Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

←Back to companies

ARB · NZX

ArborGen Holdings (ARB)

Primary Industries / Forestry genetics•Covered: HY22 - FY26•9 published briefings

ArborGen Holdings is an NZX-listed primary industries / forestry genetics company with HY22 - FY26 of published result briefings.

Latest briefing

FY26 · Released 29 May 2026

Net debt/EBITDA hits 2.2x as EBITDA margin falls below historical range

Revenue grew 7.9% to a five-year high, but margin compression and rising leverage leave cash generation well below ArborGen's historical baseline.

Market data

Latest available
Price
NZD 0.09
Mkt cap
$45m
Yield
0%

Quote as of 05-06-2026 2:55pm NZT

Sections⌄
  1. Snapshot
  2. Chat
  3. Longitudinal View
  4. Follow-through
  5. Archive
  6. Related Insights
  1. Snapshot
  2. Chat
  3. Longitudinal View
  4. Follow-through
  5. Archive
  6. Related Insights

Snapshot

Latest metrics

FY26, released 29 May 2026

← Swipe to view more
ARB latest metrics
MetricValueChange
Revenue$68.2m↑ +7.9%
Operating profit-$0.5m↓ -104.5%
NPAT-$7.5m↑ +65.1%
Operating cash flow$3.7m↑ +37.0%
OCF / Operating profit %-740.0%↓ -764.1pp
Net debt$25.1m↑ +20.1%
Net debt / Operating profit-50.2x↓ -2784.5%
ROE %-6.3%↑ +11.0pp
PBT-$3.4m↑ +84.9%
FCF pre-lease-$0.4m↑ +92.2%

Source: latest published briefing (FY26, released 29 May 2026). Change compares against the prior equivalent period: FY25, released 30 May 2025.

Chat

Ask about ARB

Ask follow-up questions about ArborGen Holdings's latest result and company history.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about ARB

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask company questions.

What changed in the latest result?What is unusual in the historical context?How has cash conversion changed over time?Compare this company with CNU.

Checking account...

Longitudinal view

Performance over time

The latest period is shown first.

