Market cap
$41.3m
End-of-day close multiplied by current shares on issue.
Continuing-ops revenue grew 11.2%, but a 156.7% effective tax rate flipped a PBT loss to US$1.7m NPAT while inventories built US$27.3m.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$41.3m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.01
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not meaningful when recent EBITDA is negative.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.35x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY22 vs FY21
Revenue
$47.6m
+11.2% ↑ vs $42.8m
EBITDA
—
— vs $11.3m
Net profit after tax
$1.7m
↑ vs $0m
Net cash inflow from operating activities
$7.5m
-24.2% ↓ vs $9.9m
Operating profit
−$1.3m
n/m ↓ vs $0.01m
Profit before tax
−$3m
↓ vs $0m
Cash and cash equivalents
$15.2m
n/m ↑ vs $0.01m
Total assets
$192.1m
-5.5% ↓ vs $203.3m
What changed
What matters
The US$25.6m draw is roughly five times the historical mean of US$4.7m, with inventory building US$27.3m. Management cites "record US advanced genetics seedling sales"; if that demand is real and contracted, the build should release in FY23. If it reflects pandemic-era harvest disruption or speculative production, the cash is at risk and the FY22 result is more fragile than it looks.
Reported NPAT is propped up by an unusual tax credit. PBT is the cleaner operating read here and it went backwards from +US$2.6m to -US$3.0m, even as gross margin expanded. The release flags "operating earnings (before other significant items) of US$2.7m" — the gap between that and the PBT loss is the explanation for why the bottom line depends on a 156.7% effective tax rate rather than trading.
Deleveraging is largely a disposal story. The US$16.1m net-debt reduction reflects ANZ disposal proceeds and a US$3.2m capex cut, not operating cash generation, which actually fell. Net debt/EBITDA improving from 2.4x to 1.1x is real, but the underlying business has not yet demonstrated it can self-fund growth at this pace.
Expectations
The HY22 release referenced reaffirmed guidance for US-GAAP EBITDA in the US$11.3–11.7m range; the FY22 release reports Adjusted US-GAAP EBITDA of US$10.1m (excluding the ANZ business and other significant items), modestly below that range.
Shape context confirms the result is heavily second-half weighted: HY22 continuing revenue of US$4.6m was just 9.7% of full-year US$47.6m, implying ~US$43m in H2. That pattern reflects northern-hemisphere planting seasonality, but it concentrates commercial risk into a short window and amplifies the impact of weather, harvest timing, or operational variances on the year-end number.
Quality of result
Continuing-operations revenue growth (+11.2%) and a ~94 bps gross-margin expansion suggest underlying pricing/mix improvement consistent with the "record advanced genetics seedling sales" commentary. However, operating earnings of US$2.7m did not flow to a positive PBT — "other significant items" and finance costs produced a US$3.0m loss — and the +US$1.7m NPAT depends entirely on a 156.7% tax credit that may not recur.
Cash quality is weaker than the headline ratios suggest. FCF/NPAT of 352.9% looks strong but the denominator is small. Three issues sit underneath: OCF fell US$2.4m year-on-year despite higher revenue; capex at 3.2% of revenue is a sharp pullback from 11.0% in FY21 and may be deferral rather than structural; and the US$25.6m working-capital absorption has tied cash up in inventory that must convert in future periods for the result to validate. ROE of 1.1% is above the supplied historical range (3-period mean -6.4%), but on a thin and tax-assisted earnings base.
Unresolved
This briefing cannot assess the durability of US demand for advanced-genetics seedlings, the strategic position of the remaining US and Brazil businesses post-ANZ disposal, or the probability that the inventory build converts cleanly to revenue in FY23.
Chat
Ask follow-up questions about ArborGen Holdings's FY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
ARB Annual Results Market Announcement - NZX form
FY22 / results announcementARB Annual Results Market Announcement - NZX form
FY22 / results releaseARB Primary Financial Statements
FY22 / financial reportArborGen Holdings FY2022 Results
FY22 / results presentationArborGen Holdings Limited Annual Report for the period to 31 March 2021.
FY21 / financial reportArborGen Holdings Interim Review - 30 September 2021
HY22 / financial reportArborGen Holdings Results Announcement
HY22 / results announcementArborGen Holdings Results Announcement
HY22 / results releaseArborGen Holdings Limited FY22 Results Presentation
FY22 / commentaryArborGen Holdings Updates Market on FY22 Guidance
FY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 74.3% of EBITDA to operating cash flow, -13.4pp versus the prior comparable period.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.14x, -1.30x versus the prior comparable period.
Revenue growth context
Revenue growth was 11.2% for this reporting period.
Get the next ArborGen Holdings briefing and related NZX reporting-season updates by email.