Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material
←Back to briefings
AoFrio (AOF) / HY21

Wellington Drive swings to NZ$0.6m profit as revenue rebounds 49%

Both segments returned to operating profit and the balance sheet moved to net cash, but the comparison is flattered by a COVID-depressed HY20 base.

Release date
25 August 2021
Published
22 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material

What changed

Revenue rebounded 49.2% to NZ$30.6m as customer demand returned from COVID-affected HY20 levels. Reported EBITDA rose 61.1% to NZ$1.8m, and the group swung from a PBT loss of NZ$0.8m to a PBT of NZ$0.6m, with NPAT turning from negative NZ$0.8m to positive NZ$0.6m. Operating cash flow more than quadrupled to NZ$3.1m, and with capex cut to just NZ$0.05m (from NZ$1.8m in HY20, which included NZ$1.7m of intangibles spend), pre-lease free cash flow reached NZ$3.1m versus negative NZ$1.0m. Cash doubled to NZ$6.1m while gross borrowings fell 40.7% to NZ$2.1m, taking the group from modest net debt to a net cash position of NZ$4.0m. Segment mix shifted toward the higher-margin IoT business, which grew to 41.8% of revenue (from 39.0%) and delivered a ~21.6% operating margin versus Motors at ~10.3%.

What matters

  • Both segments turned profitable at the operating line simultaneously. Motors swung from a ~10.4% operating loss margin to ~10.3% profit, and IoT from a ~12.0% loss margin to ~21.6% profit. This is not a one-segment story and suggests the swing reflects recovered volume leverage rather than isolated mix effects.
  • Balance sheet direction is materially stronger. Net debt/EBITDA moved from ~0.4x to ~-2.2x, equity grew 27.8% to NZ$15.7m, and the step-up in cash was achieved alongside a 40.7% reduction in borrowings. This removes the near-term funding risk that overhung HY20.
  • Cash conversion was unusually high. OCF/EBITDA of 170.6% (versus 63.6% prior) and FCF/NPAT of 503.2% indicate the cash result is running well ahead of reported profit, which warrants scrutiny of its durability.

Expectations

No forward work balance, order book, or quantitative guidance was disclosed, so there is no explicit target to judge against. Seasonality context is limited and partly unhelpful: HY20 was severely distorted by COVID, carrying 95.5% of FY20 EBITDA and 55.5% of FY20 revenue, with a 2H20 that produced just NZ$0.05m of EBITDA and a NZ$1.4m net loss. Annualising HY21 revenue gives NZ$61.1m, ~65.7% above the FY20 base of NZ$36.9m and broadly back toward the pre-COVID FY19 level of NZ$61.7m referenced in the FY20 anchor. US$ invoicing of US$22.8m (up 70.5%) supports the view that underlying activity is running ahead of reported NZD revenue. The release does not support any view on margin trajectory into 2H21.

Quality of result

The profit turnaround looks operationally driven rather than tax- or one-off-assisted: effective tax was immaterial in both periods (~1.1% vs ~2.1%), and no material non-recurring items were flagged. However, several quality caveats apply:

  • The release refers to "EBITDA (adjusted)" but the supplied material does not contain a full reconciliation to statutory profit, so the NZ$1.8m EBITDA figure sits alongside a non-GAAP label that cannot be fully validated here.
  • The extreme OCF/EBITDA ratio of 170.6% is partly timing: capex collapsed to NZ$0.05m from NZ$1.8m (capex/revenue fell from 8.6% to 0.2%), and the step-down in intangibles spend may not repeat. Inventory days compressed sharply from 42.9 to 28.4, releasing cash that is unlikely to recur at the same magnitude.
  • Trade debtors rose 47.3% to NZ$14.0m, broadly in line with revenue growth (receivable days ~83 days, essentially flat), so working capital did not flatter revenue recognition, but the absolute receivables build is a drag that was more than offset by inventory release in this half.
  • FX exposure is material given US$22.8m of invoicing, and USD/NZD movements will influence reported NZD outcomes in subsequent periods.