← Swipe to view more
ARB metric history
MetricFY2612 MONTHS29 May 2026HY266 MONTHS26 November 2025FY2512 MONTHS30 May 2025FY2412 MONTHS30 May 2024HY246 MONTHS13 December 2023FY2312 MONTHS30 May 2023HY236 MONTHS29 November 2022FY2212 MONTHS30 May 2022HY226 MONTHS24 November 2021Trend
Revenue$68.2m$14.2m$63.2m$67.7m$13.2m$56.1m$7.4m$47.6m$4.6m
Chart
Revenue growth %7.9%7.6%-6.6%20.7%78.4%Outside range highOutside range high revenue growth. 78.4%; 3-period range -61.3% to 60.9%. Revenue growth: 78.4%, above normal range; 3-period mean 2.4%, range -61.3%-60.9%.n/m60.9%11.2%-61.3%Outside range lowOutside range low revenue growth. -61.3%; 3-period range 7.6% to 78.4%. Revenue growth: -61.3%, below normal range; 3-period mean 49.0%, range 7.6%-78.4%.
Chart
  • HY24 Revenue growth %: Outside range high revenue growth. 78.4%; 3-period range -61.3% to 60.9%. Revenue growth: 78.4%, above normal range; 3-period mean 2.4%, range -61.3%-60.9%.
Operating profit-$0.5m-$2.1m$11.2m-$0.2m-$0.5m$10.3m-$0.9m-$1.3m$0m
Chart
Operating profit margin %-0.7%Outside range lowOutside range low ebitda margin. 16.8%; 3-period range 17.7% to 21.2%. EBITDA margin: 16.8%, below normal range; 3-period mean 19.1%, range 17.7%-21.2%.-14.8%17.7%-0.3%-3.8%18.4%-12.2%-2.7%Outside range highOutside range high ebitda margin. 21.2%; 3-period range 16.8% to 18.4%. EBITDA margin: 21.2%, above normal range; 3-period mean 17.6%, range 16.8%-18.4%.0.0%
Chart
  • FY26 Operating profit margin %: Outside range low ebitda margin. 16.8%; 3-period range 17.7% to 21.2%. EBITDA margin: 16.8%, below normal range; 3-period mean 19.1%, range 17.7%-21.2%.
PBT-$3.4m-$2m-$22.5m-$1.6m-$1.5m$0.9m-$1.6m-$3m-$0.9m
Chart
NPAT-$7.5m-$0.6m-$21.5m-$0.2m-$0.1m-$2.5m-$1.6m$1.7m$0.1m
Chart
NPAT growth %————————-97.5%
—
Operating cash flow$3.7m-$5.4m$2.7m$11.7m$2.1m$6.5m-$2.4m$7.5m$0.1m
Chart
OCF / Operating profit %-740.0%257.1%24.1%Outside range lowOutside range low ocf / ebitda cash conversion. 24.1%; 3-period range 32.2% to 74.3%. OCF / EBITDA cash conversion: 24.1%, below normal range; 3-period mean 56.5%, range 32.2%-74.3%.n/m-420.0%63.1%266.7%-576.9%Outside range highOutside range high ocf / ebitda cash conversion. 74.3%; 3-period range 24.1% to 63.1%. OCF / EBITDA cash conversion: 74.3%, above normal range; 3-period mean 39.8%, range 24.1%-63.1%.—
Chart
  • FY25 OCF / Operating profit %: Outside range low ocf / ebitda cash conversion. 24.1%; 3-period range 32.2% to 74.3%. OCF / EBITDA cash conversion: 24.1%, below normal range; 3-period mean 56.5%, range 32.2%-74.3%.
FCF pre-lease-$0.4m-$7.2m-$5.1m$5.1m-$0.8m$4.3m-$4.8m$6m-$1.8m
Chart
ROE %-6.3%-0.5%-17.3%Unprecedented lowUnprecedented low roe. -17.3%; 4-period range -6.3% to 1.1%. ROE: -17.3%, unprecedented low; 4-period mean -1.8%, range -6.3%-1.1%.-0.1%-0.1%-1.7%-1.1%1.1%Outside range highOutside range high roe. 1.1%; 4-period range -17.3% to -0.1%. ROE: 1.1%, above normal range; 4-period mean -6.3%, range -17.3%--0.1%.0.1%
Chart
  • FY25 ROE %: Unprecedented low roe. -17.3%; 4-period range -6.3% to 1.1%. ROE: -17.3%, unprecedented low; 4-period mean -1.8%, range -6.3%-1.1%.
Net debt$25.1m$30.4m$20.9m$14.4m$16.7m$13m$17.5m$11.5m$29.9m
Chart
Net debt / Operating profit-50.2x-14.48x1.87x-72x-33.4x1.26x-19.44x-8.85x—
Chart
  • FY26 Net debt / Operating profit: Outside range high net debt / ebitda. 2.2x; 3-period range 1.14x to 1.87x. Net debt / EBITDA: 2.20x, above normal range; 3-period mean 1.43x, range 1.14x-1.87x.
Debtor days64-8-268-88-21—-13-135
Chart
Inventory days2251254222294129120613652093285
Chart
Total assets$174.4m$187.2m$175.5m$197.3m$201.8m$199.8m$191.3m$192.1m$202.8m
Chart

Reference: annolyse.ai/companies/arb

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Operating working-capital movement

Per-period working-capital absorption or release, from the same published history. Positive values are working-capital build; negative values are release.

↗
Loading chart...
  • HY22 ARB: Outside range low operating working-capital movement. $-3.1m; 3-period range $1.5m to $5m. Operating working-capital movement: NZ$-3.1m, below normal range; 3/3 prior periods had builds averaging NZ$2.9m, and none had a working-capital release.
  • FY22 ARB: Outside range high operating working-capital movement. $25.6m; 4-period range $-11.3m to $19.3m. Operating working-capital movement: NZ$25.6m, above normal range; 3/4 prior periods had builds averaging NZ$10.4m, and 1 had releases averaging NZ$-11.3m.
  • FY23 ARB: Unprecedented low operating working-capital movement. $-11.3m; 4-period range $5.6m to $25.6m. Operating working-capital movement: NZ$-11.3m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.2m, and none had a working-capital release.
  • HY26 ARB: Outside range high operating working-capital movement. $5m; 3-period range $-3.1m to $2.3m. Operating working-capital movement: NZ$5.0m, above normal range; 2/3 prior periods had builds averaging NZ$1.9m, and 1 had releases averaging NZ$-3.1m.

The setup & the reality

HY26 → FY26 Follow-through

The latest result is checked against what the prior briefing said to watch.

Current result now available

FY26 · Released 29 May 2026

Net debt/EBITDA hits 2.2x as EBITDA margin falls below historical range

Revenue grew 7.9% to a five-year high, but margin compression and rising leverage leave cash generation well below ArborGen's historical baseline.

