixed: the first half delivered 49.9% of full-year revenue, 44.5% of EBITDA and 59.7% of NPAT, implying the second half was modestly stronger on EBITDA (NZD 400.3m implied vs NZD 320.3m in HY24) but weaker on NPAT (NZD 84.1m vs NZD 124.6m), consistent with the second-half tax distortion. The release supports a read that operating momentum improved into 2H on an EBITDA basis, but says nothing about FY25 trajectory.

Prior Unresolved

FY24

  • The geographic and segment composition of the revenue decline is not in the extracted material, so it is unclear how much is freight-rate normalisation versus volume.
  • The nature of the NZD 69.2m tax abnormal — whether it is a one-off charge, a deferred-tax remeasurement, or something expected to recur — is not explained.
  • Whether the 8-day extension in receivable days reflects customer mix, geographic mix, or genuine collection slippage is not addressed.
  • With capex still running at 5.3% of revenue on a shrinking top line and total assets up 9.8%, the return profile on recent investment is an open question given ROE at 11.2%.

This briefing cannot assess FY25 trading conditions, segment-level profitability, or whether freight rates have stabilised at current levels, none of which are disclosed in the extracted release.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

Email updates

Want the next Mainfreight briefing delivered to your inbox?

Get future Annolyse briefings by email as soon as they are published.