Revenue
$506m
+1.2% ↑ vs $500m
Capex stepped down 18.1% and FCF reached $149m, but borrowings rose $449m and cash conversion slipped below the historical range.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY26 vs HY25
Revenue
$506m
+1.2% ↑ vs $500m
EBITDA
$357m
+3.2% ↑ vs $346m
Net profit after tax
$15m
+400.0% ↑ vs −$5m
Net cash inflow from operating activities
$228m
-11.3% ↓ vs $257m
Interim dividend per share
24.0c
+4.3% ↑ vs 23.0c
Operating profit
$141m
+27.0% ↑ vs $111m
Profit before tax
$26m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$161m
+94.0% ↑ vs $83m
What changed
Gross borrowings rose $449m (+15.6%) to $3.3b, while total equity declined 35% to $430m from $662m. This reframes a result that, on the headline lines, looks like progress: EBITDA rose 3.2% to $357m on revenue of $506m (HY25: $500m), EBITDA margin reached 70.6% (above the supplied historical range of 69.0%–70.2%), and NPAT swung to a $15m profit from a $5m loss.
Capex fell 18.1% to $163m, taking capex intensity to 32.2% of revenue from 39.8%. That step-down lifted pre-lease free cash flow to $149m — above the supplied historical baseline range of $11m–$58m and well above the three-period mean of $28.3m. Operating cash flow, however, fell 11.3% to $228m, and the interim dividend was 24cps (HY25: 23cps).
What matters
Net debt / EBITDA at 8.89x sits above the historical range and is rising. Borrowings rose $449m while equity contracted by $232m, a combination consistent with distributions and capex being funded ahead of earnings accretion. This matters because incremental capital flexibility for further shareholder returns, network spend, or a downside scenario is narrower than a 3.2% EBITDA uplift implies.
Cash conversion deteriorated despite a stronger EBITDA margin. OCF / EBITDA fell to 63.9%, below Annolyse's historical baseline range of 69.6%–74.3% (three-period mean 71.3%). Operating cash flow declined $29m even as EBITDA rose $11m, so reported earnings translated into less cash than the recent pattern. The release does not explain the gap, so the working-capital or timing driver remains an open question.
The headline FCF gain leans heavily on lower capex, not operating cash. The capex step-down (–$36m) more than offset the OCF decline (–$29m), producing the $149m free-cash result. Management language flags "full withdrawal" from Chorus fibre areas by mid-2026, consistent with a structural transition off heavy build spend rather than a one-off timing benefit — but the durability of the lower run-rate is not yet anchored by guidance in the supplied context.
Expectations
HY25 was 49.3% of FY25 revenue and 49.1% of FY25 EBITDA, so the prior half-year split was close to balanced; on that pattern, annualised current revenue is around $1b and implied H2 EBITDA would be roughly $359m. The interim dividend of 24cps cannot be read as a full-year policy signal because the FY25 total was 57.5cps and no FY26 full-year figure is disclosed here.
The gap that matters for the next print is whether the capex step-down sustains as copper withdrawal completes, because the FCF and leverage trajectory both depend on that level holding.
Quality of result
Conversion at 63.9% is below Annolyse's historical baseline and falling, which means the reported EBITDA improvement was not matched by cash generation. NPAT moved from a loss to a $15m profit, but PBT growth carries an implausible-outlier flag (small prior denominator of $2m) and the effective tax rate moved from 350.0% to 42.3%, so the bottom-line swing is partly a tax-rate normalisation rather than a clean operating gain. PBT at $26m is the cleaner read on the operating improvement.
The free cash flow result is structurally meaningful — pre-lease FCF of $149m sits well above Annolyse's historical baseline range of $11m–$58m — but it is being delivered mainly through lower capex, not stronger operating cash. Concurrently, gross borrowings rose $449m and equity fell 35%, suggesting capital returns and other outflows continue to exceed earnings accretion. The combination of margin expansion, weaker conversion, and rising leverage means the result is durable on margins but balance-sheet-assisted on returns to shareholders.
Unresolved
This briefing cannot assess management's planned capital-return policy, covenant headroom on the $3.3b debt stack, or segment-level economics, because none of those disclosures are in the supplied context.
Chat
Ask follow-up questions about Chorus's HY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
1. Media release - Chorus HY26 half year result
HY26 / media release2. Investor Presentation - Chorus HY26 half year result
HY26 / results presentation3. Management Commentary and Financial Statements - Chorus HY26 half year result
HY26 / financial report4. Results announcement - Chorus HY26 half year result
HY26 / results announcement1. Chorus media release HY25
HY25 / media release2. Investor Presentation
HY25 / results presentation3. Chorus HY25 Management Commentary and Financial Statements
HY25 / financial report4. HY25 Results Announcement
HY25 / results announcement1. Chorus FY25 media release
FY25 / results announcement1. Chorus FY25 media release
FY25 / media release2. Chorus FY25 Investor Presentation
FY25 / results presentation3. Chorus FY25 Annual Report
FY25 / financial reportChorus investor day – speaker details and webcast link
HY25 / commentaryChorus Investor Day 2024 - cover
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 63.9% of EBITDA to operating cash flow, -10.4pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 8.89x, +0.79x versus the prior comparable period.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
ROE and capital efficiency
ROE was 3.5%, +4.2pp versus the prior comparable period.
Get the next Chorus briefing and related NZX reporting-season updates by email.