Read latest briefing→

Historical setup

What HY26 said to watch

From Pre-lease FCF fell to NZ$-7.2m as gross borrowings rose 61.9% to NZ$34.0m

The shape context shows HY25 was 20.9% of FY25 revenue, implying NZ$50.0m of 2H25 revenue against the current annualised HY26 run-rate of NZ$28.4m. If a similar shape holds, FY26 revenue should materially exceed the HY annualisation. However, FY25 NPAT was NZ$-21.5m with only NZ$-0.1m booked in HY25, meaning effectively the entire FY25 loss landed in 2H.

No FY26 guidance, quantified 2H expectation, or stated target was provided. The seasonal shape means an HY26 loss does not by itself signal FY26 deterioration, but it also offers no early read on whether 2H26 will repeat the heavy 2H25 NPAT outcome.

Open questions

Open questions from HY26

  • What specifically drove the NZ$7.5m OCF swing beyond the disclosed inventory and receivables movements?
  • Why did gross borrowings rise NZ$13.0m when the year-on-year FCF gap was NZ$8.3m, and what is the remaining undrawn facility?
  • How does management expect the NZ$48.8m inventory balance to convert through 2H26 seedling sales?
  • Will US revenue recognition in 2H26 materially reduce the 99.3% Brazil concentration, and what level is management targeting?
  • Does management expect FY26 NPAT to repeat the heavy 2H25 loss pattern, or is the 2H NPAT trajectory expected to differ?

This briefing cannot assess management's specific 2H26 revenue, margin, or working-capital expectations because no quantitative forward guidance or target was disclosed in the release.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

FY26 · Released 29 May 2026

Net debt/EBITDA hits 2.2x as EBITDA margin falls below historical range

Revenue grew 7.9% to a five-year high, but margin compression and rising leverage leave cash generation well below ArborGen's historical baseline.

Read briefing→

HY26 · Released 26 November 2025

Pre-lease FCF fell to NZ$-7.2m as gross borrowings rose 61.9% to NZ$34.0m

A NZ$5.0m working-capital build ahead of the seasonally heavy 2H drove OCF from +NZ$2.1m to -NZ$5.4m and required NZ$13.0m of new borrowings.

Read briefing→

FY25 · Released 30 May 2025

Adjusted EBITDA of $11.2m masked a $21.5m statutory loss

Operating cash flow fell 76.9% to $2.7m and free cash flow swung NZ$10.2m to -$5.1m, below the historical NZ$0.9m–$5.1m range.

Read briefing→

FY24 · Released 30 May 2024

Revenue rose 20.7% but PBT swung to a $1.6m loss despite margin gains

NPAT looks 92.0% better on a tax swing while receivable days jumped 47 days and cash halved to $5.6m.

Read briefing→

HY24 · Released 13 December 2023

Revenue jumped 78% on Brazil, but FY24 US seedling guidance cut

A strong first half driven by record Brazil volumes is shadowed by a downward revision to US seedling sales in the heavier second half.

Read briefing→

FY23 · Released 30 May 2023

ArborGen FY23: $11.3m working-capital release drove the cash uplift

PBT swung to US$0.9m and EBITDA rose 35%, but an unusually favourable working-capital release supplied most of the cash flow lift.

Read briefing→

HY23 · Released 29 November 2022

Continuing-ops revenue up 60.9% but FCF burn widened to NZ$4.8m

Strong gross-margin expansion was overshadowed by negative operating cash flow in a seasonally light half, with NPAT optics distorted by the

Read briefing→

FY22 · Released 30 May 2022

Working capital absorbed US$25.6m as PBT swung to a US$3.0m loss

Continuing-ops revenue grew 11.2%, but a 156.7% effective tax rate flipped a PBT loss to US$1.7m NPAT while inventories built US$27.3m.

Read briefing→

HY22 · Released 24 November 2021

Revenue fell 61% as a discontinued ANZ operation reshaped the result

Continuing-operations revenue lifted but a NZ$0.6m discontinued-operation gain is the only reason headline NPAT stayed positive at NZ$0.1m.

Read briefing→

Related insights

Compare this company

The latest ARB metrics also appear in these cross-company views.

Insight

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 19.8pp, with a distortion flag in the result.

Open insight→

Insight

Cash conversion quality

This result converted 32.2% of EBITDA to operating cash flow.

Open insight→

Insight

Leverage and balance-sheet risk

Net debt / EBITDA is 2.20x for this result.

Open insight→

Insight

Working-capital pressure

Inventory days were 225 days, +3 days versus the prior comparable period.

Open insight→

Get notified when ARB publishes

Get the next ArborGen Holdings result briefing and five-year history updates by email.