Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Napier Port Holdings (NPH) / HY26

Capex doubled to $28.1m and FCF swung to -$4.3m

Underlying earnings grew on container services, but capex intensity of 33.1% of revenue lifted net debt to $129.5m.

Transport & Infrastructure / Ports

NPH revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $84.9m, versus $157.7m in FY25.

NPH Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY26 was 32.3%, versus 40.7% in FY25.

NPH operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $23.8m, versus $63.6m in FY25.

NPH working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY21 NPH: Outside range high operating working-capital movement. $6.8m; 3-period range $-1.9m to $4.5m. Operating working-capital movement: NZ$6.8m, above normal range; 2/3 prior periods had builds averaging NZ$3.3m, and 1 had releases averaging NZ$-1.9m.
  • HY22 NPH: Outside range low operating working-capital movement. $-1.9m; 3-period range $2.1m to $6.8m. Operating working-capital movement: NZ$-1.9m, below normal range; 3/3 prior periods had builds averaging NZ$4.5m, and none had a working-capital release.
  • FY23 NPH: Unprecedented high operating working-capital movement. $1.5m; 4-period range $0.2m to $0.9m. Operating working-capital movement: NZ$1.5m, unprecedented high; 4/4 prior periods had builds averaging NZ$0.6m, and none had a working-capital release.
  • FY24 NPH: Outside range low operating working-capital movement. $0.2m; 4-period range $0.4m to $1.5m. Operating working-capital movement: NZ$0.2m, below normal range; 4/4 prior periods had builds averaging NZ$0.9m, and none had a working-capital release.
Operating working-capital movement: NZ$0.2m, below normal range; 4/4 prior periods had builds averaging NZ$0.9m, and none had a working-capital release.
Release date
20 May 2026
Published
20 May 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$84.9m

+8.7% ↑ vs $78.1m

Net profit after tax

$18m

-10.9% ↓ vs $20.2m

Net cash inflow from operating activities

$23.8m

-31.3% ↓ vs $34.6m

Interim dividend per share

5.3c

-19.2% ↓ vs 6.5c

Operating profit

$27.4m

-17.3% ↓ vs $33.1m

Profit before tax

$25.2m

-10.6% ↓ vs $28.2m

Cash and cash equivalents

$1.7m

+13.1% ↑ vs $1.5m

Total assets

$617.6m

+6.3% ↑ vs $581.1m

What changed

Cash conversion deteriorated sharply

Net cash from operating activities fell to $23.8m from $34.6m even as revenue moved to $84.9m from $78.1m, and capex more than doubled to $28.1m from $13.6m. The reported revenue comparison is not a clean like-for-like trend because the period basis carries a source-flagged discontinuity, so the dollar movement should be read with that caveat. Pre-lease free cash flow swung to -$4.3m from +$21.1m, and gross borrowings rose to $131.2m from $104.1m, taking net debt to $129.5m from $102.5m.

Reported NPAT was $18.0m versus $20.2m and operating profit was $27.4m versus $33.1m. The company notes that the prior comparable included proceeds from the final Cyclone Gabrielle insurance settlement, which is itself a basis caveat against treating the year-on-year earnings comparison as same-base; on its underlying basis, NPAT was $17.9m versus $14.8m.

Directors declared a fully imputed interim dividend of 5.25 cents per share. HY25's 6.5c headline included a special component declared alongside the insurance receipt; the company frames the current declaration as a 31% increase over the underlying interim base, and a period-basis caveat applies to any direct interim-versus-interim comparison.

What matters

Capex intensity has stepped up materially

Capex of $28.1m equals 33.1% of revenue versus 17.4% in HY25, and total assets sit at $617.6m — above Annolyse's historical baseline range of $425.0m–$585.0m and above the five-period mean of $539.6m. The business is in an investing phase, and the funding gap is being met with debt rather than retained cash.

The headline earnings decline is at least partly a basis effect. The prior-period NPAT included Cyclone Gabrielle insurance proceeds, so a reported-versus-reported NPAT comparison is not analytically comparable and understates underlying trading momentum. Container services revenue is the disclosed growth driver, partly offset by softer log exports.

