Market cap
$35.5m
End-of-day close multiplied by current shares on issue.
Operating cash flow tripled to $3.1m on a strong demand recovery, but the comparable was COVID-depressed and capex fell to near zero.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$35.5m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
10.74x
Recent market cap compared with trailing earnings.
EPS
0.01
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
22.65x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
1.49x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY21 vs HY20
Revenue
$30.6m
+49.2% ↑ vs $20.5m
EBITDA
$1.8m
+61.1% ↑ vs $1.1m
Net profit after tax
$0.6m
+175.0% ↑ vs −$0.8m
Net cash inflow from operating activities
$3.1m
+332.4% ↑ vs $0.72m
Operating profit
$0.71m
+228.4% ↑ vs −$0.55m
Profit before tax
$0.6m
+175.0% ↑ vs −$0.8m
Cash and cash equivalents
$6.1m
+100.7% ↑ vs $3.1m
Total assets
$40.7m
+22.4% ↑ vs $33.2m
What changed
Revenue rose 49.2% to $30.6m, EBITDA improved 61.1% to $1.8m, and the group reported PBT of $0.6m and NPAT of $0.6m, against losses of $0.8m at both lines in HY20 — growth of 180.2% and 177.6% respectively.
Operating cash flow lifted to $3.1m from $0.7m, well ahead of EBITDA growth, while cash on hand doubled to $6.1m. Gross borrowings fell 40.7% to $2.1m, leaving the group in a $4.0m net cash position versus broadly neutral net debt a year ago.
Both segments contributed. Motors revenue grew to $17.8m (58.3% of group) and IoT revenue grew to $12.8m, with IoT segment result almost tripling to $2.8m.
What matters
HY20 revenue had fallen 38.5% on prior-period quoted commentary, and FY20 revenue ($36.9m) was well down on $61.7m in 2019. The 49.2% rebound does not yet restore pre-pandemic volumes — annualising HY21 implies $61.1m, broadly back to 2019 levels but only just. This matters because the headline growth rate flatters what is essentially a normalisation, not a step-change.
Net cash position rebuilt. Cash rose $3.1m and borrowings fell $1.4m, swinging net debt to -$4.0m (net cash) from $0.5m. With ROE moving to 3.9% from -6.4%, the balance sheet is now visibly stronger heading into the second half, which is the leverage backdrop investors have been waiting on through the COVID period.
IoT is doing the operating heavy lifting on margin. IoT segment gross margin of 44.6% on $12.8m revenue produced a $2.8m result, materially ahead of Motors' $1.8m result on $17.8m at 17.8% margin. Mix shift toward IoT (41.7% of revenue, up 2.7pp) is the lever that matters for group margin trajectory if it persists.
Expectations
Shape context is limited because HY20 itself was COVID-disrupted: it captured 95.5% of FY20 EBITDA and 55.5% of FY20 revenue, with the second half of 2020 effectively flat at the EBITDA line and loss-making at NPAT. That makes the FY20 split an unreliable seasonality guide.
What the release supports is that AoFrio entered the second half with materially more cash, lower borrowings and a recovering customer demand profile. What it does not support is any view on whether H2-21 can sustain the H1 run-rate, because no forward-work figure or guidance has been disclosed.
Quality of result
First, cash conversion of 170.6% (OCF/EBITDA) is well above the prior 63.6%, helped by a release of inventory days (28.4 from 42.9) even as trade debtors rose $4.5m in line with revenue growth (receivable days roughly stable at 83.1). The cash generation is therefore demand-led, not purely working-capital-driven, but inventory normalisation is a one-time tailwind that will not repeat.
Second, capex collapsed to $0.05m from $1.77m, with the prior-period spend dominated by $1.7m of intangible asset payments. This drove free cash flow pre-lease to $3.1m from -$1.0m and a 503.3% FCF/NPAT ratio. The release does not explain whether the intangible-capex pause is a deliberate phasing of capitalised development or a deferral, but FCF at this level is unlikely to be a durable run-rate if intangible investment resumes at HY20 intensity. PBT growth of 180.2% sits very close to NPAT growth of 177.6% (2.6pp gap), and the current effective tax rate of 1.1% is low, so there is no tax distortion to strip out — but it also means future periods will likely carry a higher tax drag.
Unresolved
This briefing cannot assess customer concentration, contracted forward revenue, or whether the H1-21 demand pace has continued into the third quarter, because none of those data points were disclosed in the supplied release.
Chat
Ask follow-up questions about AoFrio's HY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
company filing
HY21 / results announcementInterim Report - 30 June 2021
HY21 / financial reportWT9578 Announcement of June 2021 half year result
HY21 / results releasecompany filing
HY20 / results announcementcompany filing
HY20 / results releaseWellington Drive Technologies 2020 Interim Report
HY20 / financial report2020 Wellington Drive Technologies Annual Report
FY20 / financial reportNZX Results Form
FY20 / results announcementWT9513 2020 Financial Results Market Release
FY20 / results releaseRelated insights
Cross-company views selected from the metrics in this briefing.
Revenue growth context
Revenue growth was 49.2% for this reporting period.
Cash conversion quality
This result converted 170.6% of EBITDA to operating cash flow, +107.0pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is -2.20x, -2.64x versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 2.6pp.
Get the next AoFrio briefing and related NZX reporting-season updates by email.