Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Vulcan Steel (VSL) / HY25

PBT down 64% on a 13% revenue decline as operating leverage bites

Operating cash flow of $80.7m and a held 2.5 cent interim dividend partially cushion an earnings collapse driven by trading headwinds.

Construction & Materials / Steel distribution

VSL metric context

Comparable chart history for this briefing.

Not enough chartable history yet. This panel will populate as comparable periods are published.
Release date
11 February 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$493m

flat vs $493m

EBITDA

$56.9m

flat vs $56.9m

Net profit after tax

$9.2m

flat vs $9.2m

Net cash inflow from operating activities

$80.7m

flat vs $80.7m

Interim dividend per share

2.5c

flat vs 2.5c

Cash and cash equivalents

$9m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$877.1m

flat vs $877.1m

What changed

HY25 shows substantial operating-leverage compression

Revenue fell 13% to $493.0m (HY24: $564.0m), EBITDA before significant items dropped 30% to $56.9m (HY24: $81.8m), and profit before tax before significant items fell 64% to $13.7m (HY24: $38.5m). Reported NPAT was $9.2m. Operating cash flow held at $80.7m — materially above EBITDA — and the interim dividend was maintained at 2.5 cents per share. Cash on hand sat at $9.0m against gross borrowings of $250.5m. Trade receivables fell to $121.1m from $144.8m, consistent with a destocking and working-capital release pattern.

What matters

Operating leverage worked in reverse

A 13% revenue decline drove a 30% EBITDA decline and a 64% PBT decline. This compression cadence signals a high-fixed-cost steel and metals distribution model where modest revenue swings produce amplified earnings swings. The release does not separate volume, price and cost-absorption effects, which limits the read on whether margin pressure or pure volume loss dominates.

Cash conversion masked earnings weakness. OCF-to-EBITDA of 141.9% reflects working-capital release more than underlying cash earning power. The 16% drop in receivables, plus implied inventory drawdown, produced a non-recurring cash tailwind. Once destocking ends, operating cash flow should re-converge toward EBITDA — which is itself running well below HY24.

Capital allocation remains intact but tighter. Net debt sits near $241.5m and capex of $14.1m equals 2.9% of revenue, consistent with cyclical caution. The 2.5 cent interim DPS is 35.7% of NPAT and is comfortably covered by pre-lease FCF of $66.6m. The dividend is sustainable on current cash, but it depends on working-capital release that is not durable.

Expectations

No quantitative FY25 guidance was issued

Management's language that "priorities remain unchanged for the second half" signals no structural change to trading conditions, which implies H2 looks more like H1 than a recovery. With no second-half shape context supplied, investors cannot assume mechanical H2 improvement. Operating leverage runs both directions, so even modest revenue stabilization is needed for meaningful earnings recovery from this base. This matters because at the H1 run-rate, leverage and dividend coverage are adequate but carry less margin for error than HY24 conditions provided.

Quality of result

Reported earnings show the steel and metals cycle bottoming through Vulcan's fixed-cost base

NPAT of $9.2m is real but compressed; the business is producing far less EBITDA per dollar of revenue than in HY24. Cash quality is the headline good news at $80.7m OCF, but it is largely working-capital-financed. FCF-to-NPAT of 725.7% is a mathematical distortion — it tells you cash exceeded reported profit because receivables and inventory funded the gap, not that earnings quality is unusually high.

Capex at 2.9% of revenue signals maintenance-level reinvestment rather than expansion, which protects near-term cash but defers any decision about growth investment until trading visibility improves. Dividend coverage today is comfortable, but durability depends on whether H2 EBITDA holds at H1 levels and whether working-capital release continues. If destocking ends without revenue recovery, both reported earnings and cash will weaken together, which is the central risk in extrapolating this result.

Unresolved

Open questions

How much of the 30% EBITDA decline reflects volume versus price and margin compression, and how does it split between the Steel and Metals segments?
What inventory level does management consider through-cycle normal, and how much further working-capital release remains available?
What fixed-cost actions are being taken, and how sensitive is the cost base to a further 5–10% revenue decline?
What net debt-to-EBITDA threshold would prompt a review of dividend policy?
Why was no FY25 guidance provided, and what specific conditions would trigger a forward outlook?

This briefing cannot assess segment-level margin movement, end-market demand by customer vertical, or the timing at which working-capital release ends.

Chat

Ask about VSL HY25

Ask follow-up questions about Vulcan Steel's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about VSL HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Vulcan Steel's HY25 result.

How much of the 30% EBITDA decline reflects volume versus price and margin compression, and how does it split between the Steel and Metals segments?Why does "Operating leverage worked in reverse" matter?How strong was the cash and earnings quality in HY25?What should I watch next for VSL after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Half Year Report and Accounts

HY25 / financial report↗

Prior comparable period

Half Year Report and Accounts

HY24 / financial report↗

Release context

Half Year Report 2025 Investor presentation

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Leverage and balance-sheet risk

Net debt / EBITDA is 4.24x, 0.00x versus the prior comparable period.

→

Cash conversion quality

This result converted 141.9% of EBITDA to operating cash flow, 0.0pp versus the prior comparable period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 35.7%.

→

Working-capital pressure

Inventory days were 134 days, 0 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when VSL publishes next

Get the next Vulcan Steel briefing and related NZX reporting-season updates by email.