Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Mainfreight (MFT) / FY22

Revenue up 47.3% and NPAT up 88.9% but cash conversion slipped to 70.8%

Working capital absorbed $316.4m as receivable days extended six days, leaving FCF/NPAT at 87.5% versus 137% prior.

Transport & Infrastructure / Freight and logistics

MFT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $5.4b, versus $5.2b in FY25.

MFT EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY22 MFT: Unprecedented low ebitda margin. 13.6%; 4-period range 14.1% to 15.3%. EBITDA margin: 13.6%, unprecedented low; 4-period mean 14.7%, range 14.1%-15.3%.
  • FY24 MFT: Outside range high ebitda margin. 15.3%; 4-period range 13.6% to 15%. EBITDA margin: 15.3%, above normal range; 4-period mean 14.3%, range 13.6%-15.0%.
EBITDA margin: 15.3%, above normal range; 4-period mean 14.3%, range 13.6%-15.0%.

MFT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $589.4m, versus $584.4m in FY25.

MFT working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY22 MFT: Unprecedented high operating working-capital movement. $316.4m; 4-period range $-186.1m to $107.5m. Operating working-capital movement: NZ$316.4m, unprecedented high; 2/4 prior periods had builds averaging NZ$66.7m, and 2 had releases averaging NZ$-95.3m.
  • FY23 MFT: Unprecedented low operating working-capital movement. $-186.1m; 4-period range $-4.6m to $316.4m. Operating working-capital movement: NZ$-186.1m, unprecedented low; 3/4 prior periods had builds averaging NZ$149.9m, and 1 had releases averaging NZ$-4.6m.
Operating working-capital movement: NZ$-186.1m, unprecedented low; 3/4 prior periods had builds averaging NZ$149.9m, and 1 had releases averaging NZ$-4.6m.
Release date
26 May 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY22 vs FY21

Revenue

$5.2b

+47.3% ↑ vs $3.5b

EBITDA

$711m

+52.3% ↑ vs $466.8m

Net profit after tax

$355.4m

+88.9% ↑ vs $188.1m

Net cash inflow from operating activities

$503.8m

+33.9% ↑ vs $376.3m

Full-year dividend per share

142.0c

+215.6% ↑ vs 45.0c

Profit before tax

$489.4m

+86.5% ↑ vs $262.4m

Cash and cash equivalents

$202.3m

+44.9% ↑ vs $139.6m

Total assets

$3b

+21.8% ↑ vs $2.5b

What changed

Headline growth was very strong, but cash translation lagged

Revenue rose 47.3% to $5.2b (50.8% on an FX-adjusted basis), EBITDA rose 52.3% to $711.0m, and NPAT rose 88.9% to $355.4m, with PBT up 86.5% to $489.4m on a slightly lower effective tax rate of 27.4% versus 28.3%. Operating cash flow rose only 33.9% to $503.8m, materially behind earnings, because trade debtors expanded 64.7% to $805.6m and working capital absorbed $316.4m. Air & Ocean is now the largest division at 52.1% of revenue ($2.7b). Net debt fell to $1.1m from $102.2m, ROE lifted to 24.9% from 16.9%, and the declared final dividend doubled to 87.0 cents versus 45.0 cents.

What matters

Cash conversion deteriorated meaningfully

Capital raise adds balance-sheet context, with NZ$494m capital raised, but borrowings and gearing are the direct leverage evidence.

OCF/EBITDA fell to 70.8% from 80.6%, and FCF/NPAT collapsed to 87.5% from 137%. Receivable days extended six days to 56.4. This matters because it tells you a chunk of the reported earnings step-up is sitting in the receivables book rather than in cash, and the read on durable cash generation is weaker than the NPAT print implies.

Air & Ocean now dominates the mix. The segment contributed 52.1% of revenue and a derived gross margin of 9.2%, so a large share of FY22 earnings is exposed to international freight rate conditions that prevailed during the year. This matters because the read on through-cycle earnings power depends on how much of FY22 revenue reflects rate inflation rather than underlying volume.

Balance sheet and returns stepped up sharply. Net debt is effectively eliminated and net debt/EBITDA sits at 0.00x against 0.22x prior. ROE of 24.9% is well above the 16.9% prior year. This matters because it gives Mainfreight unusually wide capital flexibility heading into a freight environment that may turn.

Expectations

No forward targets or forward work figures were supplied with this release, so the result cannot be benchmarked against management's stated path

Against the interim shape, FY22 was second-half weighted: HY22 contributed 43.6% of full-year revenue, 40.2% of EBITDA and 36.8% of NPAT, so the second half drove a disproportionate share of profit.

The unresolved expectations question is how much of the second-half profit acceleration reflects freight rate conditions versus structural earnings power. The release does not separate price from volume, so a reader cannot tell from this filing how exposed FY23 earnings are to rate normalisation.

Quality of result

Earnings quality is mixed

Management states there were no abnormal items in F22 or F21, the PBT-to-NPAT growth gap is only 2.4pp, and the effective tax rate moved only 90bps, so the headline NPAT growth is not flattered by one-offs or tax. Against that, OCF/EBITDA dropped roughly 10pp and $316.4m of operating working capital was absorbed, with receivables alone up $316.3m. The cash result is real but a smaller multiple of EBITDA than last year.

Reinvestment also stepped up. Capex rose 62.6% to $192.9m (3.7% of revenue versus 3.3%), so FCF pre-lease grew 20.6% to $310.9m even as NPAT nearly doubled. The full-year dividend at 142.0 cents represents 46.0% of FCF pre-lease against 17.6% prior, so the payout is comfortably covered by current cash generation but the cushion has narrowed.

Unresolved

Open questions

What share of the 47.3% revenue lift came from freight rate inflation versus volume, particularly in Air & Ocean?
How much of the $316.4m working capital build is expected to reverse if international rates normalise?
Why did receivable days extend six days to 56.4, and is this a customer-mix or collections issue?
Is the 62.6% capex step-up to $192.9m a one-year catch-up or the new run-rate for capacity build-out?
Is the 142.0 cents full-year dividend intended as a sustainable through-cycle level given FCF coverage tightened to 46.0%?

This briefing cannot assess how much of FY22 profitability is structural versus cyclical because the release does not split revenue between rate and volume or provide forward freight-rate or forward-work context.

Chat

Ask about MFT FY22

Ask follow-up questions about Mainfreight's FY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MFT FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Mainfreight's FY22 result.

What share of the 47.3% revenue lift came from freight rate inflation versus volume, particularly in Air & Ocean?Why does "Cash conversion deteriorated meaningfully" matter?How strong was the cash and earnings quality in FY22?What should I watch next for MFT after FY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Mainfreight - Full Year 2022 Commentary

FY22 / results release↗

Mainfreight - Full Year 2022 Presentation

FY22 / results presentation↗

Mainfreight Full Year Financial Results to 31 March 2022

FY22 / financial report↗

Prior comparable period

Mainfreight Annual Report for year ended 31 March 2021

FY21 / financial report↗

Interim context

Mainfreight Financial Statements to 30 September 2021

HY22 / financial report↗

Mainfreight NZX Results Announcement to 30 September 2021

HY22 / results announcement↗

Mainfreight NZX Results Announcement to 30 September 2021

HY22 / results release↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 70.8% of EBITDA to operating cash flow, -9.8pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 47.3% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 32.0%, with NPAT payout at n/a.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 0.00x, -0.22x versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MFT publishes next

Get the next Mainfreight briefing and related NZX reporting-season updates by email.