Revenue
$5.2b
+47.3% ↑ vs $3.5b
Working capital absorbed $316.4m as receivable days extended six days, leaving FCF/NPAT at 87.5% versus 137% prior.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY22 vs FY21
Revenue
$5.2b
+47.3% ↑ vs $3.5b
EBITDA
$711m
+52.3% ↑ vs $466.8m
Net profit after tax
$355.4m
+88.9% ↑ vs $188.1m
Net cash inflow from operating activities
$503.8m
+33.9% ↑ vs $376.3m
Full-year dividend per share
142.0c
+215.6% ↑ vs 45.0c
Profit before tax
$489.4m
+86.5% ↑ vs $262.4m
Cash and cash equivalents
$202.3m
+44.9% ↑ vs $139.6m
Total assets
$3b
+21.8% ↑ vs $2.5b
What changed
Revenue rose 47.3% to $5.2b (50.8% on an FX-adjusted basis), EBITDA rose 52.3% to $711.0m, and NPAT rose 88.9% to $355.4m, with PBT up 86.5% to $489.4m on a slightly lower effective tax rate of 27.4% versus 28.3%. Operating cash flow rose only 33.9% to $503.8m, materially behind earnings, because trade debtors expanded 64.7% to $805.6m and working capital absorbed $316.4m. Air & Ocean is now the largest division at 52.1% of revenue ($2.7b). Net debt fell to $1.1m from $102.2m, ROE lifted to 24.9% from 16.9%, and the declared final dividend doubled to 87.0 cents versus 45.0 cents.
What matters
Capital raise adds balance-sheet context, with NZ$494m capital raised, but borrowings and gearing are the direct leverage evidence.
OCF/EBITDA fell to 70.8% from 80.6%, and FCF/NPAT collapsed to 87.5% from 137%. Receivable days extended six days to 56.4. This matters because it tells you a chunk of the reported earnings step-up is sitting in the receivables book rather than in cash, and the read on durable cash generation is weaker than the NPAT print implies.
Air & Ocean now dominates the mix. The segment contributed 52.1% of revenue and a derived gross margin of 9.2%, so a large share of FY22 earnings is exposed to international freight rate conditions that prevailed during the year. This matters because the read on through-cycle earnings power depends on how much of FY22 revenue reflects rate inflation rather than underlying volume.
Balance sheet and returns stepped up sharply. Net debt is effectively eliminated and net debt/EBITDA sits at 0.00x against 0.22x prior. ROE of 24.9% is well above the 16.9% prior year. This matters because it gives Mainfreight unusually wide capital flexibility heading into a freight environment that may turn.
Expectations
Against the interim shape, FY22 was second-half weighted: HY22 contributed 43.6% of full-year revenue, 40.2% of EBITDA and 36.8% of NPAT, so the second half drove a disproportionate share of profit.
The unresolved expectations question is how much of the second-half profit acceleration reflects freight rate conditions versus structural earnings power. The release does not separate price from volume, so a reader cannot tell from this filing how exposed FY23 earnings are to rate normalisation.
Quality of result
Management states there were no abnormal items in F22 or F21, the PBT-to-NPAT growth gap is only 2.4pp, and the effective tax rate moved only 90bps, so the headline NPAT growth is not flattered by one-offs or tax. Against that, OCF/EBITDA dropped roughly 10pp and $316.4m of operating working capital was absorbed, with receivables alone up $316.3m. The cash result is real but a smaller multiple of EBITDA than last year.
Reinvestment also stepped up. Capex rose 62.6% to $192.9m (3.7% of revenue versus 3.3%), so FCF pre-lease grew 20.6% to $310.9m even as NPAT nearly doubled. The full-year dividend at 142.0 cents represents 46.0% of FCF pre-lease against 17.6% prior, so the payout is comfortably covered by current cash generation but the cushion has narrowed.
Unresolved
This briefing cannot assess how much of FY22 profitability is structural versus cyclical because the release does not split revenue between rate and volume or provide forward freight-rate or forward-work context.
Chat
Ask follow-up questions about Mainfreight's FY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Mainfreight - Full Year 2022 Commentary
FY22 / results releaseMainfreight - Full Year 2022 Presentation
FY22 / results presentationMainfreight Full Year Financial Results to 31 March 2022
FY22 / financial reportMainfreight Annual Report for year ended 31 March 2021
FY21 / financial reportMainfreight Financial Statements to 30 September 2021
HY22 / financial reportMainfreight NZX Results Announcement to 30 September 2021
HY22 / results announcementMainfreight NZX Results Announcement to 30 September 2021
HY22 / results releaseRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 70.8% of EBITDA to operating cash flow, -9.8pp versus the prior comparable period.
Revenue growth context
Revenue growth was 47.3% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 32.0%, with NPAT payout at n/a.
Leverage and balance-sheet risk
Net debt / EBITDA is 0.00x, -0.22x versus the prior comparable period.
Get the next Mainfreight briefing and related NZX reporting-season updates by email.