Skip to main content

Result releasedAnnolyse analysis published

EBITDA up 14.9% on cost cuts as revenue declined 1.3%

Cost discipline drove an $8.1m EBITDA lift and lifted free cash flow to $25.4m, with net debt nearly halved to $15.5m.

NZM revenue trajectory

Revenue context before the current result.

Loading chart...
HY25 was $163.6m, versus $168.3m in HY24.

NZM EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY25 was 11.6%, versus 12.7% in HY24.

NZM operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY25 was $15m, versus $12.1m in HY24.

NZM NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY25 was -$0.4m, versus $1.9m in HY24.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$208.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

15.95x

i

Recent market cap compared with trailing earnings.

EPS

0.07

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

3.6x

i

Enterprise value compared with recent EBITDA.

P/FCF

8.22x

i

Market cap compared with recent free cash flow.

P/B

2.13x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

8.1%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
24 February 2026
Published
28 May 2026

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$341.3m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$62.3m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$13.1m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$50.4m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

9.0c

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$25.3m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$18.6m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$8.8m

+89.7% ↑ vs $4.6m

Analysis ofNZM FY25Result releasedAnnolyse analysis published

What changed

Operating EBITDA rose 14.9% to $62.3m on revenue that fell 1.3% to $341.3m, so the lift was margin-driven rather than volume-driven

Management attributes the gap to a 4% reduction in operating expenses on a normalised basis, alongside continued growth in OneRoof digital listings revenue (+18%).

Reported NPAT swung from a $16.0m loss to a $13.1m profit (+181.6%), and PBT swung from -$12.5m to $18.6m (+249.1%). Most of that swing reflects the absence of the FY24 intangible asset impairment that depressed the prior operating result, rather than a 30-point lift in underlying earnings power.

Cash generation strengthened materially: operating cash flow rose 33.0% to $50.4m and free cash flow more than doubled to $25.4m. Net debt fell from $24.1m to $15.5m, taking leverage to 0.25x EBITDA from 0.45x.

What matters

Cost-led EBITDA growth on a shrinking top line

EBITDA expanded $8.1m while revenue contracted by $4.6m, which means the entire EBITDA improvement and more came from cost reduction. That is a clean operating read this year, but it raises the question of how many further cost levers remain before revenue trajectory matters again.

Audio profit fell despite revenue growth. Audio revenue rose to $122.2m from $116.6m, but segment result declined to $18.1m from $21.9m. Disclosed segment margin moved to 15% from 11% on the new basis, so the absolute decline reflects a different cost allocation rather than a clean deterioration — but the headline still flags that the dominant 35.4% revenue segment did not contribute to group profit growth this year.

Cash conversion and leverage moved in the right direction. OCF/EBITDA improved to 80.8% from 69.9% and FCF/NPAT reached 194.1%, supported by a $6.3m release of operating working capital (receivable days down 2.6 to 35.6; inventory days down 3.7 to 1.7). Combined with $4.4m of borrowings reduction, this materially de-risks the balance sheet from a capacity perspective.

Expectations

No forward earnings target or quantified guidance is supplied with this release, so the result cannot be benchmarked against a stated number

Management's outlook commentary emphasises continued OneRoof digital growth, ongoing cost focus, and balance-sheet capacity for shareholder returns.

The half-year shape is informative: HY25 contributed only 38.4% of full-year EBITDA and HY25 NPAT was -$0.4m, which means the H2 implied EBITDA was $38.4m and implied NPAT $13.5m. The result is heavily second-half weighted, so anchoring next year's expectations to an annualised H2 run-rate would be more aggressive than annualising the full-year number.

Quality of result

The EBITDA and cash improvements look more durable than the NPAT swing

The NPAT recovery is dominated by the absence of FY24's intangible impairment, which is a one-time accounting reset rather than an underlying earnings step-change — PBT growth of 249.1% should be read in that light. The cleaner operating reads are the 14.9% EBITDA lift and the move in operating profit from -$5.1m to $25.3m.

Cash quality strengthened on two fronts: lower capex (down 15.7% to $10.7m, or 3.1% of revenue) and a $6.3m working-capital release. The working-capital benefit is non-repeating in nature — receivable and inventory days cannot keep falling indefinitely — so the FY26 starting point for cash conversion is likely lower than the 80.8% printed this year. Free cash flow comfortably covered the 9.0c full-year dividend (FCF payout ratio 66.6% versus 148.7% in FY24), so distribution capacity has genuinely improved even after stripping the working-capital tailwind.

Unresolved

Open questions

What share of the 4% normalised opex reduction is structural versus one-off, and how much further cost reduction is achievable before it constrains revenue?
Why did Audio segment result fall to $18.1m from $21.9m despite revenue growth, and is the new disclosed margin basis comparable to prior periods?
How should investors interpret the H2-weighted shape — is the HY25 weakness expected to recur in HY26, or was it driven by identifiable one-off costs?
What is the expected FY26 working-capital movement, given the $6.3m release in FY25 cannot repeat at the same scale?
Will the strengthened balance sheet (0.25x leverage, $15.5m net debt) be deployed for additional shareholder returns, M&A, or held as capacity?

This briefing cannot assess the durability of OneRoof's digital listings growth or the competitive dynamics underlying the Audio segment result decline without further segment commentary.

Ask about NZM FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about NZME's FY25 result.

What share of the 4% normalised opex reduction is structural versus one-off, and how much further cost reduction is achievable before it constrains revenue?Why does "Cost-led EBITDA growth on a shrinking top line" matter?How strong was the cash and earnings quality in FY25?What should I watch next for NZM after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZME 2025 Annual Report and Consolidated Financial Statements

FY25 / financial report

NZME 2025 Full Year Results Announcement

FY25 / results release

NZME 2025 Full Year Results Investor Presentation

FY25 / results presentation

NZME 2025 Full Year Results NZX Form

FY25 / results announcement

Prior comparable period

NZME 2024 Annual Report and Consolidated Financial Statements

FY24 / financial report

NZME 2024 Full Year Results Announcement

FY24 / results release

NZME 2024 Full Year Results Investor Presentation

FY24 / results presentation

NZME 2024 Full Year Results NZX Form

FY24 / results announcement

Interim context

NZME 2025 Consolidated Interim Financial Statements

HY25 / financial report

NZME 2025 Half Year Results Announcement

HY25 / results release

NZME 2025 Half Year Results NZX Form

HY25 / results announcement

NZME 2025 Half Year Year Results Presentation

HY25 / results presentation

Release context

2024 Investor Day

FY24 / commentary

NZME FY24 guidance clarification

FY24 / commentary

NZME upgrades earnings guidance

FY25 / commentary

ASM Presentation

HY25 / commentary

Get notified when NZM publishes next

Get the next NZME briefing and related NZX reporting-season updates by email.