Leverage is rising into the capex cycle. Net debt grew by roughly $27m in six months while equity moved only $2.8m to $430.4m. Combined with a negative free cash flow result, the interim dividend is being funded from borrowings rather than current-period cash generation.

Expectations

No forward target or capex guidance was supplied

FY25's split was 49.5% of revenue and 65.3% of NPAT in the first half, indicating a roughly even revenue cadence with a first-half-skewed earnings profile. On that shape, the current HY26 run-rate annualises to about $169.8m of revenue, though the same period-basis caveat applies to extrapolating the year-on-year revenue step.

The unanswered question is the FY26 capex profile. If second-half capex stays near the first-half pace, full-year capex would be materially heavier than the FY25-implied trajectory and would keep FCF under pressure. The release does not quantify the remaining FY26 investment programme or its expected duration.

Quality of result

Underlying margins look durable

Profit-before-tax margin of 29.7% and NPAT margin of 21.2% both sit within or at the upper edge of Annolyse's historical baseline ranges on the same-basis margin series, suggesting the operating engine remains intact. Container services revenue growth is the disclosed quality driver, while bulk volumes — particularly logs — were softer.

Cash quality is the weak link, but the read is nuanced. The prior comparable absorbed a one-off insurance receipt that inflated HY25 operating cash flow, which is itself a basis caveat against treating the OCF decline as a clean trend, and the current period saw receivable days at 52.9 versus an unusually low 29.1 in HY25 — closer to the supplied historical mean of 55.5 days. Pre-lease FCF of -$4.3m remains within the company's historical FCF range (mean -$1.4m), and the swing is driven almost entirely by the step-up in capex rather than core operating deterioration. The risk for an investor reading these numbers is conflating an investing-phase cash drag with weakening underlying economics — they are different stories with different durations.

Unresolved

Open questions

What is the expected total FY26 capex programme, and when does the current investment cycle taper?
How should the 5.25c interim dividend be read against forward dividend policy, and what payout basis is the board now targeting?
What was the dollar value of the Cyclone Gabrielle insurance settlement recognised in HY25, and is any residual recovery expected?
Will net debt continue rising through the second half, and what headroom remains under existing debt facilities?
How much of HY26 container services revenue growth was volume versus pricing or mix?

This briefing cannot assess the FY26 capex commitment schedule or debt covenant headroom from the supplied release.

Chat

Ask about NPH HY26

Ask follow-up questions about Napier Port Holdings's HY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about NPH HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Napier Port Holdings's HY26 result.

What is the expected total FY26 capex programme, and when does the current investment cycle taper?Why does "Capex intensity has stepped up materially" matter?How strong was the cash and earnings quality in HY26?What should I watch next for NPH after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NPH - 2026 Half Year NZX Results Announcement

HY26 / results announcement↗

NPH - 2026 Half Year Report

HY26 / financial report↗

NPH - 2026 Half Year Results Investor Presentation

HY26 / results presentation↗

NPH - NZX and Media Release - 2026 Half Year Results

HY26 / media release↗

Prior comparable period

NPH - 2025 Half Year NZX Results Announcement

HY25 / results announcement↗

NPH - 2025 Half Year Report

HY25 / financial report↗

NPH - 2025 Half Year Results Investor Presentation

HY25 / results presentation↗

NPH - NZX and Media Release - 2025 Half Year Results

HY25 / media release↗

Full-year context

NPH - 2025 Annual Report

FY25 / financial report↗

NPH - 2025 Annual Results Investor Presentation

FY25 / results presentation↗

NPH - 2025 NZX Results Announcement

FY25 / results announcement↗

NPH - NZX and Media Release - 2025 Full Year Results

FY25 / media release↗

Release context

NPH 2024 Annual Shareholders Meeting Presentation

HY25 / commentary↗

NPH 2025 Investor Day Presentation

HY25 / commentary↗

NPH 2025 Annual Shareholders Presentation

HY26 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 58.3%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.3pp.

→

Revenue growth context

Revenue growth was 8.7% for this reporting period.

→

Working-capital pressure

Debtor days were 53 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when NPH publishes next

Get the next Napier Port Holdings briefing and related NZX reporting-season updates by email.