Market cap
$6.4b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Operating deterioration is real, but ~$69m of abnormals doubled the headline NPAT decline to 51.1% as cash conversion fell from 89.0% to 70.0%.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$6.4b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
25.48x
Recent market cap compared with trailing earnings.
EPS
2.49
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
16.31x
Market cap compared with recent free cash flow.
P/B
2.99x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
2.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$4.7b
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$720.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$208.7m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$504.8m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
172.0c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$395.4m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$213.6m
-37.6% ↓ vs $342m
Total assets
$3.8b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofMFT FY24Result releasedAnnolyse analysis published
What changed
EBITDA fell 15.3% to $720.6m, a milder drop than PBT, reflecting depreciation and amortisation pressure on a lower revenue base.
Cash generation weakened faster than the P&L: operating cash flow declined 33.3% to $504.8m and the cash balance fell 37.6% to $213.6m. Commentary indicates group revenue is down 18% on a constant-currency basis, so FX provided roughly one percentage point of support to the reported revenue decline.
What matters
Capital raise adds balance-sheet context, with NZ$501m capital raised, but borrowings and gearing are the direct leverage evidence.
PBT growth of -32.7% is the cleaner operating read because the effective tax rate jumped from 27.4% to 47.2%, driven by approximately $69m of abnormal items (per the commentary, net profit before abnormals was $277.9m, down 35%). Investors should anchor to PBT and the before-abnormals line rather than the headline NPAT number.
Cash conversion deteriorated meaningfully. OCF-to-EBITDA fell from 89.0% to 70.0%, a 19-percentage-point swing. Receivable days rose to 47.6 from 39.8 — a 7.8-day extension despite revenue contracting — pointing to working-capital absorption that the headline operating-cash decline understates relative to EBITDA.
Dividend coverage thinned despite the unchanged annual distribution. Full-year dividend was 172 cents per share, unchanged from FY23. With FCF pre-lease of $250.4m, the payout ratio against FCF pre-lease rose to 69.2% from approximately 40.0%. The dividend remains covered, but the cushion against another year of weaker conversion is materially narrower.
Expectations
Second-half implied EBITDA of $400.3m versus first-half $320.3m supports the improving operating trajectory within the year. However, second-half NPAT of $84.1m sits below H1's $124.6m, which is where the abnormal items appear to have landed.
The release flags volume improvements and customer destocking dynamics, but provides no quantitative forward target, freight-rate outlook, or revenue guidance for FY25. The read is that operating trends improved sequentially within the year, but the magnitude and durability of any recovery into FY25 is not supported by the disclosure.
Quality of result
PBT and revenue declines reflect the freight-rate normalisation cycle and are economically real. NPAT is depressed by abnormals that may not recur, which helps next-year compares but means the reported $208.7m headline overstates the underlying earnings deterioration. The before-abnormals NPAT of $277.9m is the more reliable run-rate marker.
Cash quality is the more troubling signal. OCF-to-EBITDA conversion fell to 70.0%, with receivables consuming cash even as revenue contracted. FCF pre-lease of $250.4m still represents 120.0% of reported NPAT — flattered by lower capex of $254m versus $323.9m prior, and by the NPAT denominator being depressed by abnormals — but that high ratio masks underlying deterioration in operating-cash conversion.
ROE halved from 24.7% to 11.3%, reflecting both lower earnings and a larger equity base from continued reinvestment. Capex moderated meaningfully year-on-year, suggesting management is pacing property and warehousing build-out as volumes normalise.
Unresolved
This briefing cannot assess whether trading momentum past 31 March 2024 supports a return toward FY23 earnings levels.
Chat
Ask follow-up questions about Mainfreight's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Mainfreight - Full year 2024 Commentary
FY24 / results releaseMainfreight - Full Year 2024 Presentation
FY24 / results presentationMainfreight Full Year Financial Results to 31 March 2024
FY24 / financial reportMainfreight Annual Report 2023
FY23 / financial reportF24 Half Year Presentation
HY24 / results presentationMainfreight Financial Statements 30 September 2023
HY24 / financial reportMainfreight Results Announcement 30 September 2023
HY24 / results announcementMainfreight Results Announcement 30 September 2023
HY24 / results releaseMainfreight Annual Meeting Results 2023
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 70.1% of EBITDA to operating cash flow, -18.9pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 18.4pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was -16.9% for this reporting period.
Leverage and balance-sheet risk
Net debt / EBITDA is -0.03x, +0.11x versus the prior comparable period.
Get the next Mainfreight briefing and related NZX reporting-season updates by email.