Auckland International Airport (AIA) / HY23

EBITDAFI tripled to NZ$189.0m but PBT swung to a NZ$1.5m loss

Operating recovery is genuine and broad-based, but capex still outruns cash and the NPAT collapse is flattered by a prior-year fair-value tailwind.

Release date
23 February 2023
Published
21 April 2026

What changed

Revenue more than doubled to NZ$287.8m (+128.1%) as international traffic returned, and EBITDAFI rose 213.4% to NZ$189.0m. Despite that, profit before tax swung from NZ$93.3m to a NZ$1.5m loss, and reported NPAT fell 95.6% to NZ$4.8m — but HY22 had been inflated by a NZ$132m non-cash investment revaluation, which is the primary reason the prior-period base was so high. Operating cash flow rose sharply to NZ$140.3m (HY22: NZ$29.6m), while capex stepped up to NZ$205.1m from NZ$124.4m, leaving free cash flow pre-lease still negative at NZ$64.8m. Gross borrowings rose 10.8% to NZ$1,611.1m; net debt/EBITDAFI nonetheless fell from 23.5x to 8.2x as earnings rebased. No interim dividend was declared, consistent with HY22.

What matters

  • The PBT/NPAT optics are misleading in both directions. Prior-period NPAT was lifted by a NZ$132m non-cash investment gain; current-period NPAT of NZ$4.8m sits above a PBT loss of NZ$1.5m only because of a NZ$6.3m tax benefit (effective rate ~420%). PBT growth, though still negative headline-over-headline, is the cleaner read and confirms the operating step-up is below-the-line-sensitive, not distortion-free.
  • Operating recovery is broad-based. Segment margins disclosed are strong: Aeronautical 42.3% of segment revenue at ~68.4% EBITDAFI margin, Retail 31.4% at ~82.2%, Property 25.0% at ~81.9%. There is no single-segment dependency driving the rebound.
  • Capital intensity remains the gating constraint. Capex at 71.3% of revenue consumed all the operating cash generated and more. Leverage improved on a ratio basis only because EBITDAFI recovered; absolute net debt rose NZ$129.6m year on year.

Expectations

No quantitative guidance or forward-work target was disclosed. Using the HY22/FY22 pattern as the only shape reference, HY22 was 42.0% of FY22 revenue and 41.7% of FY22 EBITDAFI — a second-half-weighted pattern. Annualising HY23 gives an indicative NZ$575.6m revenue run-rate versus FY22's NZ$300.3m, but seasonality and the ongoing recovery trajectory mean this should not be read as a forecast. The release supports the view that traffic normalisation has driven an earnings step-change; it does not support specific FY23 point estimates.

Quality of result

The EBITDAFI recovery looks durable: it is volume-led, margin composition across segments is consistent with pre-disruption airport economics, and cash conversion (OCF/EBITDAFI) improved to 74.2% from 49.1%, aided by receivable days falling to ~18 from ~36.6. However, the NPAT figure is of low standalone informational value this period — it is propped up by a tax benefit while PBT is slightly negative. Equally, the HY22 NPAT comparator is inflated by a NZ$132m non-cash fair-value gain, so the -95.6% NPAT decline overstates the operating deterioration; there is none. Free cash flow pre-lease remains negative, so the earnings recovery is not yet self-funding.

Unresolved

  • The composition of the items between EBITDAFI (NZ$189.0m) and PBT (-NZ$1.5m) — fair-value movements, depreciation step-ups, and associate/JV contributions — is not reconciled in the supplied extract, limiting clarity on what is recurring.
  • Prior-period segment revenue and margin detail were not supplied, so segment-level growth and mix shifts cannot be quantified.
  • The capex trajectory, its split between recovery-driven and expansion-driven spend, and any multi-year envelope are not disclosed here, yet they are central to when free cash flow turns positive and when dividends might resume.
  • No customer/airline concentration or forward-booking context is disclosed.

This briefing cannot assess passenger volume trajectory, regulated aeronautical pricing outlook, or any qualitative commentary on pipeline capex that sits outside the supplied extracts.

Key metrics

← Swipe to view more
Metric HY23 HY22 Change
Revenue $287.8m $126.2m +128.1% ↑
Net profit after tax $4.8m $108.8m -95.6% ↓
Net cash inflow from operating activities $140.3m $29.6m +374.0% ↑
Final dividend per share 0.0c 0.0c flat
EBITDAF $189m $60.3m +213.4% ↑
Operating profit $29.2m $120.1m -75.7% ↓
Profit before tax −$1.5m $93.3m -101.6% ↓
Cash and cash equivalents $62.8m $35.1m +78.9% ↑
Total assets $10347.5m $9898.2m +4.5% ↑

Reference: annolyse.ai/briefings/aia-hy23

Segment breakdown

← Swipe to view more
Segment Current revenue Prior revenue Current result Mix shift
Aeronautical $121.7m $83.3m n/a
Retail $90.4m $74.3m n/a
Property $72m $59m n/a

Reference: annolyse.ai/briefings/aia-hy23

Analytical metrics

← Swipe to view more
Metric HY23 HY22 Context
Effective tax rate n/m (loss period) 16.6% current loss period
OCF / EBITDAF (cash conversion) 74.2% 49.1% stable
FCF pre-lease −$64.8m −$94.8m +$30.0m
FCF / NPAT n/m -87.1% complementary conversion metric
Capex % revenue 71.3% 98.6%
Capex −$205.1m −$124.4m −$80.7m
Debtor days 18.0 36.6 -18.6 days
Trade debtors $28.5m $25.4m +$3.1m
Net debt $1548.3m $1418.7m +$129.6m
Net debt / EBITDAF 8.20x 23.50x Strengthening
Gross borrowings $1611.1m $1453.8m +$157.3m
Payout ratio vs NPAT 0.0%
Payout ratio vs FCF pre-lease 0.0% covered
ROE (annualised) 0.1% 1.3% Weakening
HY22 share of FY22 revenue 42.0% Other half was 58.0%
HY22 share of FY22 EBITDAF 41.7% Other half was 58.3%
HY22 share of FY22 NPAT 56.8% Other half was 43.2%
Profit from continuing operations $4.8m $108.8m −$104.0m

Reference: annolyse.ai/briefings/aia-hy23


This analysis was generated using Annolyse, an AI-powered tool that analyses NZX/ASX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

AIA revenue trajectory

Revenue context before the current result.

AIA EBITDA margin

Earnings margin across covered periods.

Appendix

Reference material

Company materials considered in this briefing.

Current period

AIA - FY23 Interim Financial Statements

HY23 / financial report

AIA - FY23 Interim Results Announcement

HY23 / results announcement

AIA - FY23 Interim Results Market Release

HY23 / results release

Prior comparable period

AIA - FY22 Interim Financial Statements

HY22 / financial report

AIA - FY22 Interim Results Announcement

HY22 / results announcement

AIA - FY22 Interim Results Market Release

HY22 / results release

Full-year context

AIA - FY22 Annual Results Announcement

FY22 / results announcement

AIA - FY22 Annual Results Media Release

FY22 / media release

AIA - FY22 Financial Report

FY22 / financial report

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.