Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
ArborGen Holdings (ARB) / HY24

Revenue jumped 78% on Brazil, but FY24 US seedling guidance cut

A strong first half driven by record Brazil volumes is shadowed by a downward revision to US seedling sales in the heavier second half.

Primary Industries / Forestry genetics

ARB revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY24 was $13.2m, versus $7.4m in HY23.

ARB Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
  • FY22 ARB FY: Outside range high ebitda margin. 21.2%; 3-period range 16.8% to 18.4%. EBITDA margin: 21.2%, above normal range; 3-period mean 17.6%, range 16.8%-18.4%.
EBITDA margin: 21.2%, above normal range; 3-period mean 17.6%, range 16.8%-18.4%.

ARB operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY24 was $2.1m, versus -$2.4m in HY23.

ARB working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY22 ARB: Outside range low operating working-capital movement. $-3.1m; 3-period range $1.5m to $5m. Operating working-capital movement: NZ$-3.1m, below normal range; 3/3 prior periods had builds averaging NZ$2.9m, and none had a working-capital release.
  • FY22 ARB: Outside range high operating working-capital movement. $25.6m; 4-period range $-11.3m to $19.3m. Operating working-capital movement: NZ$25.6m, above normal range; 3/4 prior periods had builds averaging NZ$10.4m, and 1 had releases averaging NZ$-11.3m.
  • FY23 ARB: Unprecedented low operating working-capital movement. $-11.3m; 4-period range $5.6m to $25.6m. Operating working-capital movement: NZ$-11.3m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.2m, and none had a working-capital release.
Operating working-capital movement: NZ$-11.3m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.2m, and none had a working-capital release.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$41.3m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.35x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
13 December 2023
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$13.2m

+78.4% ↑ vs $7.4m

EBITDA

−$0.5m

— vs —

Net profit after tax

−$0.1m

+93.8% ↑ vs −$1.6m

Net cash inflow from operating activities

$2.1m

+187.5% ↑ vs −$2.4m

Operating profit

−$0.8m

+11.1% ↑ vs −$0.9m

Cash and cash equivalents

$4.3m

-48.8% ↓ vs $8.4m

Total assets

$201.8m

+5.5% ↑ vs $191.3m

What changed

ArborGen's amended 1H24 report pairs a strong half-year with a same-day downgrade to FY24 US seedling expectations, which matters because the business is heavily second-half weighted

Revenue rose 78.4% to US$13.2m, an outcome management attributes to record sales volumes in Brazil. The supplied historical baseline classifies this growth as above the company's normal half-year range; the three-period mean is 2.4% against a range of -61.3% to 60.9%.

Profitability moved less dramatically. PBT improved 6.3% to a US$1.5m loss, while NPAT narrowed to a US$0.1m loss (+93.8%) on a 93.3% effective tax rate versus 0.0% in the prior comparable. Operating cash flow swung from -US$2.4m to +US$2.1m, but the cash balance still fell 48.8% to US$4.3m and inventories grew 11.2% to US$46.7m.

What matters

The guidance revision applies to the dominant period

HY23 represented only 13.2% of FY23 revenue, so the second half does the heavy lifting in this business. Management has now flagged US seedling sales below original expectations for that very period, which means a naive doubling of H1 understates the importance of the downgrade.

PBT growth is the cleaner read on operations. The reported +93.8% NPAT improvement reflects an effective tax rate of 93.3% versus 0.0% in HY23, not a sevenfold acceleration in operating progress. Annolyse's historical baseline classifies PBT growth of 6.3% as above the prior three-period mean of -78.7%, but a near-flat loss line is a more honest description of underlying operating performance than the NPAT headline.

Revenue concentration in Brazil raises mix durability questions. Management explicitly credits Brazil for the half's strength while flagging weakness in the US franchise. With Brazil providing the upside and the US providing the downgrade, geographic mix rather than aggregate growth becomes the key analytical question.

Expectations

No revised dollar guidance figure was supplied with this release, so the gap between H1 momentum and FY24 outcomes cannot be sized precisely

The shape context is unambiguous: FY23 generated US$48.7m in H2 against US$7.4m in H1, an extreme second-half skew tied to the seedling planting cycle. A guidance cut targeted at US seedlings in that second half therefore matters more than the percentage uplift in the first half suggests.

What the release supports is that Brazil is over-delivering and the US business is under-delivering versus prior expectations. What it does not support is any quantification of the net effect on FY24 revenue or earnings.

Quality of result

Cash generation is genuinely better than HY23 — operating cash flow swung US$4.5m positively — but durability requires care

Inventories grew US$4.7m to US$46.7m, which inflates working capital and represents future cash that has not yet been released. Capex rose 20.8% to US$2.9m, leaving pre-lease free cash flow at -US$0.8m. The historical baseline classifies that as above the normal range (three-period mean -US$4.6m), so the FCF burn has narrowed meaningfully — but the cash balance still fell US$4.1m over the period, partly through debt repayment, indicating the balance sheet is still funding the cycle.

Tax accounting is also doing work. A 93.3% effective rate against the historical mean of 38.1% drove most of the gap between PBT and NPAT growth (-87.5pp). Investors reading the +93.8% NPAT line should view the +6.3% PBT line as the underlying signal.

Unresolved

Open questions

What is the revised FY24 US seedling revenue assumption, and what does it imply for full-year revenue and operating profit versus the originally guided range?
Why was the 1H24 interim report amended, and were any prior-released figures restated?
What drove the 93.3% effective tax rate, and is that level expected to persist or reverse in H2?
Is the US$4.7m inventory build positioned for H2 demand that management is now guiding lower, and what is the impairment risk if US seedling volumes disappoint?
How sustainable is the Brazil sales-volume run-rate, and what proportion of H1 revenue did it represent?

This briefing cannot assess the magnitude of the FY24 guidance revision or the nature of the amendment because neither was quantified in the supplied release excerpts.

Chat

Ask about ARB HY24

Ask follow-up questions about ArborGen Holdings's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about ARB HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about ArborGen Holdings's HY24 result.

What is the revised FY24 US seedling revenue assumption, and what does it imply for full-year revenue and operating profit versus the originally guided range?Why does "The guidance revision applies to the dominant period" matter?How strong was the cash and earnings quality in HY24?What should I watch next for ARB after HY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Amended 1H24 Interim Report

HY24 / financial report↗

Prior comparable period

ArborGen Holdings Limited - Results for announcement to the market

HY23 / results release↗

ArborGen Holdings Limited Interim Report for the six months ended 30 September 2022.

HY23 / financial report↗

Full-year context

ArborGen Holdings FY2023 company filing

FY23 / results announcement↗

ArborGen Holdings FY2023 company filing

FY23 / results release↗

ArborGen Holdings FY2023 Primary Financial Statements

FY23 / financial report↗

Release context

ArborGen Holdings Interim Results and Revised Guidance

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 87.5pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 78.4% for this reporting period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is -33.40x for this result.

→

ROE and capital efficiency

ROE was -0.1%, +1.0pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when ARB publishes next

Get the next ArborGen Holdings briefing and related NZX reporting-season updates by email.