Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Air New Zealand (AIR) / FY25

PBT fell 14.9% on flat revenue as working-capital build doubled the historical

Air New Zealand earned flat revenue of NZ$6.8b but PBT declined 14.9% to NZ$189m, with a NZ$33m working-capital build nearly 2.5 times the historical

Transport & Infrastructure / Airlines

AIR revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $3.4b, versus $6.8b in FY25.

AIR EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY26 was 10.1%, versus 13.7% in FY25.

AIR operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $213m, versus $940m in FY25.

AIR working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY22 AIR: Outside range low operating working-capital movement. $6m; 3-period range $12m to $33m. Operating working-capital movement: NZ$6.0m, below normal range; 3/3 prior periods had builds averaging NZ$22.0m, and none had a working-capital release.
  • HY23 AIR: Outside range high operating working-capital movement. $150m; 3-period range $-524m to $97m. Operating working-capital movement: NZ$150.0m, above normal range; 2/3 prior periods had builds averaging NZ$78.0m, and 1 had releases averaging NZ$-524.0m.
  • FY25 AIR: Outside range high operating working-capital movement. $33m; 3-period range $6m to $21m. Operating working-capital movement: NZ$33.0m, above normal range; 3/3 prior periods had builds averaging NZ$13.0m, and none had a working-capital release.
  • HY26 AIR: Outside range low operating working-capital movement. $-524m; 3-period range $59m to $150m. Operating working-capital movement: NZ$-524.0m, below normal range; 3/3 prior periods had builds averaging NZ$102.0m, and none had a working-capital release.
Operating working-capital movement: NZ$-524.0m, below normal range; 3/3 prior periods had builds averaging NZ$102.0m, and none had a working-capital release.
Release date
28 August 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$6.8b

flat vs $6.8b

EBITDA

—

— vs $941m

Net profit after tax

$126m

-13.7% ↓ vs $146m

Net cash inflow from operating activities

$940m

+16.0% ↑ vs $810m

Full-year dividend per share

2.5c

+66.7% ↑ vs 1.5c

Operating profit

$926m

+311.6% ↑ vs $225m

Profit before tax

$189m

-14.9% ↓ vs $222m

Cash and cash equivalents

$1.4b

+12.3% ↑ vs $1.3b

What changed

Air New Zealand delivered flat revenue of NZ$6,755m (+0.0% versus NZ$6,752m in FY24), yet PBT fell 14.9% to NZ$189m and NPAT fell 13.7% to NZ$126m — meaning cost and below-the-line pressures, not demand, drove the earnings decline

The working-capital build of NZ$33m was the most structurally notable feature: it is NZ$20m above the company's historical average build of NZ$13m across the prior three full years, and sits above the normal range. Inventories rose NZ$34m (26%) to NZ$165m, which explains the bulk of the absorption.

Operating cash flow rose 16% to NZ$940m, but this was supported partly by the elevated working-capital position rather than operating profit growth. Pre-lease FCF of NZ$160m was within the company's historical range, though well below the three-period mean of NZ$498m.

The final dividend declared was 1.25 cents per share unimputed. The full-year ordinary dividend totals 2.5 cents per share across the interim and final components.

What matters

Working-capital build is absorbing cash and signals ongoing capacity constraint pressure

The NZ$33m operating working-capital build — driven mainly by a NZ$34m inventory increase — is the largest in the company's recent history and 2.5 times the prior-period average. Elevated inventory levels are consistent with management commentary about a grounded-aircraft position that is expected to improve only slowly. If capacity normalises and inventory is not drawn down, the build will persist as a structural drag.

PBT decline on flat revenue points to cost-side deterioration, not demand weakness. Revenue was essentially unchanged while PBT fell NZ$33m (-14.9%). Because the historical PBT growth series carries a basis discontinuity that makes it not analytically comparable across periods, the directional read relies on the absolute decline rather than trend framing. Management commentary cited a 4% reduction in passenger volumes and lower fuel consumption in line with constrained capacity, alongside New Zealand CPI pricing pressure expected to persist. The PBT margin of 2.8% is above the three-period mean of -5.8%, but the directional move is negative on a flattening revenue base.

The second-half earnings contribution collapsed relative to the first half. HY25 delivered NZ$106m of NPAT — 84.1% of the full-year NZ$126m — leaving an implied second-half NPAT of only NZ$20m. This degree of first-half skew is unusual for an airline that normally benefits from southern-hemisphere peak travel in the second half, and is directly attributable to the grounded-aircraft position constraining second-half capacity.