Unresolved

  • What component of HY21 EBITDA is "adjusted" rather than statutory, and what is the magnitude of any add-backs?
  • What is the forward order book or customer commitment level heading into 2H21, given the release's reference to preparing for continued demand increases?
  • How sustainable is the Motors segment margin given IoT is carrying the higher structural margin and commands a smaller share of revenue?
  • How much of the NZ$1.7m HY20 intangibles spend represented a pull-forward versus a genuine step-down in required investment?
  • No customer concentration disclosure was provided; given the US$-heavy invoicing base, this remains a blind spot.

This briefing cannot assess the underlying demand trajectory beyond HY21 or the durability of current margins without order-book, guidance, or capacity disclosures that were not included in the supplied material.

Key metrics

← Swipe to view more
Key metrics table for AoFrio HY21
Metric HY21 HY20 Change
Revenue $30.6m $20.5m +49.2% ↑
EBITDA $1.8m $1.1m +61.1% ↑
Net profit after tax $0.61m −$0.79m +177.6% ↑
Net cash inflow from operating activities $3.1m $0.72m +332.4% ↑
Operating profit $0.71m −$0.55m +228.4% ↑
Profit before tax $0.62m −$0.77m +180.2% ↑
Cash and cash equivalents $6.1m $3.1m +100.7% ↑
Total assets $40.7m $33.2m +22.4% ↑

Segment breakdown

← Swipe to view more
Segment breakdown table for AoFrio HY21
Segment Current revenue Prior revenue Current result Mix shift
Motors $17.8m $12.5m $1.8m -2.8pp
IoT $12.8m $8m $2.8m +2.8pp

Analytical metrics

← Swipe to view more
Analytical metrics table for AoFrio HY21
Metric HY21 HY20 Context
Effective tax rate 1.1% n/m (loss period) prior loss period
OCF / EBITDA (cash conversion) 170.6% 63.6% stable
FCF pre-lease $3.1m −$1m +$4.1m
FCF post-lease $3.1m −$1m +$4.1m
FCF / NPAT 503.2% 133.2% complementary conversion metric
Capex % revenue 0.2% 8.6% —
Capex −$0.05m −$1.8m +$1.7m
Debtor days 83.1 84.2 -1.1 days
Inventory days 28.4 42.9 -14.5 days
Operating working capital $18.7m $14.3m +$4.4m absorbed
Trade debtors $14m $9.5m +$4.5m
Net debt −$4m $0.5m −$4.5m
Net debt / EBITDA -2.20x 0.40x Strengthening
Gross borrowings $2.1m $3.6m −$1.4m
Payout ratio vs NPAT 0.0% — —
Payout ratio vs FCF pre-lease 0.0% — covered
ROE (annualised) 3.9% -6.4% Strengthening
HY20 share of FY20 revenue 55.5% — Other half was 44.5%
HY20 share of FY20 EBITDA 95.5% — Other half was 4.5%
HY20 share of FY20 NPAT 36.5% — Other half was 63.5%
Profit from continuing operations $0.61m −$0.79m +$1.4m

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

AOF revenue trajectory

Revenue context before the current result.

← Swipe to view more
AOF revenue trajectory preview table
PeriodAOF
HY21$30.6m
FY20$36.9m
HY20$20.5m
FY19$61.7m

AOF EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
AOF EBITDA margin preview table
PeriodAOF
HY216%
FY203.2%
HY205.5%
FY196.8%

Appendix

Reference material

Company materials considered in this briefing.

Current period

company filing

HY21 / results announcement↗

Interim Report - 30 June 2021

HY21 / financial report↗

WT9578 Announcement of June 2021 half year result

HY21 / results release↗

Prior comparable period

company filing

HY20 / results announcement↗

company filing

HY20 / results release↗

Wellington Drive Technologies 2020 Interim Report

HY20 / financial report↗

Full-year context

2020 Wellington Drive Technologies Annual Report

FY20 / financial report↗

WT9513 2020 Financial Results Market Release

FY20 / results release↗

Related insight

See how cash conversion compares across covered companies

→

See how dividend coverage compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

AOF revenue trajectory

Revenue context before the current result.

AOF EBITDA margin

Earnings margin across covered periods.