Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
KMD Brands (KMD) / HY26

Loss narrowed 43.5% but $65.3m raise signals balance-sheet stress

Operating cash fell 44.0% and net debt rose to $94.0m, prompting a fully underwritten equity raise alongside the headline earnings improvement.

Consumer / Retail apparel

KMD revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $505.4m, versus $989m in FY25.

KMD EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY26 was 12.5%, versus 5.1% in FY25.

KMD operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $25.6m, versus $126.2m in FY25.

KMD working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY26 was -$31.3m, versus $11.3m in FY25.
Release date
31 March 2026
Published
21 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$505.4m

+7.3% ↑ vs $470.9m

EBITDA

$63.3m

+20.0% ↑ vs $52.7m

Net profit after tax

−$13.9m

+35.3% ↑ vs −$21.5m

Net cash inflow from operating activities

$25.6m

-44.0% ↓ vs $45.8m

Interim dividend per share

0.0c

flat vs 0.0c

Operating profit

−$1.7m

+86.3% ↑ vs −$12.7m

Profit before tax

−$14.8m

+43.7% ↑ vs −$26.3m

Total assets

$1.4b

-6.1% ↓ vs $1.5b

What changed

KMD's interim loss narrowed materially while management simultaneously announced a $65.3m fully underwritten equity raise and refinancing of its debt facilities — a combination that frames the result as turnaround progress underwritten by fresh equity rather than by internal cash generation

Revenue rose 7.3% to $505.4m, EBITDA lifted 20.0% to $63.3m, and the PBT loss narrowed 43.5% to -$14.8m (NPAT loss -$13.9m, an improvement of 35.4%).

Operating cash flow, however, fell 44.0% from $45.8m to $25.6m even though working capital balances were lower than a year ago. Net debt rose to $94.0m from $76.2m, gross borrowings rose 17.8% to $121.4m, and total equity contracted 11.5% to $689.3m. Gross margin slipped 170bps to 56.8%.

What matters

Cash conversion deteriorated sharply despite the earnings improvement

OCF/EBITDA dropped from 86.8% to 40.5%, and FCF pre-lease fell from $31.7m to $12.5m. This matters because the headline EBITDA recovery did not translate into the cash needed to service rising debt — the gap between the accounting improvement and the cash result is wide enough to be the central tension in this report.

The capital action signals the balance sheet is the operative constraint. Net debt rose roughly $17.8m year-on-year against an EBITDA base of $63.3m, leverage moved from 1.4x to 1.5x, and management is raising $65.3m of equity while refinancing facilities. For investors, this means the read on "improved trading" must be combined with dilution and recapitalisation rather than treated as standalone good news.

Segment mix is moving in opposite directions inside the group. Kathmandu revenue grew with its H1 loss narrowing from -$22.0m to -$10.2m, while Rip Curl's segment result fell from $16.1m to $10.5m on a segment margin decline from 5.8% to 3.6%. Rip Curl remains 57.7% of group revenue, so margin compression in the dominant brand is more economically material than the improvement in the smaller Kathmandu loss.

Expectations

No quantitative FY26 target is supplied

The historical seasonality shape is unusual: HY25 contributed 47.6% of FY25 revenue but 104.3% of full-year EBITDA, meaning the prior second half delivered an EBITDA loss of -$2.2m and an NPAT loss of -$73.5m. Annualising HY26 revenue gives $1b, only marginally above FY25's $989.0m.

This matters because investors cannot rely on a simple "double the first half" framework. If H2 FY26 repeats the FY25 pattern, the EBITDA gains visible at the half may not flow proportionally to the full-year outcome. The simultaneous equity raise and debt refinancing suggest management is also not relying on second-half cash generation to fix the balance sheet.

Quality of result

The EBITDA improvement is genuine, but its conversion to cash and to shareholder value is weak

Operating cash flow of $25.6m supported capex of $13.1m for FCF pre-lease of $12.5m — positive but well below prior and short of the $17.8m year-on-year increase in net debt. Inventories declined 9.8% to $274.1m and inventory days improved by 18.6 days, which helped absolute working capital, but did not protect operating cash flow because the cash benefit from inventory drawdown was larger in HY25.

The 170bps gross margin contraction inside +7.3% revenue growth suggests the top line is being supported by price or promotion, not by margin expansion. ROE remained negative at -2.0% (prior -2.8%). The effective tax rate moved from 21.1% to 11.7%, which flatters the NPAT growth print versus PBT — the +43.5% PBT improvement is the cleaner operating read. Combined with the equity raise, the durable conclusion is that trading is improving from a low base but is not yet sufficient to fund the group's capital structure organically.

Unresolved

Open questions

What is the precise use of proceeds for the $65.3m equity raise, and how much funds the balance sheet versus growth investment?
Why did Rip Curl's segment margin fall from 5.8% to 3.6% while revenue grew, and is this promotional intensity expected to continue?
How does management reconcile a 20.0% EBITDA lift with operating cash conversion falling to 40.5%?
What refinancing terms — tenor, covenants, headroom and effective interest cost — accompany the new debt facilities?
Will H2 FY26 avoid the EBITDA loss pattern seen in H2 FY25, and what specifically changes the shape?

This briefing cannot assess the pricing, dilution, or market reception of the equity raise, nor the specific covenants and tenor of the refinanced debt facilities, because those terms are not in the supplied excerpts.

Chat

Ask about KMD HY26

Ask follow-up questions about KMD Brands's HY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about KMD HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about KMD Brands's HY26 result.

What is the precise use of proceeds for the $65.3m equity raise, and how much funds the balance sheet versus growth investment?Why does "Cash conversion deteriorated sharply despite the earnings improvement" matter?How strong was the cash and earnings quality in HY26?What should I watch next for KMD after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

1. Market Release

HY26 / results release↗

2. Investor Presentation

HY26 / results presentation↗

3. Interim Financial Statements for the six months ended 31 January 2026 and the Independent Auditors Review Report

HY26 / financial report↗

4. Results Announcement

HY26 / results announcement↗

Prior comparable period

Interim Financial Statements for the six months ended 31 January 2025 and the Independent Auditors Review Report

HY25 / financial report↗

Investor Presentation

HY25 / results presentation↗

Media Announcement

HY25 / results release↗

Results Announcement

HY25 / results announcement↗

Full-year context

Annual Integrated Report including Financial Statements and Independent Auditor's Report

FY25 / financial report↗

Investor Presentation

FY25 / results presentation↗

Media Announcement

FY25 / results release↗

Results Announcement

FY25 / results announcement↗

Release context

KMD Brands Investor Day 2025 Media Release

FY25 / commentary↗

KMD Brands Trading Update June 2025

FY25 / commentary↗

KMD Brands Limited Trading Update January 2025

HY25 / commentary↗

Results of Annual Meeting

HY25 / commentary↗

KMD Brands Trading Update - February 2026

HY26 / commentary↗

Results of Annual Meeting

HY26 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 40.5% of EBITDA to operating cash flow, -46.3pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 8.1pp, with a distortion flag in the result.

→

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 10.3%, with NPAT payout at n/a.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 1.50x, +0.10x versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when KMD publishes next

Get the next KMD Brands briefing and related NZX reporting-season updates by email.