Expectations

No formal FY26 earnings target is publicly disclosed in this release, so forward assessment relies on the operating shape commentary

Management noted that the grounded-aircraft position is expected to improve slowly, and that international demand trends remain strong. The airline stated that FY25 NPAT of NZ$126m was within the guidance range provided to the market in April 2025.

The sharp first-half/second-half NPAT skew (84%/16%) sets a difficult base for HY26 unless capacity recovers. Pricing pressure in the domestic market tied to the New Zealand CPI, combined with a persistent inventory build, means cash generation could remain below potential even if NPAT stabilises. This briefing does not have access to fleet reinstatement timing or hedging positions that would resolve the forward earnings range.

Quality of result

The operating cash flow of NZ$940m looks stronger than the NZ$189m PBT, but it is a standard feature of airline accounting that advance ticket sales and depreciation create a structural wedge between profit and cash

Pre-lease FCF of NZ$160m — after NZ$780m capex — is the more relevant free-cash measure and represents a 127.0% conversion of NPAT, which is above the prior comparable FCF-to-NPAT conversion of 13.0%. However, the prior year FCF was unusually low (NZ$19m versus a three-period median of NZ$223m), so the current result's apparent improvement partly reflects base effects.

The NZ$33m inventory-driven working-capital build is the primary quality concern: it absorbs cash without generating revenue, and is likely to recur while the grounded-aircraft position remains unresolved. Gross borrowings fell NZ$116m to NZ$1.3b and the balance sheet moved to a net cash position (estimated net debt of -NZ$159m), which supports financial flexibility but does not offset the operating earnings weakness.

Unresolved

Open questions

What is the current grounded-aircraft count and the specific timeline for reinstatement, given that management's "slow improvement" language is not quantified?
Why did inventories increase NZ$34m (26%) and is this build expected to unwind in FY26 as capacity recovers, or does it reflect structural spare-parts and maintenance stockpiling?
How does management expect to address the domestic pricing pressure tied to the New Zealand CPI, and does it have contractual mechanisms to recover costs that are rising faster than fares?
Is the full-year dividend of 2.5 cents per share — representing a 65.8% payout against NPAT — a sustainable policy given the second-half earnings compression and ongoing capex commitments at 11.5% of revenue?
Will the FY26 first-half result be materially weaker on a like-for-like basis given that HY25 carried the bulk of FY25 earnings?

This briefing cannot assess fleet reinstatement schedules, maintenance contract terms, fuel hedge positions, or the specific route economics driving the second-half earnings collapse.

Chat

Ask about AIR FY25

Ask follow-up questions about Air New Zealand's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about AIR FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Air New Zealand's FY25 result.

What is the current grounded-aircraft count and the specific timeline for reinstatement, given that management's "slow improvement" language is not quantified?Why does "Working-capital build is absorbing cash and signals ongoing capacity constraint pressure" matter?How strong was the cash and earnings quality in FY25?What should I watch next for AIR after FY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Air NZ 2025 Annual Report

FY25 / financial report↗

Air NZ 2025 Annual Results Media Release

FY25 / results announcement↗

Air NZ 2025 Annual Results Media Release

FY25 / media release↗

Air NZ 2025 Annual Results Presentation

FY25 / results presentation↗

Prior comparable period

Air NZ 2024 Annual Report

FY24 / financial report↗

Air NZ 2024 Annual Results Media Release

FY24 / results announcement↗

Air NZ 2024 Annual Results Media Release

FY24 / media release↗

Air NZ 2024 Annual Results Presentation

FY24 / results presentation↗

Interim context

Air NZ 2025 Interim Financial Report

HY25 / financial report↗

Air NZ 2025 Interim Results Analyst Presentation

HY25 / results presentation↗

Air NZ 2025 Interim Results Media Release

HY25 / media release↗

Air NZ 2025 Interim Results NZX Appendix

HY25 / results announcement↗

Release context

Air NZ provide FY25 earnings guidance

FY25 / commentary↗

NZX notification of Air New Zealand 2024 Investor Day

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 65.8%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 1.2pp.

→

ROE and capital efficiency

ROE was 6.5%, -0.8pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 0.0% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when AIR publishes next

Get the next Air New Zealand briefing and related NZX reporting-season updates by email.